First Time Loading...

Infibeam Avenues Ltd
NSE:INFIBEAM

Watchlist Manager
Infibeam Avenues Ltd Logo
Infibeam Avenues Ltd
NSE:INFIBEAM
Watchlist
Price: 32.1 INR -2.13% Market Closed
Updated: May 22, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

31B
+19%
Revenue
Growth Rates:
1 Year
+84%
3 Years
+409%
5 Years
+182%
7 Years
+682%
10 Years
-
1.7B
+12%
Operating Income
Growth Rates:
1 Year
+50%
3 Years
+172%
5 Years
+173%
7 Years
+424%
10 Years
-
1.5B
+4%
Net Income
Growth Rates:
1 Year
+14%
3 Years
+118%
5 Years
+95%
7 Years
+350%
10 Years
-

Earnings Waterfall
Infibeam Avenues Ltd

Revenue
31B INR
Cost of Revenue
-26.8B INR
Gross Profit
4.1B INR
Operating Expenses
-2.4B INR
Operating Income
1.7B INR
Other Expenses
-214.5m INR
Net Income
1.5B INR

Income Statement
Infibeam Avenues Ltd

Rotate your device to view
Income Statement
Currency: INR
Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
3 352
N/A
3 370
+1%
3 558
+6%
3 835
+8%
3 960
+3%
4 413
+11%
5 229
+18%
6 099
+17%
7 207
+18%
8 393
+16%
9 097
+8%
9 925
+9%
10 994
+11%
11 591
+5%
10 895
-6%
9 635
-12%
7 986
-17%
6 327
-21%
5 454
-14%
5 357
-2%
6 081
+14%
6 760
+11%
7 942
+17%
9 565
+20%
11 257
+18%
12 939
+15%
14 958
+16%
16 615
+11%
16 792
+1%
19 623
+17%
22 864
+17%
25 997
+14%
30 969
+19%
Gross Profit
Cost of Revenue
(2 389)
(2 322)
(2 395)
(2 619)
(2 555)
(2 729)
(3 182)
(3 567)
(4 139)
(4 664)
(4 839)
(5 395)
(5 786)
(5 954)
(5 879)
(5 184)
(4 562)
(3 964)
(3 217)
(3 099)
(3 812)
(4 427)
(5 593)
(7 162)
(8 765)
(10 345)
(12 151)
(13 633)
(13 664)
(16 340)
(19 328)
(22 138)
(26 829)
Gross Profit
963
N/A
1 048
+9%
1 163
+11%
1 215
+4%
1 405
+16%
1 684
+20%
2 047
+22%
2 532
+24%
3 068
+21%
3 729
+22%
4 258
+14%
4 530
+6%
5 208
+15%
5 636
+8%
5 016
-11%
4 451
-11%
3 423
-23%
2 363
-31%
2 238
-5%
2 258
+1%
2 269
+0%
2 333
+3%
2 349
+1%
2 403
+2%
2 493
+4%
2 594
+4%
2 807
+8%
2 982
+6%
3 128
+5%
3 284
+5%
3 536
+8%
3 858
+9%
4 140
+7%
Operating Income
Operating Expenses
(959)
(1 005)
(1 050)
(1 012)
(1 082)
(1 240)
(1 452)
(1 788)
(2 086)
(2 813)
(3 490)
(3 954)
(4 588)
(4 697)
(3 989)
(2 847)
(2 054)
(1 705)
(1 616)
(1 705)
(1 646)
(1 629)
(1 649)
(1 623)
(1 695)
(1 748)
(1 820)
(1 924)
(2 002)
(2 078)
(2 311)
(2 353)
(2 448)
Selling, General & Administrative
(488)
(812)
(450)
(293)
(304)
(1 010)
(336)
(391)
(437)
(2 123)
(593)
(639)
(711)
(3 864)
(750)
(699)
(634)
(826)
(497)
(526)
(556)
(880)
(670)
(726)
(780)
(1 125)
(857)
(941)
(997)
(1 462)
(1 150)
(1 191)
(1 253)
Depreciation & Amortization
(169)
(175)
(185)
(194)
(211)
(225)
(273)
(332)
(396)
(664)
(742)
(833)
(907)
(822)
(841)
(836)
(889)
(873)
(904)
(953)
(871)
(751)
(691)
(611)
(576)
(626)
(607)
(591)
(620)
(616)
(634)
(656)
(669)
Other Operating Expenses
(303)
(18)
(415)
(525)
(568)
(4)
(843)
(1 065)
(1 253)
(25)
(2 155)
(2 482)
(2 970)
(10)
(2 398)
(1 312)
(531)
(5)
(215)
