INOXWIND Relative Valuation - Inox Wind Ltd

Watchlist Manager

Watchlist

Price: 76.32 INR -6.74% Market Closed

Market Cap: ₹131.9B

	Inox Wind Ltd NSE:INOXWIND	IN
	Anritsu Corp OTC:AITUF	JP

Relative Value

The Relative Value of one INOXWIND stock under the Base Case scenario is 185.18 INR. Compared to the current market price of 76.32 INR, Inox Wind Ltd is Undervalued by 59%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

INOXWIND Relative Value

Base Case

Undervaluation 59%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
IN		Inox Wind Ltd NSE:INOXWIND	141.4B INR	3	26.1	13.5	17.1
US		GE Vernova Inc MIL:1GEV	201.9B EUR	6.5	50.7	106.5	172
DE		Siemens Energy AG XETRA:ENR	120.9B EUR	3.3	68.6	30.7	56.7
JP		Mitsubishi Electric Corp TSE:6503	10.5T JPY	1.9	28.1	16.3	26
CN	G	Goldwind Science & Technology Co Ltd XMUN:CXGH	46.6B EUR	5.5	147.1	209.9	209.9
KR		Doosan Enerbility Co Ltd KRX:034020	70.2T KRW	4.2	-688.5	55.6	93.9
US		Bloom Energy Corp NYSE:BE	42B USD	21.6	-493.6	319	503.2
CN		NARI Technology Co Ltd SSE:600406	220.1B CNY	3.4	27.4	22.7	22.7
DK		Vestas Wind Systems A/S CSE:VWS	154.5B DKK	1.1	26.9	9.1	18.1
KR		Hyundai Electric & Energy Systems Co Ltd KRX:267260	34.5T KRW	8.5	47.1	31.5	33.8
CN		Shanghai Electric Group Co Ltd SSE:601727	129.4B CNY	1.1	122.2	56.5	56.5

				Revenue Growth	P/S to Growth
IN		Inox Wind Ltd NSE:INOXWIND	Average P/S: 5.4 3	38%	0.1
US		GE Vernova Inc MIL:1GEV	6.5	14%	0.5
DE		Siemens Energy AG XETRA:ENR	3.3	13%	0.3
JP		Mitsubishi Electric Corp TSE:6503	1.9	4%	0.5
CN	G	Goldwind Science & Technology Co Ltd XMUN:CXGH	5.5	20%	0.3
KR		Doosan Enerbility Co Ltd KRX:034020	4.2	7%	0.6
US		Bloom Energy Corp NYSE:BE	21.6	53%	0.4
CN		NARI Technology Co Ltd SSE:600406	3.4	14%	0.2
DK		Vestas Wind Systems A/S CSE:VWS	1.1	8%	0.1
KR		Hyundai Electric & Energy Systems Co Ltd KRX:267260	8.5	17%	0.5
CN		Shanghai Electric Group Co Ltd SSE:601727	1.1	5%	0.2

				Earnings Growth	PEG
IN		Inox Wind Ltd NSE:INOXWIND	Average P/E: 60.5 26.1	39%	0.7
US		GE Vernova Inc MIL:1GEV	50.7	20%	2.5
DE		Siemens Energy AG XETRA:ENR	68.6	63%	1.1
JP		Mitsubishi Electric Corp TSE:6503	28.1	18%	1.6
CN	G	Goldwind Science & Technology Co Ltd XMUN:CXGH	147.1	46%	3.2
KR		Doosan Enerbility Co Ltd KRX:034020	Negative Multiple: -688.5	84%	N/A
US		Bloom Energy Corp NYSE:BE	Negative Multiple: -493.6	N/A	N/A
CN		NARI Technology Co Ltd SSE:600406	27.4	12%	2.3
DK		Vestas Wind Systems A/S CSE:VWS	26.9	28%	1
KR		Hyundai Electric & Energy Systems Co Ltd KRX:267260	47.1	24%	2
CN		Shanghai Electric Group Co Ltd SSE:601727	122.2	17%	7.2

				EBITDA Growth	EV/EBITDA to Growth
IN		Inox Wind Ltd NSE:INOXWIND	Average EV/EBITDA: 79.2 13.5	36%	0.4
US		GE Vernova Inc MIL:1GEV	106.5	72%	1.5
DE		Siemens Energy AG XETRA:ENR	30.7	44%	0.7
JP		Mitsubishi Electric Corp TSE:6503	16.3	13%	1.3
CN	G	Goldwind Science & Technology Co Ltd XMUN:CXGH	209.9	90%	2.3
KR		Doosan Enerbility Co Ltd KRX:034020	55.6	12%	4.6
US		Bloom Energy Corp NYSE:BE	319	133%	2.4
CN		NARI Technology Co Ltd SSE:600406	22.7	17%	1.3
DK		Vestas Wind Systems A/S CSE:VWS	9.1	15%	0.6
KR		Hyundai Electric & Energy Systems Co Ltd KRX:267260	31.5	20%	1.6
CN		Shanghai Electric Group Co Ltd SSE:601727	56.5	28%	2

				EBIT Growth	EV/EBIT to Growth
IN		Inox Wind Ltd NSE:INOXWIND	Average EV/EBIT: 110 17.1	40%	0.4
US		GE Vernova Inc MIL:1GEV	172	93%	1.8
DE		Siemens Energy AG XETRA:ENR	56.7	72%	0.8
JP		Mitsubishi Electric Corp TSE:6503	26	N/A	N/A
CN	G	Goldwind Science & Technology Co Ltd XMUN:CXGH	209.9	63%	3.3
KR		Doosan Enerbility Co Ltd KRX:034020	93.9	15%	6.3
US		Bloom Energy Corp NYSE:BE	503.2	159%	3.2
CN		NARI Technology Co Ltd SSE:600406	22.7	12%	1.9
DK		Vestas Wind Systems A/S CSE:VWS	18.1	24%	0.8
KR		Hyundai Electric & Energy Systems Co Ltd KRX:267260	33.8	20%	1.7
CN		Shanghai Electric Group Co Ltd SSE:601727	56.5	5%	11.3

Inox Wind Ltd
NSE:INOXWIND

Relative Value

Valuation Multiples

Multiples Across Competitors

INOXWIND Competitors Multiples
Inox Wind Ltd Competitors

See Also

Company

Help

Tools

Stocks

Inox Wind Ltd NSE:INOXWIND

Relative Value

Valuation Multiples

Multiples Across Competitors

INOXWIND Competitors Multiples Inox Wind Ltd Competitors

See Also

Company

Help

Tools

Stocks

Inox Wind Ltd
NSE:INOXWIND

INOXWIND Competitors Multiples
Inox Wind Ltd Competitors