Inventure Growth & Securities Ltd
NSE:INVENTURE
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Inventure Growth & Securities Ltd
NSE:INVENTURE
|
IN |
|
Forval Telecom Inc
TSE:9445
|
JP |
|
G
|
GoLogiq Inc
OTC:GOLQ
|
US |
|
BT Group PLC
XETRA:BTQ
|
UK |
|
Hanwei Electronics Group Corp
SZSE:300007
|
CN |
|
G
|
Guangdong Tecsun Science & Technology Co Ltd
SZSE:002908
|
CN |
|
B
|
Bonia Corporation Bhd
KLSE:BONIA
|
MY |
Income Statement
Earnings Waterfall
Inventure Growth & Securities Ltd
Income Statement
Inventure Growth & Securities Ltd
| Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
26
|
0
|
0
|
0
|
44
|
0
|
0
|
0
|
56
|
0
|
0
|
0
|
36
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
22
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
17
|
0
|
0
|
0
|
19
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
386
N/A
|
364
-6%
|
347
-5%
|
324
-7%
|
307
-5%
|
312
+1%
|
278
-11%
|
263
-5%
|
212
-20%
|
194
-9%
|
190
-2%
|
218
+15%
|
237
+9%
|
222
-6%
|
268
+21%
|
262
-2%
|
206
-22%
|
270
+32%
|
160
-41%
|
180
+12%
|
291
+62%
|
204
-30%
|
313
+54%
|
563
+80%
|
757
+34%
|
863
+14%
|
940
+9%
|
448
-52%
|
296
-34%
|
253
-14%
|
271
+7%
|
283
+4%
|
325
+15%
|
340
+5%
|
392
+15%
|
423
+8%
|
443
+5%
|
494
+12%
|
456
-8%
|
432
-5%
|
461
+7%
|
461
0%
|
488
+6%
|
567
+16%
|
796
+40%
|
1 142
+44%
|
594
-48%
|
531
-11%
|
321
-40%
|
(42)
N/A
|
553
N/A
|
561
+1%
|
531
-5%
|
582
+9%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
(4)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(491)
|
(618)
|
(626)
|
(709)
|
(216)
|
(89)
|
(94)
|
(58)
|
(89)
|
(114)
|
(121)
|
(96)
|
(121)
|
(130)
|
(153)
|
(158)
|
(130)
|
(180)
|
(202)
|
(225)
|
(297)
|
(484)
|
(785)
|
(199)
|
(139)
|
86
|
424
|
(228)
|
(207)
|
(188)
|
(183)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
343
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
274
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
72
N/A
|
139
+92%
|
237
+70%
|
231
-2%
|
232
+0%
|
207
-11%
|
159
-23%
|
213
+34%
|
194
-9%
|
211
+9%
|
219
+4%
|
295
+35%
|
303
+2%
|
313
+4%
|
342
+9%
|
298
-13%
|
302
+2%
|
282
-7%
|
259
-8%
|
263
+1%
|
270
+3%
|
312
+15%
|
357
+15%
|
396
+11%
|
393
-1%
|
407
+4%
|
382
-6%
|
325
-15%
|
354
+9%
|
343
-3%
|
399
+16%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(242)
|
(216)
|
(196)
|
(189)
|
(185)
|
(197)
|
(195)
|
(191)
|
(195)
|
(179)
|
(160)
|
(182)
|
(175)
|
(181)
|
(188)
|
(201)
|
(206)
|
(214)
|
(183)
|
(170)
|
(171)
|
(211)
|
(222)
|
(54)
|
(128)
|
(294)
|
(115)
|
(297)
|
(157)
|
(27)
|
(117)
|
(2)
|
67
|
67
|
(111)
|
(125)
|
(127)
|
(136)
|
(135)
|
(150)
|
(153)
|
(148)
|
(137)
|
(144)
|
(151)
|
(163)
|
(168)
|
(181)
|
(212)
|
(208)
|
(141)
|
(164)
|
(140)
|
(154)
|
|
| Selling, General & Administrative |
(230)
|
(203)
|
(67)
|
(178)
|
(175)
|
(187)
|
(66)
|
(181)
|
(148)
|
(104)
|
(46)
|
(45)
|
(46)
|
(50)
|
(54)
|
(57)
|
(58)
|
(58)
|
(55)
|
(55)
|
(55)
|
(56)
|
(57)
|
(14)
|
(28)
|
(47)
|
(77)
|
(63)
|
