Inventure Growth & Securities Ltd
NSE:INVENTURE

Watchlist Manager
Inventure Growth & Securities Ltd Logo
Inventure Growth & Securities Ltd
NSE:INVENTURE
Watchlist
Price: 1.02 INR 3.03%
Market Cap: ₹1.1B

Income Statement

Earnings Waterfall
Inventure Growth & Securities Ltd

Income Statement
Inventure Growth & Securities Ltd

Rotate your device to view
Income Statement
Currency: INR
Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
26
0
0
0
44
0
0
0
56
0
0
0
36
0
0
0
14
0
0
0
22
0
0
0
7
0
0
0
10
0
0
0
17
0
0
0
19
0
0
0
0
0
0
0
Revenue
386
N/A
364
-6%
347
-5%
324
-7%
307
-5%
312
+1%
278
-11%
263
-5%
212
-20%
194
-9%
190
-2%
218
+15%
237
+9%
222
-6%
268
+21%
262
-2%
206
-22%
270
+32%
160
-41%
180
+12%
291
+62%
204
-30%
313
+54%
563
+80%
757
+34%
863
+14%
940
+9%
448
-52%
296
-34%
253
-14%
271
+7%
283
+4%
325
+15%
340
+5%
392
+15%
423
+8%
443
+5%
494
+12%
456
-8%
432
-5%
461
+7%
461
0%
488
+6%
567
+16%
796
+40%
1 142
+44%
594
-48%
531
-11%
321
-40%
(42)
N/A
553
N/A
561
+1%
531
-5%
582
+9%
Gross Profit
Cost of Revenue
0
0
(4)
0
0
0
(4)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(491)
(618)
(626)
(709)
(216)
(89)
(94)
(58)
(89)
(114)
(121)
(96)
(121)
(130)
(153)
(158)
(130)
(180)
(202)
(225)
(297)
(484)
(785)
(199)
(139)
86
424
(228)
(207)
(188)
(183)
Gross Profit
0
N/A
0
N/A
343
N/A
0
N/A
0
N/A
0
N/A
274
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
72
N/A
139
+92%
237
+70%
231
-2%
232
+0%
207
-11%
159
-23%
213
+34%
194
-9%
211
+9%
219
+4%
295
+35%
303
+2%
313
+4%
342
+9%
298
-13%
302
+2%
282
-7%
259
-8%
263
+1%
270
+3%
312
+15%
357
+15%
396
+11%
393
-1%
407
+4%
382
-6%
325
-15%
354
+9%
343
-3%
399
+16%
Operating Income
Operating Expenses
(242)
(216)
(196)
(189)
(185)
(197)
(195)
(191)
(195)
(179)
(160)
(182)
(175)
(181)
(188)
(201)
(206)
(214)
(183)
(170)
(171)
(211)
(222)
(54)
(128)
(294)
(115)
(297)
(157)
(27)
(117)
(2)
67
67
(111)
(125)
(127)
(136)
(135)
(150)
(153)
(148)
(137)
(144)
(151)
(163)
(168)
(181)
(212)
(208)
(141)
(164)
(140)
(154)
Selling, General & Administrative
(230)
(203)
(67)
(178)
(175)
(187)
(66)
(181)
(148)
(104)
(46)
(45)
(46)
(50)
(54)
(57)
(58)
(58)
(55)
(55)
(55)
(56)
(57)
(14)
(28)
(47)
(77)
(63)
(64)
(65)
(80)
(64)
(62)
(58)
(64)
(56)
(58)
(61)
(76)
(66)
(66)
(64)
(71)
(60)
(61)
(63)
(75)
(70)
(82)
(81)
(99)
(86)
(80)
(87)
Depreciation & Amortization
(12)
(13)
(11)
(11)
(10)
(10)
(10)
(10)
(10)
(10)
(10)
(9)
(10)
(11)
(13)
(14)
(13)
(13)
(10)
(10)
(10)
(10)
(10)
(2)
(4)
(6)
(8)
(7)
(7)
(6)
(6)
(6)
(6)
(6)
(6)
(6)
(6)
(6)
(6)
(7)
(8)
(8)
(8)
(8)
(7)
(7)
(7)
(6)
(6)
(6)
(6)
(7)
(9)
(9)
Other Operating Expenses
0
0
(119)
0
0
0
(119)
0
(37)
(65)
(104)
(128)
(119)
(121)
(121)
(131)
(135)
(143)
(118)
(105)
(106)
(145)
(155)
(37)
(96)
(241)
(31)
(227)
(86)
45
(31)
69
135
131
(41)
(63)
(63)
(69)
(53)
(76)
(79)
(75)
(57)
(77)
(83)
(93)
(85)
(104)
(124)
(121)
(36)
(71)
(51)
(58)
Operating Income
144
N/A
148
+2%
146
-1%
135
-8%
123
-9%
114
-7%
79
-31%
72
-9%
17
-76%
15
-15%
30
+107%
37
+22%
63
+71%
41
-34%
80
+94%
61
-24%
(1)
N/A
56
N/A
(23)
N/A
10
N/A
120
+1 160%
(6)
N/A
91
N/A
19
-79%
11
-42%
(57)
N/A
116
N/A
(65)
N/A
50
N/A
133
+166%
96
-28%
