Indusind Bank Ltd
NSE:INDUSINDBK
Income Statement
Income Statement
Indusind Bank Ltd
Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Net Interest Income |
17 043
|
17 984
|
18 889
|
20 360
|
22 328
|
24 282
|
26 184
|
27 707
|
28 907
|
30 119
|
31 451
|
32 764
|
34 203
|
36 003
|
38 615
|
41 735
|
45 166
|
21 224
|
43 257
|
66 138
|
88 462
|
95 678
|
102 739
|
110 600
|
120 587
|
125 240
|
128 926
|
132 245
|
135 279
|
137 824
|
141 628
|
145 503
|
150 008
|
155 624
|
162 061
|
169 078
|
175 921
|
183 340
|
191 087
|
199 089
|
206 159
|
|
Interest Income |
53 592
|
58 266
|
62 306
|
66 414
|
69 832
|
72 634
|
75 541
|
78 971
|
82 536
|
86 387
|
89 989
|
92 924
|
96 920
|
101 183
|
105 373
|
110 280
|
118 717
|
50 682
|
105 063
|
162 698
|
222 612
|
241 544
|
258 667
|
273 877
|
287 828
|
289 832
|
290 100
|
289 670
|
289 998
|
294 128
|
298 860
|
303 820
|
308 224
|
314 296
|
324 872
|
342 071
|
363 679
|
389 158
|
414 556
|
435 704
|
457 482
|
|
Interest Expense |
36 550
|
40 283
|
43 418
|
46 054
|
47 503
|
48 351
|
49 355
|
51 262
|
53 628
|
56 268
|
58 539
|
60 161
|
62 717
|
65 179
|
66 757
|
68 544
|
73 552
|
29 457
|
61 805
|
96 559
|
134 150
|
145 867
|
155 929
|
163 278
|
167 241
|
164 592
|
161 174
|
157 425
|
154 719
|
156 303
|
157 231
|
158 316
|
158 216
|
158 671
|
162 811
|
172 993
|
187 758
|
205 818
|
223 469
|
236 615
|
251 323
|
|
Non Interest Income |
10 118
|
11 152
|
11 965
|
12 872
|
13 630
|
15 148
|
16 110
|
17 355
|
18 905
|
20 258
|
22 031
|
23 336
|
25 480
|
27 690
|
29 585
|
31 867
|
32 969
|
13 016
|
26 189
|
40 878
|
56 467
|
60 085
|
64 184
|
67 395
|
69 527
|
68 098
|
66 369
|
64 927
|
65 009
|
67 685
|
70 519
|
72 830
|
74 076
|
75 511
|
77 246
|
79 242
|
81 728
|
84 511
|
87 218
|
90 412
|
93 958
|
|
Revenue |
27 161
N/A
|
29 136
+7%
|
30 854
+6%
|
33 232
+8%
|
35 958
+8%
|
39 430
+10%
|
42 294
+7%
|
45 062
+7%
|
47 812
+6%
|
50 377
+5%
|
53 482
+6%
|
56 100
+5%
|
59 683
+6%
|
63 693
+7%
|
68 200
+7%
|
73 602
+8%
|
78 135
+6%
|
34 240
-56%
|
69 446
+103%
|
107 016
+54%
|
144 929
+35%
|
155 763
+7%
|
166 923
+7%
|
177 995
+7%
|
190 114
+7%
|
193 338
+2%
|
195 295
+1%
|
197 172
+1%
|
200 288
+2%
|
205 509
+3%
|
212 147
+3%
|
218 333
+3%
|
224 085
+3%
|
231 136
+3%
|
239 307
+4%
|
248 320
+4%
|
257 649
+4%
|
267 850
+4%
|
278 305
+4%
|
289 502
+4%
|
300 117
+4%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Loan Loss Provision |
(1 804)
|
(1 893)
|
(1 914)
|
(2 273)
|
(2 632)
|
(3 418)
|
(3 816)
|
(4 291)
|
(4 678)
|
(4 461)
|
(4 304)
|
(4 022)
|
(3 891)
|
(4 019)
|
(4 868)
|
(5 659)
|
(6 141)
|
(3 500)
|
(9 403)
|
(15 470)
|
(27 190)
|
(31 883)
|
(33 357)
|
(37 725)
|
(36 353)
|
(59 804)
|
(67 551)
|
(71 651)
|
(28 518)
|
(35 166)
|
(24 956)
|
(24 712)
|
(9 686)
|
(21 940)
|
(28 437)
|
(24 793)
|
(38 856)
|
(42 274)
|
(40 602)
|
(39 647)
|
(38 849)
|
|
Non Interest Expense |
(13 430)
|
(14 482)
|
(15 332)
|
(16 481)
|
(17 564)
|
(18 660)
|
(19 844)
|
(20 860)
|
(21 854)
|
(23 343)
|
(25 079)
|
(26 432)
|
(28 701)
|
(30 975)
|
(32 664)
|
