Indraprastha Medical Corporation Ltd
NSE:INDRAMEDCO
Indraprastha Medical Corporation Ltd
NSE:INDRAMEDCO
Price:
385.25
INR
-4.91%
Market Cap:
₹35.3B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Indraprastha Medical Corporation Ltd
NSE:INDRAMEDCO
|
IN |
|
Atomera Inc
NASDAQ:ATOM
|
US |
|
Leeport (Holdings) Ltd
HKEX:387
|
HK |
|
China Nuclear Engineering & Construction Corp Ltd
SSE:601611
|
CN |
|
Hubbell Inc
NYSE:HUBB
|
US |
Income Statement
Earnings Waterfall
Indraprastha Medical Corporation Ltd
Indraprastha Medical Corporation Ltd
Income Statement
Indraprastha Medical Corporation Ltd
Indraprastha Medical Corporation Ltd
Currency: INR
| Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
33
|
0
|
0
|
0
|
21
|
0
|
0
|
0
|
30
|
0
|
0
|
0
|
51
|
0
|
0
|
0
|
63
|
0
|
0
|
0
|
57
|
0
|
0
|
0
|
39
|
0
|
0
|
0
|
31
|
0
|
0
|
0
|
40
|
0
|
0
|
0
|
65
|
0
|
0
|
0
|
74
|
0
|
0
|
0
|
53
|
0
|
0
|
0
|
44
|
0
|
0
|
0
|
47
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
30
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
1 659
N/A
|
1 686
+2%
|
1 740
+3%
|
1 736
0%
|
1 779
+2%
|
1 808
+2%
|
1 836
+2%
|
1 918
+4%
|
2 046
+7%
|
2 161
+6%
|
2 249
+4%
|
2 317
+3%
|
2 327
+0%
|
2 439
+5%
|
2 710
+11%
|
2 931
+8%
|
3 147
+7%
|
3 381
+7%
|
3 492
+3%
|
3 682
+5%
|
3 912
+6%
|
4 047
+3%
|
4 215
+4%
|
4 268
+1%
|
4 244
-1%
|
4 249
+0%
|
4 220
-1%
|
4 243
+1%
|
4 355
+3%
|
4 554
+5%
|
4 740
+4%
|
4 960
+5%
|
5 217
+5%
|
5 439
+4%
|
5 663
+4%
|
5 870
+4%
|
6 067
+3%
|
6 239
+3%
|
6 495
+4%
|
6 672
+3%
|
6 776
+2%
|
6 904
+2%
|
6 966
+1%
|
7 044
+1%
|
7 145
+1%
|
7 237
+1%
|
7 351
+2%
|
7 483
+2%
|
7 555
+1%
|
7 614
+1%
|
7 603
0%
|
7 622
+0%
|
7 657
+0%
|
7 572
-1%
|
7 555
0%
|
7 505
-1%
|
7 519
+0%
|
7 570
+1%
|
7 652
+1%
|
7 777
+2%
|
7 882
+1%
|
8 025
+2%
|
8 185
+2%
|
8 307
+1%
|
8 308
+0%
|
7 213
-13%
|
6 462
-10%
|
6 158
-5%
|
6 134
0%
|
7 221
+18%
|
8 139
+13%
|
8 705
+7%
|
8 882
+2%
|
9 486
+7%
|
10 000
+5%
|
10 411
+4%
|
10 987
+6%
|
11 419
+4%
|
11 745
+3%
|
12 032
+2%
|
12 447
+3%
|
12 861
+3%
|
13 189
+3%
|
13 373
+1%
|
13 564
+1%
|
13 736
+1%
|
14 048
+2%
|
14 515
+3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(465)
|
(919)
|
(953)
|
(946)
|
(497)
|
(996)
|
(1 012)
|
(1 055)
|
(580)
|
(1 180)
|
(1 245)
|
(1 289)
|
(669)
|
(729)
|
(869)
|
(965)
|
(948)
|
(1 957)
|
(2 008)
|
(2 100)