192
+100%
278
+45%
286
+3%
184
-36%
178
-4%
186
+5%
205
+10%
163
-21%
152
-6%
129
-15%
111
-14%
126
+13%
126
0%
160
+27%
194
+21%
228
+17%
212
-7%
195
-8%
174
-11%
184
+6%
190
+3%
203
+7%
245
+20%
Pre-Tax Income
Interest Income Expense
(96)
(106)
(81)
(87)
(82)
(65)
(34)
(51)
(45)
(37)
(26)
(28)
(34)
(41)
(44)
(69)
(65)
(61)
(56)
(40)
(39)
(39)
(36)
(6)
(10)
(12)
(9)
(15)
(18)
(22)
5
(17)
(12)
(8)
2
(10)
(11)
(12)
9
(13)
(15)
(17)
3
(19)
(20)
(22)
1
51
31
23
(46)
(73)
(100)
(102)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
24
24
24
(6)
(6)
(6)
(6)
(18)
(18)
(18)
(18)
0
0
0
0
(160)
0
(160)
(202)
(105)
(198)
(177)
(137)
(7)
63
43
48
19
(3)
(8)
(15)
(4)
(22)
(56)
(60)
(56)
(35)
(36)
(49)
(77)
(84)
(35)
(36)
Gain/Loss on Disposition of Assets
0
0
(1)
0
0
0
0
0
0
0
(17)
0
0
0
23
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
0
0
0
5
0
0
0
Total Other Income
68
62
56
67
7
6
48
74
124
106
13
62
55
70
73
25
27
27
30
35
36
38
29
5
13
46
6
25
27
(4)
4
(4)
(12)
(5)
1
22
25
31
(1)
31
32
22
(0)
23
27
27
4
29
25
25
(3)
11
6
1
Pre-Tax Income
116
N/A
104
-11%
120
+15%
114
-5%
48
-58%
55
+15%
94
+70%
95
+1%
96
+2%
84
-13%
1
-99%
94
+18 720%
107
+14%
94
-12%
127
+35%
11
-91%
(44)
N/A
16
N/A
(67)
N/A
(14)
+80%
99
N/A
(25)
N/A
85
N/A
18
-79%
14
-21%
(24)
N/A
(47)
-97%
(56)
-19%
(101)
-81%
(95)
+6%
(1)
+99%
(27)
-5 300%
77
N/A
137
+78%
180
+32%
252
+40%
243
-4%
272
+12%
190
-30%
167
-12%
138
-18%
101
-26%
125
+23%
108
-13%
112
+3%
139
+25%
180
+29%
256
+42%
215
-16%
173
-19%
62
-64%
43
-30%
75
+73%
108
+45%
Net Income
Tax Provision
(41)
(38)
(38)
(36)
(30)
(32)
(22)
(22)
(20)
(12)
(3)
(8)
1
4
(25)
(15)
(14)
(15)
18
0
(66)
(53)
(80)
(5)
(5)
6
10
16
26
23
1
2
(20)
(38)
(56)
(73)
(68)
(73)
(51)
(46)
(39)
(30)
(33)
(31)
(32)
(48)
(60)
(84)
(75)
(60)
(41)
(29)
(36)
(39)
Income from Continuing Operations
76
66
82
78
18
23
71
73
77
71
(2)
86
108
98
102
(4)
(58)
1
(49)
(13)
34
(78)
5
13
9
(18)
(37)
(40)
(75)
(73)
1
(25)
56
98
124
180
175
199
140
122
99
72
93
78
79
92
120
172
140
113
21
14
39
69
Income to Minority Interest
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
76
N/A
67
-12%
83
+24%
78
-5%
18
-77%
23
+27%
71
+209%
73
+2%
77
+6%
71
-7%
(2)
N/A
86
N/A
108
+25%
98
-9%
102
+5%
(4)
N/A
(58)
-1 392%
1
N/A
(49)
N/A
(13)
+73%
34
N/A
(78)
N/A
5
N/A
13
+151%
9
-31%
(18)
N/A
(37)
-110%
(40)
-8%
(75)
-90%
(73)
+4%
1
N/A
(25)
N/A
57
N/A
98
+74%
124
+27%
180
+45%
175
-3%
199
+13%
140
-30%
122
-13%
99
-19%
72
-27%
93
+29%
78
-16%
79
+2%
92
+15%
120
+31%
172
+43%
140
-19%
113
-19%
21
-82%
14
-31%
39
+172%
69
+80%
EPS (Diluted)
0.14
N/A
0.09
-36%
0.11
+22%
0.11
N/A
0.02
-82%
0.02
N/A
0.08
+300%
0.08
N/A
0.08
N/A
0.07
-12%
0
N/A
0.1
N/A
0.13
+30%
0.12
-8%
0.12
N/A
-0.01
N/A
-0.08
-700%
-0.01
+88%
-0.06
-500%
-0.02
+67%
0.04
N/A
-0.09
N/A
0.01
N/A
0.02
+100%
0.02
N/A
-0.01
N/A
-0.04
-300%
-0.04
N/A
-0.09
-125%
-0.09
N/A
0
N/A
-0.02
N/A
0.05
N/A
0.1
+100%
0.15
+50%
0.21
+40%
0.2
-5%
0.23
+15%
0.16
-30%
0.15
-6%
0.13
-13%
0.1
-23%
0.11
+10%
0.1
-9%
0.1
N/A
0.11
+10%
0.14
+27%
0.19
+36%
0.15
-21%
0.12
-20%
0.02
-83%
0.01
-50%
0.04
+300%
0.07
+75%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett