Watchlist Manager

Watchlist

Price: 833.85 INR -1.24%

Market Cap: 649.6B INR

Income Statement

Net Interest Income

Non Interest Income

Currency: INR

		Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Net Interest Income		4 155	3 940	3 867	3 594	3 151	3 011	2 755	2 644	2 714	2 618	2 726	2 996	3 008	3 463	3 749	4 017	4 590	5 335	6 369	7 580	8 864	10 148	11 359	12 612	13 765	18 551	19 446	20 123	17 042	17 984	18 889	20 360	22 329	24 282	26 184	27 707	28 907	30 119	31 451	32 764	34 203	36 003	38 615	41 735	45 166	21 224	43 257	66 138	88 462	95 678	102 739	110 600	120 587	125 240	128 926	132 245	135 279	137 824	141 628	145 503	150 008	155 624	162 061	169 078	175 921	183 340	191 087	199 089	206 159	211 564	214 270	213 594	190 313	182 635	173 256
Interest Income		11 344	11 283	11 535	11 788	11 883	12 485	13 052	13 883	15 003	15 883	16 791	17 916	18 807	19 771	20 756	22 113	23 095	24 200	25 251	26 005	27 070	28 496	30 487	32 607	35 894	39 824	44 522	49 270	53 592	58 266	62 306	66 414	69 832	72 634	75 541	78 971	82 535	86 387	89 989	92 924	96 920	101 183	105 373	110 280	118 717	50 682	105 063	162 698	222 612	241 544	258 667	273 877	287 828	289 832	290 100	289 670	289 998	294 128	298 860	303 820	308 224	314 296	324 872	342 071	363 679	389 158	414 556	435 704	457 482	475 653	490 038	502 324	486 677	483 848	473 071
Interest Expense		7 189	7 343	7 668	8 194	8 732	9 475	10 299	11 241	12 288	13 265	14 064	14 919	15 799	16 308	17 007	18 095	18 504	18 865	18 884	18 427	18 206	18 350	19 129	19 996	22 129	21 272	25 076	29 148	36 549	40 283	43 418	46 054	47 504	48 351	49 355	51 263	53 628	56 268	58 539	60 159	62 717	65 179	66 757	68 544	73 552	29 457	61 805	96 559	134 150	145 866	155 929	163 278	167 241	164 592	161 175	157 425	154 719	156 303	157 231	158 316	158 216	158 671	162 811	172 993	187 758	205 818	223 469	236 615	251 323	264 089	275 769	288 729	296 364	301 213	299 815
Non Interest Income		2 508	2 694	2 390	2 483	1 888	1 961	2 066	2 331	2 441	2 716	2 871	2 789	2 976	2 887	3 036	3 624	4 563	5 642	6 076	5 905	5 535	5 418	5 845	6 645	7 137	7 681	8 322	9 013	10 118	11 152	11 965	12 872	13 630	15 148	16 110	17 355	18 905	20 258	22 031	23 336	25 480	27 690	29 585	31 867	32 969	13 016	26 189	40 878	56 467	60 085	64 184	67 395	69 527	68 098	66 369	64 927	65 009	67 685	70 519	72 830	74 076	75 511	77 246	79 242	81 728	84 511	87 218	90 412	93 958	96 276	95 306	94 897	76 904	74 057	68 721
Revenue		6 663 N/A	6 634 0%	6 257 -6%	6 077 -3%	5 039 -17%	4 972 -1%	4 821 -3%	4 975 +3%	5 155 +4%	5 334 +3%	5 597 +5%	5 785 +3%	5 984 +3%	6 350 +6%	6 785 +7%	7 641 +13%	9 153 +20%	10 977 +20%	12 445 +13%	13 485 +8%	14 399 +7%	15 566 +8%	17 204 +11%	19 257 +12%	20 902 +9%	26 232 +25%	27 768 +6%	29 136 +5%	27 160 -7%	29 136 +7%	30 854 +6%	33 232 +8%	35 959 +8%	39 430 +10%	42 294 +7%	45 062 +7%	47 812 +6%	50 377 +5%	53 482 +6%	56 100 +5%	59 683 +6%	63 693 +7%	68 200 +7%	73 602 +8%	78 135 +6%	34 240 -56%	69 446 +103%	107 016 +54%	144 929 +35%	155 763 +7%	166 923 +7%	177 995 +7%	190 114 +7%	193 338 +2%	195 295 +1%	197 172 +1%	200 288 +2%	205 509 +3%	212 147 +3%	218 333 +3%	224 085 +3%	231 136 +3%	239 307 +4%	248 320 +4%	257 649 +4%	267 850 +4%	278 305 +4%	289 502 +4%	300 117 +4%	307 840 +3%	309 576 +1%	308 492 0%	267 218 -13%	256 693 -4%	241 977 -6%
Pre-Tax Income
Loan Loss Provision		(1 407)	(1 315)	(994)	(1 157)	(1 281)	(1 823)	(1 777)	(1 690)	(642)	(614)	(646)	(659)	(819)	(855)	(882)	(898)	(1 408)	(1 597)	(1 819)	(1 965)	(1 708)	(1 853)	(2 031)	(2 148)	(184)	(5 821)	(5 724)	(5 590)	(1 804)	(1 893)	(1 914)	(2 273)	(2 631)	(3 418)	(3 816)	(4 291)	(3 785)	(4 461)	(4 304)	(4 022)	(3 891)	(4 019)	(4 868)	(5 659)	(6 141)	(3 500)	(9 403)	(15 470)	(27 190)	(31 883)	(33 357)	(37 725)	(36 353)	(59 804)	(67 551)	(71 651)	(28 518)	(35 166)	(24 956)	(24 712)	(9 686)	(21 940)	(28 437)	(24 793)	(38 856)	(42 274)	(40 602)	(39 647)	(30 838)	(39 431)	(47 894)	(55 638)	(71 483)	(78 458)	(86 569)
Non Interest Expense		(2 650)	(2 736)	(2 867)	(3 113)	(3 166)	(3 233)	(3 313)	(3 318)	(3 440)	(3 566)	(3 743)	(3 875)	(4 022)	(4 250)	(4 493)	(4 959)	(5 470)	(6 009)	(6 594)	(6 936)	(7 360)	(7 962)	(8 536)	(9 415)	(11 920)	(10 762)	(11 586)	(12 373)	(13 430)	(14 482)	(15 332)	(16 481)	(17 564)	(18 660)	(19 844)	(20 860)	(22 749)	(23 343)	(25 079)	(26 432)	(28 701)	(30 975)	(32 664)	(35 195)	(37 302)	(15 129)	(30 410)	(46 810)	(67 939)	(68 087)	(72 937)	(77 602)	(91 994)	(86 682)	(90 874)	(94 692)	(132 476)	(124 322)	(134 893)	(135 843)	(150 070)	(136 485)	(129 280)	(132 301)	(119 471)	(119 653)	(126 463)	(134 101)	(149 487)	(147 996)	(152 821)	(156 154)	(160 477)	(163 923)	(164 732)
Pre-Tax Income		2 605 N/A	2 583 -1%	2 396 -7%	1 808 -25%	592 -67%	(84) N/A	(270) -221%	(34) +87%	1 074 N/A	1 155 +8%	1 209 +5%	1 251 +3%	1 143 -9%	1 245 +9%	1 410 +13%	1 785 +27%	2 275 +27%	3 370 +48%	4 031 +20%	4 583 +14%	5 330 +16%	5 750 +8%	6 636 +15%	7 693 +16%	8 798 +14%	9 650 +10%	10 459 +8%	11 173 +7%	11 927 +7%	12 760 +7%	13 608 +7%	14 479 +6%	15 764 +9%	17 354 +10%	18 637 +7%	19 914 +7%	21 278 +7%	22 576 +6%	24 100 +7%	25 646 +6%	27 092 +6%	28 698 +6%	30 667 +7%	32 748 +7%	34 693 +6%	15 611 -55%	29 633 +90%	44 736 +51%	49 800 +11%	55 792 +12%	60 627 +9%	62 667 +3%	61 767 -1%	46 853 -24%	36 871 -21%	30 828 -16%	39 294 +27%	46 020 +17%	52 299 +14%	57 780 +10%	64 328 +11%	72 711 +13%	81 590 +12%	91 226 +12%	99 322 +9%	105 924 +7%	111 240 +5%	115 753 +4%	119 792 +3%	120 413 +1%	108 861 -10%	96 700 -11%	35 258 -64%	14 311 -59%	(9 325) N/A
Net Income