(35 195)
|
(37 302)
|
(15 129)
|
(30 410)
|
(46 810)
|
(67 939)
|
(68 087)
|
(72 937)
|
(77 602)
|
(91 994)
|
(86 682)
|
(90 874)
|
(94 692)
|
(132 476)
|
(124 322)
|
(134 893)
|
(135 843)
|
(150 070)
|
(136 485)
|
(129 280)
|
(132 301)
|
(119 471)
|
(119 653)
|
(126 463)
|
(134 101)
|
(141 476)
|
|
Pre-Tax Income |
11 926
N/A
|
12 760
+7%
|
13 608
+7%
|
14 479
+6%
|
15 764
+9%
|
17 354
+10%
|
18 637
+7%
|
19 914
+7%
|
21 283
+7%
|
22 576
+6%
|
24 100
+7%
|
25 646
+6%
|
27 092
+6%
|
28 698
+6%
|
30 667
+7%
|
32 748
+7%
|
34 693
+6%
|
15 611
-55%
|
29 633
+90%
|
44 736
+51%
|
49 800
+11%
|
55 792
+12%
|
60 627
+9%
|
62 667
+3%
|
61 767
-1%
|
46 853
-24%
|
36 871
-21%
|
30 828
-16%
|
39 294
+27%
|
46 020
+17%
|
52 299
+14%
|
57 780
+10%
|
64 328
+11%
|
72 711
+13%
|
81 590
+12%
|
91 226
+12%
|
99 322
+9%
|
105 924
+7%
|
111 240
+5%
|
115 753
+4%
|
119 792
+3%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(3 901)
|
(4 174)
|
(4 450)
|
(4 707)
|
(5 152)
|
(5 756)
|
(6 239)
|
(6 720)
|
(7 203)
|
(7 633)
|
(8 158)
|
(8 701)
|
(9 155)
|
(9 721)
|
(10 392)
|
(11 135)
|
(11 828)
|
(5 254)
|
(10 073)
|
(15 326)
|
(16 795)
|
(18 819)
|
(18 848)
|
(17 645)
|
(17 189)
|
(11 495)
|
(8 892)
|
(7 639)
|
(9 995)
|
(11 665)
|
(13 107)
|
(14 477)
|
(16 282)
|
(18 515)
|
(20 809)
|
(23 223)
|
(24 891)
|
(26 558)
|
(27 906)
|
(29 041)
|
(30 022)
|
|
Income from Continuing Operations |
8 027
|
8 588
|
9 160
|
9 773
|
10 613
|
11 598
|
12 397
|
13 193
|
14 080
|
14 943
|
15 943
|
16 946
|
17 937
|
18 977
|
20 275
|
21 613
|
22 865
|
10 357
|
19 560
|
29 410
|
33 005
|
36 973
|
41 780
|
45 022
|
44 579
|
35 357
|
27 978
|
23 190
|
29 299
|
34 357
|
39 193
|
43 303
|
48 046
|
54 196
|
60 782
|
68 003
|
74 431
|
79 366
|
83 334
|
86 713
|
89 770
|
|
Equity Earnings Affiliates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
1
|
2
|
3
|
3
|
2
|
1
|
2
|
3
|
4
|
4
|
2
|
2
|
3
|
4
|
6
|
4
|
5
|
5
|
4
|
4
|
3
|
4
|
3
|
3
|
|
Net Income (Common) |
8 027
N/A
|
8 588
+7%
|
9 160
+7%
|
9 773
+7%
|
10 613
+9%
|
11 598
+9%
|
12 397
+7%
|
13 193
+6%
|
14 080
+7%
|
14 943
+6%
|
15 943
+7%
|
16 946
+6%
|
17 937
+6%
|
18 977
+6%
|
20 275
+7%
|
21 613
+7%
|
22 867
+6%
|
10 358
-55%
|
19 561
+89%
|
29 412
+50%
|
33 008
+12%
|
36 974
+12%
|
41 781
+13%
|
45 024
+8%
|
44 582
-1%
|
35 361
-21%
|
27 982
-21%
|
23 192
-17%
|
29 301
+26%
|
34 358
+17%
|
39 194
+14%
|
43 306
+10%
|
48 050
+11%
|
54 201
+13%
|
60 787
+12%
|
68 007
+12%
|
74 435
+9%
|
79 369
+7%
|
83 337
+5%
|
86 716
+4%
|
89 773
+4%
|
|
EPS (Diluted) |
16.86
N/A
|
18.04
+7%
|
19.48
+8%
|
19.74
+1%
|
17.89
-9%
|
21.8
+22%
|
23.25
+7%
|
25.17
+8%
|
25.14
0%
|
27.87
+11%
|
29.74
+7%
|
31.43
+6%
|
33.41
+6%
|
35.2
+5%
|
33.67
-4%
|
36.5
+8%
|
39.29
+8%
|
17.08
-57%
|
32.22
+89%
|
48.53
+51%
|
54.45
+12%
|
53.12
-2%
|
60.03
+13%
|
64.68
+8%
|
64.05
-1%
|
51.02
-20%
|
39.19
-23%
|
30.59
-22%
|
39.96
+31%
|
44.33
+11%
|
50.57
+14%
|
55.87
+10%
|
61.97
+11%
|
69.89
+13%
|
78.32
+12%
|
87.58
+12%
|
95.89
+9%
|
102.13
+7%
|
107.13
+5%
|
111.33
+4%
|
115.33
+4%
|