Inspirisys Solutions Ltd
NSE:INSPIRISYS
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Inspirisys Solutions Ltd
NSE:INSPIRISYS
|
IN |
Income Statement
Earnings Waterfall
Inspirisys Solutions Ltd
Income Statement
Inspirisys Solutions Ltd
| Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
50
|
0
|
0
|
0
|
57
|
0
|
0
|
0
|
62
|
0
|
0
|
0
|
62
|
0
|
0
|
0
|
43
|
0
|
0
|
0
|
47
|
0
|
0
|
0
|
149
|
0
|
0
|
0
|
164
|
0
|
0
|
0
|
220
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
183
|
0
|
0
|
0
|
224
|
0
|
0
|
0
|
164
|
0
|
0
|
0
|
127
|
0
|
0
|
0
|
87
|
0
|
0
|
0
|
65
|
0
|
0
|
0
|
63
|
0
|
0
|
0
|
78
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
1 691
N/A
|
1 834
+8%
|
1 900
+4%
|
1 917
+1%
|
1 884
-2%
|
2 007
+7%
|
2 140
+7%
|
2 322
+8%
|
2 804
+21%
|
3 026
+8%
|
3 228
+7%
|
3 312
+3%
|
2 912
-12%
|
2 761
-5%
|
2 611
-5%
|
2 520
-3%
|
2 652
+5%
|
2 737
+3%
|
2 917
+7%
|
3 161
+8%
|
3 948
+25%
|
4 267
+8%
|
4 645
+9%
|
4 466
-4%
|
4 841
+8%
|
4 937
+2%
|
4 736
-4%
|
4 888
+3%
|
3 979
-19%
|
3 627
-9%
|
3 723
+3%
|
3 835
+3%
|
4 213
+10%
|
4 425
+5%
|
4 509
+2%
|
4 665
+3%
|
4 859
+4%
|
4 765
-2%
|
4 713
-1%
|
4 906
+4%
|
5 111
+4%
|
5 495
+8%
|
5 698
+4%
|
5 920
+4%
|
4 943
-17%
|
1 772
-64%
|
2 883
+63%
|
3 797
+32%
|
5 464
+44%
|
5 258
-4%
|
5 169
-2%
|
5 279
+2%
|
4 585
-13%
|
3 775
-18%
|
3 785
+0%
|
4 081
+8%
|
4 037
-1%
|
4 278
+6%
|
4 087
-4%
|
3 519
-14%
|
3 416
-3%
|
3 312
-3%
|
3 509
+6%
|
3 680
+5%
|
3 717
+1%
|
3 873
+4%
|
4 677
+21%
|
4 969
+6%
|
4 905
-1%
|
5 085
+4%
|
4 085
-20%
|
3 665
-10%
|
3 882
+6%
|
3 686
-5%
|
4 042
+10%
|
4 545
+12%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(972)
|
(1 065)
|
(1 104)
|
(1 118)
|
(1 047)
|
(1 115)
|
(1 179)
|
(1 317)
|
(1 720)
|
(1 867)
|
(2 007)
|
(2 041)
|
(1 741)
|
(1 684)
|
(1 631)
|
(1 622)
|
(1 785)
|
(1 877)
|
(2 075)
|
(2 291)
|
(2 565)
|
(2 835)
|
(3 031)
|
(2 794)
|
(2 543)
|
(2 206)
|
(1 881)
|
(1 820)
|
(1 655)
|
(1 468)
|
(1 684)
|
(1 863)
|
(1 789)
|
(2 548)
|
(2 474)
|
(2 562)
|
(2 553)
|
(2 530)
|
(2 501)
|
(2 618)
|
(2 751)
|
(2 944)
|
(3 005)
|
(3 116)
|
(2 153)
|
(1 070)
|
(1 502)
|
(1 721)
|
(3 377)
|
(2 428)
|
(2 288)
|
(2 330)
|
(2 657)
|
(897)
|
(949)
|
(1 276)
|
(2 300)
|
(1 590)
|
(1 447)
|
(975)
|
(1 754)
|
(706)
|
(882)
|
(1 002)
|
(1 899)
|
(1 111)
|
(1 805)
|
(2 027)
|
(2 942)
|
(2 028)
|
(1 048)
|
(937)
|
(2 019)
|
(1 482)
|
(2 055)
|
(2 509)
|
|
| Gross Profit |
719
N/A
|
769