Tax Provision		(504)	(533)	(621)	(187)	(224)	129	172	(121)	(392)	(420)	(423)	(432)	(392)	(436)	(488)	(663)	(792)	(1 214)	(1 433)	(1 554)	(1 827)	(1 926)	(2 259)	(2 658)	(3 025)	(3 261)	(3 470)	(3 664)	(3 900)	(4 174)	(4 450)	(4 707)	(5 152)	(5 756)	(6 239)	(6 720)	(7 203)	(7 633)	(8 158)	(8 701)	(9 155)	(9 721)	(10 392)	(11 135)	(11 828)	(5 254)	(10 073)	(15 326)	(16 795)	(18 819)	(18 848)	(17 645)	(17 189)	(11 495)	(8 892)	(7 639)	(9 995)	(11 665)	(13 107)	(14 477)	(16 282)	(18 515)	(20 809)	(23 223)	(24 891)	(26 558)	(27 906)	(29 041)	(30 022)	(30 180)	(27 336)	(24 166)	(9 503)	(4 224)	1 730
Income from Continuing Operations		2 101	2 051	1 777	1 622	368	45	(98)	(156)	682	734	785	819	751	809	923	1 124	1 483	2 158	2 599	3 028	3 503	3 823	4 377	5 036	5 773	6 391	6 990	7 511	8 026	8 588	9 160	9 773	10 612	11 598	12 397	13 193	14 075	14 943	15 943	16 946	17 937	18 977	20 275	21 613	22 865	10 357	19 560	29 410	33 005	36 973	41 780	45 022	44 579	35 357	27 978	23 190	29 299	34 357	39 193	43 303	48 046	54 196	60 782	68 003	74 431	79 366	83 334	86 713	89 770	90 233	81 525	72 534	25 754	10 087	(7 595)
Equity Earnings Affiliates		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3	1	2	3	3	2	1	2	3	4	4	2	2	3	4	6	4	5	5	4	4	3	4	3	3	3	2	1	1	1	1
Net Income (Common)		2 055 N/A	2 005 -2%	1 731 -14%	1 576 -9%	368 -77%	45 -88%	(98) N/A	(156) -59%	672 N/A	724 +8%	775 +7%	809 +4%	751 -7%	809 +8%	923 +14%	1 124 +22%	1 483 +32%	2 158 +46%	2 599 +20%	3 028 +17%	3 503 +16%	3 823 +9%	4 377 +14%	5 036 +15%	5 773 +15%	6 391 +11%	6 990 +9%	7 511 +7%	8 026 +7%	8 588 +7%	9 160 +7%	9 773 +7%	10 612 +9%	11 598 +9%	12 397 +7%	13 193 +6%	14 075 +7%	14 943 +6%	15 943 +7%	16 946 +6%	17 937 +6%	18 977 +6%	20 275 +7%	21 613 +7%	22 867 +6%	10 358 -55%	19 561 +89%	29 412 +50%	33 008 +12%	36 974 +12%	41 781 +13%	45 024 +8%	44 582 -1%	35 361 -21%	27 982 -21%	23 192 -17%	29 301 +26%	34 358 +17%	39 194 +14%	43 306 +10%	48 050 +11%	54 201 +13%	60 787 +12%	68 007 +12%	74 435 +9%	79 369 +7%	83 337 +5%	86 716 +4%	89 773 +4%	90 236 +1%	81 527 -10%	72 536 -11%	25 755 -64%	10 088 -61%	(7 593) N/A
EPS (Diluted)		7.07 N/A	6.9 -2%	5.92 -14%	5.42 -8%	1.27 -77%	0.15 -88%	-0.33 N/A	-0.55 -67%	2.31 N/A	2.24 -3%	2.42 +8%	2.52 +4%	2.35 -7%	2.53 +8%	2.6 +3%	3.16 +22%	4.28 +35%	6.08 +42%	6.83 +12%	7.4 +8%	9.01 +22%	9.05 +0%	10.55 +17%	10.64 +1%	12.88 +21%	13.39 +4%	14.68 +10%	15.77 +7%	16.86 +7%	18.04 +7%	19.48 +8%	19.74 +1%	21.4 +8%	21.8 +2%	23.25 +7%	25.17 +8%	26.4 +5%	27.87 +6%	29.74 +7%	31.43 +6%	33.41 +6%	35.2 +5%	33.67 -4%	36.5 +8%	39.29 +8%	17.08 -57%	32.22 +89%	48.53 +51%	54.45 +12%	53.12 -2%	60.03 +13%	64.68 +8%	64.05 -1%	51.02 -20%	39.19 -23%	30.59 -22%	39.96 +31%	44.33 +11%	50.57 +14%	55.87 +10%	61.97 +11%	69.89 +13%	78.32 +12%	87.58 +12%	95.89 +9%	102.13 +7%	107.13 +5%	111.33 +4%	115.33 +4%	115.76 +0%	104.59 -10%	93.1 -11%	33.05 -65%	12.94 -61%	-9.75 N/A

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 302,000+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.