(226)
(219)
2
(289)
(285)
(339)
3
(356)
(392)
(385)
(1)
(527)
(506)
(525)
Operating Income
4
N/A
43
+924%
113
+162%
204
+80%
323
+59%
445
+38%
596
+34%
744
+25%
982
+32%
916
-7%
768
-16%
576
-25%
620
+8%
939
+51%
1 027
+9%
1 604
+56%
1 370
-15%
659
-52%
622
-6%
553
-11%
623
+13%
704
+13%
699
-1%
780
+12%
797
+2%
846
+6%
987
+17%
1 058
+7%
1 126
+6%
1 205
+7%
1 225
+2%
1 505
+23%
1 692
+12%
Pre-Tax Income
Interest Income Expense
3
38
(11)
(34)
(33)
143
(64)
(48)
(64)
241
(63)
(80)
(83)
106
162
311
431
657
418
326
195
108
4
5
63
133
18
(29)
(59)
615
(49)
(39)
(51)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
483
483
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
0
0
0
0
Total Other Income
51
4
75
109
138
(25)
156
142
116
(5)
316
329
341
7
98
73
67
8
118
130
130
5
100
88
98
6
112
420
524
2
699
398
328
Pre-Tax Income
57
N/A
86
+50%
177
+105%
279
+58%
428
+54%
563
+31%
688
+22%
838
+22%
1 034
+23%
1 152
+11%
1 021
-11%
826
-19%
878
+6%
1 535
+75%
1 769
+15%
1 988
+12%
1 867
-6%
1 323
-29%
1 158
-12%
1 010
-13%
948
-6%
818
-14%
803
-2%
873
+9%
959
+10%
984
+3%
1 117
+14%
1 449
+30%
1 591
+10%
1 822
+15%
1 875
+3%
1 863
-1%
1 969
+6%
Net Income
Tax Provision
2
1
(22)
(80)
(107)
(128)
(152)
(164)
(178)
(271)
(211)
(155)
(206)
(271)
(344)
(379)
(338)
(216)
(197)
(191)
(230)
(115)
(109)
(117)
(89)
(147)
(189)
(301)
(330)
(459)
(483)
(466)
(518)
Income from Continuing Operations
60
87
155
199
321
435
537
674
857
881
810
671
672
1 263
1 426
1 608
1 528
1 107
961
819
717
702
694
756
870
837
929
1 149
1 261
1 363
1 391
1 397
1 452
Income to Minority Interest
7
6
7
7
7
6
(31)
(59)
(83)
1
41
57
86
7
(7)
(10)
(15)
(1)
9
24
33
21
26
30
29
29
33
35
31
33
28
24
26
Equity Earnings Affiliates
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
66
N/A
92
+40%
162
+76%
206
+27%
328
+60%
441
+34%
506
+15%
615
+22%
774
+26%
882
+14%
851
-4%
728
-15%
758
+4%
1 270
+68%
1 419
+12%
1 600
+13%
1 544
-3%
1 080
-30%
918
-15%
765
-17%
678
-11%
723
+7%
745
+3%
837
+12%
914
+9%
865
-5%
962
+11%
1 184
+23%
1 292
+9%
1 396
+8%
1 419
+2%
1 422
+0%
1 478
+4%
EPS (Diluted)
0.04
N/A
0.05
+25%
0.08
+60%
0.1
+25%
0.16
+60%
0.2
+25%
0.24
+20%
0.29
+21%
0.36
+24%
0.33
-8%
0.33
N/A
0.27
-18%
0.3
+11%
0.47
+57%
0.55
+17%
0.58
+5%
0.56
-3%
0.21
-63%
0.42
+100%
0.28
-33%
0.25
-11%
0.27
+8%
0.26
-4%
0.31
+19%
0.33
+6%
0.32
-3%
0.32
N/A
0.44
+38%
0.48
+9%
0.51
+6%
0.49
-4%
0.52
+6%
0.54
+4%

See Also

Summary
INFIBEAM intrinsic value, competitors valuation, and company profile.
DCF Valuation
INFIBEAM stock valuation using Discount Cash Flow valuation method.
Relative Valuation
INFIBEAM stock valuation using valuation multiples.
Wall Street Estimates
INFIBEAM price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
INFIBEAM stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 139,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.