|
(1 167)
|
(1 864)
|
(1 923)
|
(1 954)
|
(2 187)
|
(2 199)
|
(2 163)
|
(2 158)
|
(2 213)
|
(2 286)
|
(2 369)
|
(2 445)
|
(2 544)
|
(2 702)
|
(2 832)
|
(2 944)
|
(3 012)
|
(3 038)
|
(3 118)
|
(3 175)
|
(3 259)
|
(3 330)
|
(3 339)
|
(3 346)
|
(3 361)
|
(3 333)
|
(3 361)
|
(3 413)
|
(3 432)
|
(3 433)
|
(3 414)
|
(3 425)
|
(3 449)
|
(3 417)
|
(3 418)
|
(3 369)
|
(3 336)
|
(3 329)
|
(3 338)
|
(3 379)
|
(3 437)
|
(3 464)
|
(3 521)
|
(3 539)
|
(3 538)
|
(3 044)
|
(2 675)
|
(2 527)
|
(2 498)
|
(2 897)
|
(3 375)
|
(3 722)
|
(3 846)
|
(4 199)
|
(4 397)
|
(4 492)
|
(4 761)
|
(4 875)
|
(4 989)
|
(5 100)
|
(5 314)
|
(5 474)
|
(5 601)
|
(5 748)
|
(5 890)
|
(5 094)
|
(5 270)
|
(5 440)
|
|
| Gross Profit |
1 194
N/A
|
767
-36%
|
786
+3%
|
790
+0%
|
1 281
+62%
|
812
-37%
|
824
+1%
|
863
+5%
|
1 465
+70%
|
981
-33%
|
1 004
+2%
|
1 028
+2%
|
1 658
+61%
|
1 710
+3%
|
1 840
+8%
|
1 965
+7%
|
2 199
+12%
|
1 424
-35%
|
1 484
+4%
|
1 583
+7%
|
2 745
+73%
|
2 182
-20%
|
2 293
+5%
|
2 314
+1%
|
2 057
-11%
|
2 050
0%
|
2 057
+0%
|
2 085
+1%
|
2 141
+3%
|
2 269
+6%
|
2 371
+5%
|
2 515
+6%
|
2 673
+6%
|
2 736
+2%
|
2 831
+3%
|
2 926
+3%
|
3 055
+4%
|
3 201
+5%
|
3 377
+6%
|
3 497
+4%
|
3 517
+1%
|
3 574
+2%
|
3 627
+1%
|
3 699
+2%
|
3 783
+2%
|
3 904
+3%
|
3 990
+2%
|
4 070
+2%
|
4 122
+1%
|
4 181
+1%
|
4 188
+0%
|
4 197
+0%
|
4 208
+0%
|
4 155
-1%
|
4 136
0%
|
4 136
0%
|
4 183
+1%
|
4 240
+1%
|
4 315
+2%
|
4 398
+2%
|
4 445
+1%
|
4 560
+3%
|
4 663
+2%
|
4 768
+2%
|
4 770
+0%
|
4 169
-13%
|
3 787
-9%
|
3 631
-4%
|
3 636
+0%
|
4 324
+19%
|
4 764
+10%
|
4 983
+5%
|
5 036
+1%
|
5 287
+5%
|
5 604
+6%
|
5 919
+6%
|
6 226
+5%
|
6 544
+5%
|
6 756
+3%
|
6 932
+3%
|
7 133
+3%
|
7 387
+4%
|
7 588
+3%
|
7 626
+0%
|
7 674
+1%
|
8 642
+13%
|
8 778
+2%
|
9 075
+3%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 062)
|
(639)
|
(660)
|
(684)
|
(1 193)
|
(741)
|
(782)
|
(824)
|
(1 416)
|
(914)
|
(940)
|
(959)
|
(1 588)
|
(1 609)
|
(1 683)
|
(1 791)
|
(2 012)
|
(1 235)
|
(1 293)
|
(1 327)
|
(2 462)
|
(1 855)
|
(1 914)
|
(1 941)
|
(1 659)
|
(1 681)
|
(1 712)
|
(1 791)
|
(1 924)
|
(2 019)
|
(2 091)
|
(2 186)
|
(2 223)
|
(2 270)
|
(2 350)
|
(2 408)
|
(2 529)
|
(2 640)
|
(2 762)
|
(2 859)
|
(2 888)
|
(2 970)
|
(3 038)
|
(3 138)
|
(3 216)
|
(3 345)
|
(3 444)
|
(3 574)
|
(3 672)
|
(3 736)
|
(3 767)
|
(3 737)
|
(3 720)
|
(3 720)
|
(3 733)
|
(3 741)
|
(3 770)
|
(3 793)
|
(3 832)
|
(3 889)
|
(3 921)
|
(4 024)
|
(4 123)
|
(4 203)
|
(4 226)
|
(4 114)
|
(3 863)
|
(3 684)
|
(3 560)
|
(3 708)
|
(3 993)
|
(4 163)
|
(4 185)
|
(4 435)
|
(4 581)
|
(4 841)
|
(5 103)
|
(5 327)
|
(5 474)
|
(5 557)
|
(5 589)
|
(5 668)
|
(5 747)
|
(5 748)
|
(5 669)
|
(6 573)
|
(6 630)
|
(6 830)
|
|
| Selling, General & Administrative |
(3)
|
(267)
|
(284)
|
(295)
|
(3)
|
(333)
|
(352)
|
(377)
|
(3)
|
(419)
|
(432)
|
(444)
|
(484)
|
(421)
|
(460)
|
(521)
|
(692)
|
(662)
|
(689)
|
(706)
|
(862)
|
(1 203)
|
(1 241)
|
(1 250)
|
(900)
|
(825)
|
(857)
|
(912)
|
(1 133)
|
(1 069)
|
(1 098)
|
(1 155)
|
(1 352)
|
(1 179)
|
(1 216)
|
(1 231)
|
(1 528)
|
(1 304)
|
(1 371)
|
(1 410)
|
(2 362)
|
(1 436)
|
(1 444)
|
(1 485)
|
(2 676)
|
(1 637)
|
(1 674)
|
(1 761)
|
(3 052)
|
(1 860)
|
(1 902)
|
(1 885)
|
(3 198)
|
(1 899)
|
(1 914)
|
(1 921)
|
(1 940)
|
(1 955)
|
(1 972)
|
(1 999)
|
(3 421)
|
(2 025)
|
(2 071)
|
(2 093)
|
(3 672)
|
(2 154)
|
(2 102)
|
(2 058)
|
(3 052)
|
(1 974)
|
(2 085)
|
(2 124)
|
(3 627)
|
(2 190)
|
(2 200)
|
(2 319)
|
(4 707)
|
(2 547)
|
(2 600)
|
(2 614)
|
(5 185)
|
(2 649)
|
(2 695)
|
(2 752)
|
(5 224)
|
(2 755)
|
(2 774)
|
(2 801)
|
|
| Depreciation & Amortization |
(115)
|
(117)
|
(120)
|
(123)
|
(126)
|
(128)
|
(128)
|
(132)
|
(133)
|
(137)
|
(144)
|
(134)
|
(136)
|
(139)
|
(140)
|
(154)
|
(162)
|
(168)
|
(173)
|
(181)
|
(187)
|
(192)
|
(197)
|
(203)
|
(193)
|
(194)
|
(196)
|
(197)
|
(216)
|
(217)
|
(217)
|
(220)
|
(218)
|
(224)
|
(234)
|
(246)
|
(259)
|
(271)
|
(279)
|
(281)
|
(281)
|
(285)
|
(280)
|
(280)
|
(282)
|
(292)
|
(313)
|
(328)
|
(353)
|
(343)
|
(331)
|
(320)
|
(305)
|
(308)
|
(312)
|
(314)
|
(307)
|
(306)
|
(304)
|
(302)
|
(298)
|
(303)
|
(310)
|
(319)
|
(330)
|
(331)
|
(331)
|
(331)
|
(333)
|
(339)
|
(343)
|
(347)
|
(349)
|
(359)
|
(370)
|
(381)
|
(393)
|
(394)
|
(396)
|
(397)
|
(401)
|
(413)
|
(425)
|
(436)
|
(443)
|
(435)
|
(432)
|
(432)
|
|
| Other Operating Expenses |
(944)
|
(255)
|
(255)
|
(266)
|
(1 064)
|
(279)
|
(302)
|
(315)
|
(1 280)
|
(358)
|
(365)
|
(382)
|
(968)
|
(1 050)
|
(1 084)
|
(1 116)
|
(1 158)
|
(405)
|
(432)
|
(441)
|
(1 414)
|
(460)
|
(476)
|
(488)
|
(566)
|
(661)
|
(659)
|
(682)
|
(574)
|
(732)
|
(776)
|
(811)
|
(653)
|
(867)
|
(900)
|
(932)
|
(742)
|
(1 065)
|
(1 113)
|
(1 168)
|
(245)
|
(1 249)
|
(1 314)
|
(1 373)
|
(258)
|
(1 416)
|
(1 457)
|
(1 485)
|
(266)
|
(1 534)
|
(1 535)
|
(1 533)
|
(216)
|
(1 513)
|
(1 507)
|
(1 507)
|
(1 523)
|
(1 532)
|
(1 555)
|
(1 588)
|
(202)
|
(1 697)
|
(1 742)
|
(1 791)
|
(224)
|
(1 629)
|
(1 430)
|
(1 295)
|
(174)
|
(1 396)
|
(1 564)
|
(1 691)
|
(209)
|
(1 887)
|
(2 011)
|
(2 142)
|
(3)
|
(2 387)
|
(2 479)
|
(2 546)
|
(3)
|
(2 605)
|
(2 628)
|
(2 560)
|
(2)
|
(3 384)
|
(3 424)
|
(3 596)
|
|
| Operating Income |
132
N/A
|
128
-3%
|
127
-1%
|
107
-16%
|
89
-17%
|
72
-19%
|
43
-41%
|
39
-8%
|
49
+25%
|
67
+35%
|
64
-5%
|
68
+8%
|
71
+3%
|
100
+42%
|
157
+57%
|
174
+11%
|
187
+7%
|
189
+1%
|
191
+1%
|
255
+34%
|
283
+11%
|
328
+16%
|
379
+16%
|
373
-2%
|
398
+7%
|
370
-7%
|
346
-6%
|
294
-15%
|
218
-26%
|
250
+15%
|
280
+12%
|
329
+17%
|
450
+37%
|
467
+4%
|
482
+3%
|
517
+7%
|
527
+2%
|
561
+6%
|
615
+10%
|
638
+4%
|
629
-1%
|
603
-4%
|
589
-2%
|
561
-5%
|
567
+1%
|
560
-1%
|
546
-2%
|
496
-9%
|
450
-9%
|
445
-1%
|
421
-5%
|
460
+9%
|
488
+6%
|
435
-11%
|
403
-7%
|
395
-2%
|
413
+5%
|
447
+8%
|
483
+8%
|
509
+6%
|
525
+3%
|
537
+2%
|
541
+1%
|
565
+4%
|
544
-4%
|
55
-90%
|
(76)
N/A
|
(53)
+30%
|
77
N/A
|
616
+704%
|
771
+25%
|
820
+6%
|
851
+4%
|
852
+0%
|
1 023
+20%
|
1 078
+5%
|
1 123
+4%
|
1 217
+8%
|
1 283
+5%
|
1 376
+7%
|
1 545
+12%
|
1 719
+11%
|
1 841
+7%
|
1 878
+2%
|
2 005
+7%
|
2 068
+3%
|
2 148
+4%
|
2 245
+5%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(33)
|
(28)
|
(26)
|
(21)
|
(21)
|
(22)
|
(22)
|
(26)
|
(30)
|
(37)
|
(43)
|
(47)
|
(51)
|
(54)
|
(55)
|
(58)
|
(62)
|
(64)
|
(65)
|
(63)
|
(54)
|
(52)
|
(47)
|
(44)
|
(36)
|
(36)
|
(37)
|
(39)
|
(30)
|
(49)
|
(53)
|
(53)
|
(36)
|
(61)
|
(63)
|
(80)
|
(59)
|
(95)
|
(102)
|
(99)
|
(70)
|
(92)
|
(89)
|
(84)
|
(50)
|
(79)
|
(75)
|
(74)
|
(41)
|
(73)
|
(75)
|
(76)
|
(44)
|
(83)
|
(87)
|
(90)
|
(89)
|
(86)
|
(80)
|
(74)
|
(25)
|
(68)
|
(66)
|
(62)
|
(11)
|
(49)
|
(43)
|
(37)
|
0
|
(36)
|
(36)
|
(36)
|
(0)
|
(36)
|
(41)
|
(41)
|
96
|
(39)
|
(34)
|
(34)
|
158
|
(49)
|
(56)
|
(63)
|
196
|
(62)
|
(61)
|
(60)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(15)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(58)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
|
| Total Other Income |
146
|
152
|
157
|
158
|
168
|
171
|
172
|
182
|
203
|
211
|
220
|
217
|
210
|
176
|
148
|
148
|
134
|
151