+7%
|
796
+4%
|
799
+0%
|
837
+5%
|
892
+7%
|
961
+8%
|
1 005
+5%
|
1 085
+8%
|
1 159
+7%
|
1 221
+5%
|
1 271
+4%
|
1 171
-8%
|
1 076
-8%
|
981
-9%
|
898
-8%
|
867
-3%
|
860
-1%
|
842
-2%
|
870
+3%
|
1 383
+59%
|
1 432
+4%
|
1 614
+13%
|
1 672
+4%
|
2 298
+37%
|
2 731
+19%
|
2 855
+5%
|
3 068
+7%
|
2 323
-24%
|
2 159
-7%
|
2 040
-6%
|
1 972
-3%
|
2 425
+23%
|
1 878
-23%
|
2 035
+8%
|
2 104
+3%
|
2 306
+10%
|
2 235
-3%
|
2 211
-1%
|
2 288
+3%
|
2 360
+3%
|
2 552
+8%
|
2 693
+6%
|
2 804
+4%
|
2 790
-1%
|
702
-75%
|
1 380
+97%
|
2 076
+50%
|
2 088
+1%
|
2 830
+36%
|
2 881
+2%
|
2 950
+2%
|
1 928
-35%
|
2 878
+49%
|
2 836
-1%
|
2 805
-1%
|
1 737
-38%
|
2 687
+55%
|
2 640
-2%
|
2 544
-4%
|
1 662
-35%
|
2 606
+57%
|
2 627
+1%
|
2 678
+2%
|
1 818
-32%
|
2 762
+52%
|
2 872
+4%
|
2 942
+2%
|
1 963
-33%
|
3 058
+56%
|
3 037
-1%
|
2 728
-10%
|
1 863
-32%
|
2 204
+18%
|
1 986
-10%
|
2 036
+3%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(556)
|
(588)
|
(599)
|
(586)
|
(621)
|
(661)
|
(723)
|
(778)
|
(942)
|
(1 023)
|
(1 071)
|
(1 141)
|
(1 008)
|
(1 004)
|
(956)
|
(886)
|
(813)
|
(832)
|
(821)
|
(815)
|
(1 195)
|
(1 228)
|
(1 362)
|
(1 476)
|
(2 060)
|
(2 490)
|
(2 620)
|
(2 769)
|
(2 133)
|
(1 991)
|
(1 868)
|
(1 791)
|
(2 180)
|
(1 616)
|
(1 736)
|
(1 798)
|
(2 084)
|
(2 163)
|
(2 309)
|
(2 523)
|
(3 219)
|
(3 252)
|
(3 262)
|
(3 222)
|
(2 883)
|
(618)
|
(1 268)
|
(1 959)
|
(1 875)
|
(2 673)
|
(2 699)
|
(2 756)
|
(1 800)
|
(2 844)
|
(2 825)
|
(2 742)
|
(1 692)
|
(2 636)
|
(2 595)
|
(2 582)
|
(1 748)
|
(2 608)
|
(2 619)
|
(2 589)
|
(1 570)
|
(2 585)
|
(2 593)
|
(2 638)
|
(1 678)
|
(2 759)
|
(2 789)
|
(2 542)
|
(1 639)
|
(1 956)
|
(1 680)
|
(1 694)
|
|
| Selling, General & Administrative |
(530)
|
(533)
|
(592)
|
(492)
|
(592)
|
(519)
|
(325)
|
(374)
|
(891)
|
(565)
|
(718)
|
(643)
|
(924)
|
(542)
|
(521)
|
(482)
|
(732)
|
(253)
|
(256)
|
(262)
|
(1 097)
|
(702)
|
(755)
|
(796)
|
(1 925)
|
(1 385)
|
(1 440)
|
(1 555)
|
(863)
|
(730)
|
(781)
|
(779)
|
(939)
|
(971)
|
(1 023)
|
(1 062)
|
(1 167)
|
(1 220)
|
(1 277)
|
(1 346)
|
(1 617)
|
(1 504)
|
(1 580)
|
(1 671)
|
(1 450)
|
(328)
|
(672)
|
(1 009)
|
(1 798)
|
(1 328)
|
(1 288)
|
(1 301)
|
(1 690)
|
(1 294)
|
(1 291)
|
(1 282)
|
(1 600)
|
(1 273)
|
(1 287)
|
(1 261)
|
(1 666)
|
(1 247)
|
(1 247)
|
(1 237)
|
(1 499)
|
(1 229)
|
(1 232)
|
(1 250)
|
(1 606)
|
(1 227)
|
(1 209)
|
(1 191)
|
(1 563)
|
(1 215)
|
(1 243)
|
(1 252)
|
|
| Depreciation & Amortization |
(27)
|
(29)
|
(27)
|
(27)
|
(29)
|
(34)
|
(40)
|
(46)
|
(52)
|
(55)
|
(58)
|
(62)
|
(62)
|
(61)
|
(61)
|
(57)
|
(58)
|
(58)
|
(58)
|
(59)
|
(59)
|
(59)
|
(71)
|
(78)
|
(99)
|
(105)
|
(108)
|
(112)
|
(107)
|
(112)
|
(110)
|
(112)
|
(111)
|
(113)
|
(113)
|
(117)
|
(120)
|
(123)
|
(126)
|
(126)
|
(126)
|
(104)
|
(106)
|
(109)
|
(89)
|
(16)
|
(32)
|
(48)
|
(47)
|
(51)
|
(52)
|
(57)
|
(78)
|
(76)
|
(75)
|
(72)
|
(69)
|
(67)
|
(64)
|
(60)
|
(55)
|
(52)
|
(53)
|
(52)
|
(56)
|
(59)
|
(57)
|
(53)
|
(46)
|
(44)
|
(37)
|
(37)
|
(54)
|
(56)
|
(62)
|
(67)
|
|
| Other Operating Expenses |
0
|
(27)
|
21
|
(66)
|
0
|
(109)
|
(358)
|
(358)
|
0
|
(402)
|
(295)
|
(436)
|
(22)
|
(401)
|
(375)
|
(347)
|
(23)
|
(521)
|
(507)
|
(495)
|
(40)
|
(468)
|
(536)
|
(602)
|
(36)
|
(1 000)
|
(1 072)
|
(1 101)
|
(1 163)
|
(1 149)
|
(977)
|
(900)
|
(1 130)
|
(531)
|
(599)
|
(619)
|
(797)
|
(820)
|
(905)
|
(1 051)
|
(1 476)
|
(1 645)
|
(1 577)
|
(1 441)
|
(1 344)
|
(274)
|
(564)
|
(902)
|
(30)
|
(1 294)
|
(1 358)
|
(1 399)
|
(32)
|
(1 474)
|
(1 460)
|
(1 388)
|
(22)
|
(1 296)
|
(1 244)
|
(1 260)
|
(27)
|
(1 309)
|
(1 319)
|
(1 300)
|
(15)
|
(1 298)
|
(1 304)
|
(1 335)
|
(26)
|
(1 489)
|
(1 543)
|
(1 315)
|
(22)
|
(685)
|
(375)
|
(375)
|
|
| Operating Income |
163
N/A
|
181
+11%
|
198
+9%
|
213
+8%
|
216
+2%
|
231
+7%
|
238
+3%
|
227
-5%
|
142
-37%
|
136
-4%
|
150
+10%
|
130
-13%
|
162
+25%
|
72
-56%
|
25
-66%
|
12
-53%
|
54
+370%
|
28
-48%
|
21
-27%
|
55
+166%
|
188
+244%
|
204
+8%
|
252
+24%
|
197
-22%
|
238
+21%
|
241
+1%
|
236
-2%
|
300
+27%
|
191
-36%
|
168
-12%
|
172
+2%
|
181
+5%
|
244
+35%
|
262
+7%
|
300
+15%
|
305
+2%
|
221
-28%
|
72
-67%
|
(97)
N/A
|
(234)
-141%
|
(860)
-267%
|
(700)
+19%
|
(569)
+19%
|
(418)
+27%
|
(94)
+78%
|
84
N/A
|
113
+34%
|
117
+4%
|
213
+82%
|
157
-26%
|
182
+16%
|
193
+6%
|
128
-34%
|
34
-73%
|
11
-68%
|
63
+471%
|
45
-29%
|
51
+13%
|
45
-12%
|
(38)
N/A
|
(86)
-128%
|
(2)
+97%
|
9
N/A
|
89
+920%
|
248
+179%
|
177
-29%
|
279
+58%
|
304
+9%
|
284
-6%
|
299
+5%
|
249
-17%
|
186
-25%
|
224
+21%
|
248
+10%
|
307
+24%
|
342
+12%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(50)
|
(52)
|
(56)
|
(55)
|
(57)
|
(55)
|
(54)
|
(53)
|
(63)
|
(64)
|
(67)
|
(73)
|
(97)
|
(52)
|
(44)
|
(37)
|
(37)
|
0
|
0
|
0
|
(44)
|
0
|
0
|
0
|
(167)
|
0
|
0
|
(47)
|
(164)
|
(153)
|
(212)
|
(232)
|
(220)
|
(256)
|
(253)
|
(247)
|
(226)
|
(225)
|
(219)
|
(211)
|
(183)
|
(209)
|
(223)
|
(237)
|
(224)
|
(48)
|
(91)
|
(138)
|
(160)
|
(177)
|
(165)
|
(151)
|
(118)
|
(128)
|
(128)
|
(114)
|
(60)
|
(94)
|
(83)
|
(85)
|
(55)
|
(87)
|
(97)
|
(100)
|
(45)
|
(103)
|
(106)
|
(106)
|
(56)
|
(109)
|
(100)
|
(96)
|
(29)
|
(76)
|
(66)
|
(62)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(37)
|
(280)
|
(317)
|
(317)
|
(280)
|
(22)
|
(34)
|
(59)
|
(90)
|
(60)
|
0
|
0
|
0
|
(29)
|
(10)
|
(15)
|
(27)
|
(10)
|
(15)
|
(35)
|
(81)
|
0
|
(71)
|
(47)
|
8
|
(14)
|
(42)
|
(50)
|
(42)
|
(12)
|
(34)
|
(36)
|
0
|
0
|
0
|
0
|
(38)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
9
|
11
|
10
|
11
|
18
|
20
|
23
|
25
|
13
|
27
|
24
|
19
|
32
|
41
|
48
|
48
|
58
|
45
|
32
|
14
|
(17)
|
(63)
|
(79)
|
(101)
|
(13)
|
(202)
|
(219)
|
(176)
|
0
|
(3)
|
56
|
70
|
27
|
67
|
52
|
34
|
15
|
17
|
14
|
12
|
(7)
|
20
|
23
|
25
|
(9)
|
6
|
10
|
10
|
49
|
96
|
93
|
136
|
75
|
90
|
95
|
55
|
15
|
45
|
49
|
56
|
24
|
55
|
62
|
60
|
16
|
40
|
28
|
28
|
(13)
|
45
|
62
|
62
|
35
|
103
|
103
|
113
|
|
| Pre-Tax Income |
123
N/A
|
139
+13%
|
152
+9%
|
169
+11%
|
178
+5%
|
195
+10%
|
206
+6%
|
198
-4%
|
92
-54%
|
99
+7%
|
106
+8%
|
76
-28%
|
96
+25%
|
61
-36%
|
29
-53%
|
23
-21%
|
75
+230%
|
73
-2%
|
52
-29%
|
69
+32%
|
127
+86%
|
141
+10%
|
174
+23%
|
96
-45%
|
58
-40%
|
40
-31%
|
17
-56%
|
77
+345%
|
26
-66%
|
12
-54%
|
16
+33%
|
19
+17%
|
52
+179%
|
73
+41%
|
99
+35%
|
93
-6%
|
10
-89%
|
(136)
N/A
|
(302)
-122%
|
(470)
-56%
|
(1 331)
-183%
|
(1 206)
+9%
|
(1 087)
+10%
|
(911)
+16%
|
(349)
+62%
|
8
N/A
|
(28)
N/A
|
(101)
-260%
|
41
N/A
|
76
+88%
|
109
+44%
|
178
+63%
|
55
-69%
|
(14)
N/A
|
(36)
-152%
|
(23)
+37%
|
(9)
+59%
|
(13)
-33%
|
(24)
-94%
|
(149)
-514%
|
(116)
+22%
|
(105)
+10%
|
(74)
+30%
|
56
N/A
|
205
+268%
|
72
-65%
|
151
+109%
|
184
+22%
|
204
+11%
|
201
-1%
|
175
-13%
|
151
-13%
|
231
+53%
|
275
+19%
|
344
+25%
|
355
+3%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(32)
|
(35)
|
(36)
|
(38)
|
(57)
|
(65)
|
(66)
|
(62)
|
(18)
|
(13)
|
(25)
|
(20)
|
(27)
|
(17)
|
(5)
|
(2)
|
(16)
|
(20)
|
(11)
|
(15)
|
(25)
|
(29)
|
(51)
|
(28)
|
(20)
|
(17)
|
2
|
(16)
|
(14)
|
(10)
|
(13)
|
(9)
|
(7)
|
(6)
|
(8)
|
(21)
|
22
|
20
|
19
|
22
|
(37)
|
(34)
|
(54)
|
(54)
|
0
|
(9)
|
(9)
|
(4)
|
(34)
|
(40)
|
(42)
|
(53)
|
(31)
|
(17)
|
(14)
|
(12)
|
(19)
|
(20)
|
(24)
|
(22)
|
(17)
|
(24)
|
(27)
|
(32)
|
(41)
|
(45)
|
(55)
|
(59)
|
(50)
|
(48)
|
(41)
|
74
|
33
|
25
|
(8)
|
19
|
|
| Income from Continuing Operations |
91
|
104
|
116
|
131
|
121
|
130
|
140
|
136
|
75
|
86
|
82
|
57
|
69
|
44
|
24
|
20
|
59
|
53
|
41
|
54
|
102
|
111
|
123
|
68
|
38
|
22
|
20
|
61
|
12
|
2
|
3
|
10
|
45
|
67
|
91
|
72
|
32
|
(117)
|
(283)
|
(448)
|
(1 368)
|
(1 240)
|
(1 141)
|
(965)
|
(349)
|
(1)
|
(37)
|
(106)
|
7
|
36
|
67
|
125
|
24
|
(32)
|
(50)
|
(34)
|
(29)
|
(32)
|
(48)
|
(171)
|
(133)
|
(129)
|
(101)
|
23
|
164
|
28
|
96
|
125
|
155
|
153
|
134
|
226
|
264
|
300
|
336
|
374
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
3
|
(11)
|
(16)
|
(20)
|
(31)
|
(41)
|
(47)
|
(55)
|
(68)
|
(82)
|
(91)
|
(108)
|
(115)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
90
N/A
|
104
+15%
|
115
+11%
|
130
+13%
|
121
-8%
|
129
+7%
|
140
+8%
|
136
-3%
|
71
-47%
|
83
+16%
|
79
-5%
|
54
-32%
|
67
+26%
|
43
-37%
|
22
-48%
|
19
-15%
|
59
+214%
|
53
-11%
|
41
-23%
|
54
+31%
|
102
+90%
|
111
+9%
|
123
+10%
|
68
-45%
|
38
-44%
|
22
-41%
|
20
-13%
|
61
+211%
|
12
-80%
|
5
-57%
|
4
-29%
|
13
+250%
|
34
+167%
|
51
+50%
|
71
+40%
|
41
-42%
|
(9)
N/A
|
(164)
-1 639%
|
(338)
-107%
|
(517)
-53%
|
(1 450)
-181%
|
(1 331)
+8%
|
(1 249)
+6%
|
(1 080)
+14%
|
(244)
+77%
|
(1)
+100%
|
(37)
-6 033%
|
(106)
-187%
|
7
N/A
|
36
+437%
|
67
+86%
|
125
+87%
|
24
-81%
|
(32)
N/A
|
(50)
-59%
|
(34)
+32%
|
(29)
+17%
|
(32)
-13%
|
(48)
-49%
|
(171)
-255%
|
(133)
+22%
|
(129)
+3%
|
(101)
+22%
|
23
N/A
|
(25)
N/A
|
(31)
-21%
|
(24)
+23%
|
5
N/A
|
37
+649%
|
93
+154%
|
136
+45%
|
232
+71%
|
317
+37%
|
354
+12%
|
390
+10%
|
444
+14%
|
|
| EPS (Diluted) |
5.19
N/A
|
4.6
-11%
|
5.11
+11%
|
6.39
+25%
|
6.13
-4%
|
5.74
-6%
|
6.14
+7%
|
6.02
-2%
|
3.17
-47%
|
3.6
+14%
|
3.47
-4%
|
2.38
-31%
|
2.99
+26%
|
1.91
-36%
|
0.99
-48%
|
0.83
-16%
|
2.62
+216%
|
2.35
-10%
|
1.81
-23%
|
2.38
+31%
|
4.53
+90%
|
4.95
+9%
|
5.27
+6%
|
3.02
-43%
|
1.56
-48%
|
0.99
-37%
|
0.74
-25%
|
2.5
+238%
|
0.49
-80%
|
0.19
-61%
|
0.15
-21%
|
0.52
+247%
|
1.32
+154%
|
1.69
+28%
|
2.35
+39%
|
1.38
-41%
|
-0.32
N/A
|
-5.49
-1 616%
|
-11.35
-107%
|
-17.35
-53%
|
-48.67
-181%
|
-44.82
+8%
|
-41.9
+7%
|
-36.35
+13%
|
-8.17
+78%
|
-0.02
+100%
|
-1.23
-6 050%
|
-3.54
-188%
|
0.23
N/A
|
1.04
+352%
|
1.8
+73%
|
3.29
+83%
|
0.63
-81%
|
-0.79
N/A
|
-1.28
-62%
|
-0.87
+32%
|
-0.72
+17%
|
-0.81
-13%
|
-1.22
-51%
|
-4.32
-254%
|
-3.37
+22%
|
-3.28
+3%
|
-2.52
+23%
|
0.58
N/A
|
-0.64
N/A
|
-0.77
-20%
|
-0.59
+23%
|
0.12
N/A
|
0.92
+667%
|
2.36
+157%
|
3.41
+44%
|
5.85
+72%
|
8
+37%
|
8.87
+11%
|
9.85
+11%
|
10.02
+2%
|
|