|
167
|
153
|
144
|
138
|
127
|
123
|
118
|
126
|
128
|
160
|
265
|
238
|
202
|
147
|
(13)
|
13
|
13
|
12
|
(14)
|
10
|
11
|
11
|
(15)
|
10
|
10
|
10
|
(21)
|
10
|
10
|
10
|
(12)
|
21
|
21
|
22
|
(31)
|
5
|
5
|
8
|
16
|
8
|
8
|
3
|
(39)
|
7
|
8
|
8
|
(41)
|
6
|
6
|
6
|
(27)
|
7
|
11
|
15
|
(3)
|
37
|
46
|
63
|
(38)
|
128
|
156
|
176
|
(30)
|
185
|
203
|
212
|
(32)
|
244
|
258
|
278
|
|
| Pre-Tax Income |
245
N/A
|
252
+3%
|
258
+2%
|
244
-6%
|
236
-3%
|
221
-6%
|
192
-13%
|
195
+1%
|
222
+14%
|
241
+8%
|
241
+0%
|
238
-1%
|
230
-4%
|
222
-3%
|
250
+13%
|
264
+5%
|
258
-2%
|
276
+7%
|
293
+6%
|
345
+18%
|
373
+8%
|
414
+11%
|
459
+11%
|
452
-1%
|
466
+3%
|
460
-1%
|
437
-5%
|
415
-5%
|
453
+9%
|
439
-3%
|
430
-2%
|
424
-1%
|
400
-6%
|
420
+5%
|
432
+3%
|
449
+4%
|
455
+1%
|
476
+5%
|
524
+10%
|
550
+5%
|
542
-2%
|
522
-4%
|
510
-2%
|
487
-4%
|
496
+2%
|
491
-1%
|
482
-2%
|
433
-10%
|
388
-11%
|
393
+1%
|
367
-6%
|
406
+11%
|
408
+1%
|
357
-13%
|
321
-10%
|
312
-3%
|
340
+9%
|
370
+9%
|
411
+11%
|
438
+7%
|
446
+2%
|
476
+7%
|
482
+1%
|
510
+6%
|
482
-5%
|
12
-98%
|
(113)
N/A
|
(84)
+26%
|
43
N/A
|
587
+1 269%
|
745
+27%
|
799
+7%
|
791
-1%
|
853
+8%
|
1 028
+21%
|
1 100
+7%
|
1 172
+7%
|
1 306
+11%
|
1 405
+8%
|
1 518
+8%
|
1 661
+9%
|
1 855
+12%
|
1 988
+7%
|
2 026
+2%
|
2 163
+7%
|
2 250
+4%
|
2 344
+4%
|
2 463
+5%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(90)
|
(88)
|
(102)
|
(98)
|
(72)
|
(66)
|
(49)
|
(48)
|
(56)
|
(62)
|
(63)
|
(62)
|
(83)
|
(81)
|
(90)
|
(96)
|
(97)
|
(104)
|
(109)
|
(126)
|
(134)
|
(145)
|
(163)
|
(159)
|
(155)
|
(153)
|
(141)
|
(132)
|
(145)
|
(140)
|
(136)
|
(134)
|
(130)
|
(139)
|
(144)
|
(151)
|
(167)
|
(173)
|
(190)
|
(203)
|
(187)
|
(180)
|
(178)
|
(166)
|
(171)
|
(179)
|
(173)
|
(157)
|
(143)
|
(137)
|
(132)
|
(147)
|
(146)
|
(128)
|
(114)
|
(110)
|
(129)
|
(141)
|
(158)
|
(170)
|
(162)
|
(171)
|
(75)
|
(67)
|
(46)
|
87
|
37
|
21
|
(20)
|
(158)
|
(200)
|
(214)
|
(205)
|
(218)
|
(263)
|
(284)
|
(310)
|
(342)
|
(364)
|
(391)
|
(422)
|
(472)
|
(510)
|
(515)
|
(553)
|
(574)
|
(597)
|
(634)
|
|
| Income from Continuing Operations |
155
|
164
|
156
|
146
|
163
|
155
|
144
|
147
|
167
|
179
|
179
|
176
|
147
|
142
|
160
|
168
|
162
|
172
|
184
|
220
|
239
|
269
|
296
|
293
|
311
|
307
|
296
|
283
|
307
|
299
|
293
|
289
|
270
|
281
|
288
|
298
|
288
|
303
|
334
|
347
|
354
|
342
|
331
|
321
|
325
|
312
|
308
|
276
|
244
|
256
|
235
|
259
|
263
|
228
|
207
|
202
|
211
|
228
|
253
|
269
|
284
|
305
|
407
|
443
|
436
|
99
|
(76)
|
(63)
|
23
|
430
|
546
|
585
|
586
|
635
|
765
|
815
|
862
|
964
|
1 041
|
1 126
|
1 240
|
1 382
|
1 478
|
1 512
|
1 610
|
1 677
|
1 747
|
1 829
|
|
| Net Income (Common) |
155
N/A
|
164
+6%
|
156
-5%
|
146
-7%
|
163
+12%
|
155
-5%
|
144
-7%
|
147
+2%
|
167
+13%
|
179
+7%
|
179
0%
|
176
-1%
|
147
-16%
|
142
-4%
|
160
+13%
|
168
+5%
|
162
-4%
|
172
+6%
|
184
+7%
|
220
+19%
|
239
+9%
|
269
+13%
|
296
+10%
|
293
-1%
|
311
+6%
|
307
-1%
|
296
-3%
|
283
-4%
|
307
+9%
|
299
-3%
|
293
-2%
|
289
-1%
|
270
-7%
|
281
+4%
|
288
+2%
|
298
+3%
|
288
-3%
|
303
+5%
|
334
+11%
|
347
+4%
|
354
+2%
|
342
-3%
|
331
-3%
|
321
-3%
|
325
+1%
|
312
-4%
|
308
-1%
|
276
-10%
|
244
-12%
|
256
+5%
|
235
-8%
|
259
+10%
|
263
+1%
|
228
-13%
|
207
-9%
|
202
-2%
|
211
+4%
|
228
+8%
|
253
+11%
|
269
+6%
|
284
+6%
|
305
+7%
|
407
+34%
|
443
+9%
|
436
-1%
|
99
-77%
|
(76)
N/A
|
(63)
+17%
|
23
N/A
|
430
+1 744%
|
546
+27%
|
585
+7%
|
586
+0%
|
635
+8%
|
765
+21%
|
815
+7%
|
862
+6%
|
964
+12%
|
1 041
+8%
|
1 126
+8%
|
1 240
+10%
|
1 382
+12%
|
1 478
+7%
|
1 512
+2%
|
1 610
+7%
|
1 677
+4%
|
1 747
+4%
|
1 829
+5%
|
|
| EPS (Diluted) |
1.69
N/A
|
1.78
+5%
|
1.69
-5%
|
1.58
-7%
|
1.78
+13%
|
1.68
-6%
|
1.56
-7%
|
1.59
+2%
|
1.82
+14%
|
1.94
+7%
|
1.94
N/A
|
1.92
-1%
|
1.61
-16%
|
1.54
-4%
|
1.74
+13%
|
1.82
+5%
|
1.76
-3%
|
1.87
+6%
|
2.01
+7%
|
2.4
+19%
|
2.61
+9%
|
2.94
+13%
|
3.23
+10%
|
3.2
-1%
|
3.39
+6%
|
3.35
-1%
|
3.24
-3%
|
3.09
-5%
|
3.35
+8%
|
3.26
-3%
|
3.2
-2%
|
3.11
-3%
|
2.94
-5%
|
3.07
+4%
|
3.14
+2%
|
3.25
+4%
|
3.14
-3%
|
3.31
+5%
|
3.66
+11%
|
3.8
+4%
|
3.87
+2%
|
3.73
-4%
|
3.61
-3%
|
3.5
-3%
|
3.54
+1%
|
3.53
0%
|
3.36
-5%
|
3.04
-10%
|
2.67
-12%
|
2.79
+4%
|
2.56
-8%
|
2.83
+11%
|
2.86
+1%
|
2.49
-13%
|
2.26
-9%
|
2.2
-3%
|
2.3
+5%
|
2.49
+8%
|
2.76
+11%
|
2.94
+7%
|
3.1
+5%
|
3.33
+7%
|
4.45
+34%
|
4.8
+8%
|
4.76
-1%
|
1.08
-77%
|
-0.86
N/A
|
-0.68
+21%
|
0.25
N/A
|
4.67
+1 768%
|
5.97
+28%
|
6.4
+7%
|
6.39
0%
|
6.92
+8%
|
8.34
+21%
|
8.88
+6%
|
9.4
+6%
|
10.52
+12%
|
11.36
+8%
|
12.29
+8%
|
13.52
+10%
|
15.07
+11%
|
16.12
+7%
|
16.49
+2%
|
17.56
+6%
|
18.29
+4%
|
19.06
+4%
|
19.95
+5%
|
|
Switch to:
Switch to:
See Also
Discover More