(64)
|
(65)
|
(80)
|
(64)
|
(62)
|
(58)
|
(64)
|
(56)
|
(58)
|
(61)
|
(76)
|
(66)
|
(66)
|
(64)
|
(71)
|
(60)
|
(61)
|
(63)
|
(75)
|
(70)
|
(82)
|
(81)
|
(99)
|
(86)
|
(80)
|
(87)
|
|
| Depreciation & Amortization |
(12)
|
(13)
|
(11)
|
(11)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(9)
|
(10)
|
(11)
|
(13)
|
(14)
|
(13)
|
(13)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(2)
|
(4)
|
(6)
|
(8)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(9)
|
(9)
|
|
| Other Operating Expenses |
0
|
0
|
(119)
|
0
|
0
|
0
|
(119)
|
0
|
(37)
|
(65)
|
(104)
|
(128)
|
(119)
|
(121)
|
(121)
|
(131)
|
(135)
|
(143)
|
(118)
|
(105)
|
(106)
|
(145)
|
(155)
|
(37)
|
(96)
|
(241)
|
(31)
|
(227)
|
(86)
|
45
|
(31)
|
69
|
135
|
131
|
(41)
|
(63)
|
(63)
|
(69)
|
(53)
|
(76)
|
(79)
|
(75)
|
(57)
|
(77)
|
(83)
|
(93)
|
(85)
|
(104)
|
(124)
|
(121)
|
(36)
|
(71)
|
(51)
|
(58)
|
|
| Operating Income |
144
N/A
|
148
+2%
|
146
-1%
|
135
-8%
|
123
-9%
|
114
-7%
|
79
-31%
|
72
-9%
|
17
-76%
|
15
-15%
|
30
+107%
|
37
+22%
|
63
+71%
|
41
-34%
|
80
+94%
|
61
-24%
|
(1)
N/A
|
56
N/A
|
(23)
N/A
|
10
N/A
|
120
+1 160%
|
(6)
N/A
|
91
N/A
|
19
-79%
|
11
-42%
|
(57)
N/A
|
116
N/A
|
(65)
N/A
|
50
N/A
|
133
+166%
|
96
-28%
|
192
+100%
|
278
+45%
|
286
+3%
|
184
-36%
|
178
-4%
|
186
+5%
|
205
+10%
|
163
-21%
|
152
-6%
|
129
-15%
|
111
-14%
|
126
+13%
|
126
0%
|
160
+27%
|
194
+21%
|
228
+17%
|
212
-7%
|
195
-8%
|
174
-11%
|
184
+6%
|
190
+3%
|
203
+7%
|
245
+20%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(96)
|
(106)
|
(81)
|
(87)
|
(82)
|
(65)
|
(34)
|
(51)
|
(45)
|
(37)
|
(26)
|
(28)
|
(34)
|
(41)
|
(44)
|
(69)
|
(65)
|
(61)
|
(56)
|
(40)
|
(39)
|
(39)
|
(36)
|
(6)
|
(10)
|
(12)
|
(9)
|
(15)
|
(18)
|
(22)
|
5
|
(17)
|
(12)
|
(8)
|
2
|
(10)
|
(11)
|
(12)
|
9
|
(13)
|
(15)
|
(17)
|
3
|
(19)
|
(20)
|
(22)
|
1
|
51
|
31
|
23
|
(46)
|
(73)
|
(100)
|
(102)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
24
|
24
|
24
|
(6)
|
(6)
|
(6)
|
(6)
|
(18)
|
(18)
|
(18)
|
(18)
|
0
|
0
|
0
|
0
|
(160)
|
0
|
(160)
|
(202)
|
(105)
|
(198)
|
(177)
|
(137)
|
(7)
|
63
|
43
|
48
|
19
|
(3)
|
(8)
|
(15)
|
(4)
|
(22)
|
(56)
|
(60)
|
(56)
|
(35)
|
(36)
|
(49)
|
(77)
|
(84)
|
(35)
|
(36)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(17)
|
0
|
0
|
0
|
23
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
|
| Total Other Income |
68
|
62
|
56
|
67
|
7
|
6
|
48
|
74
|
124
|
106
|
13
|
62
|
55
|
70
|
73
|
25
|
27
|
27
|
30
|
35
|
36
|
38
|
29
|
5
|
13
|
46
|
6
|
25
|
27
|
(4)
|
4
|
(4)
|
(12)
|
(5)
|
1
|
22
|
25
|
31
|
(1)
|
31
|
32
|
22
|
(0)
|
23
|
27
|
27
|
4
|
29
|
25
|
25
|
(3)
|
11
|
6
|
1
|
|
| Pre-Tax Income |
116
N/A
|
104
-11%
|
120
+15%
|
114
-5%
|
48
-58%
|
55
+15%
|
94
+70%
|
95
+1%
|
96
+2%
|
84
-13%
|
1
-99%
|
94
+18 720%
|
107
+14%
|
94
-12%
|
127
+35%
|
11
-91%
|
(44)
N/A
|
16
N/A
|
(67)
N/A
|
(14)
+80%
|
99
N/A
|
(25)
N/A
|
85
N/A
|
18
-79%
|
14
-21%
|
(24)
N/A
|
(47)
-97%
|
(56)
-19%
|
(101)
-81%
|
(95)
+6%
|
(1)
+99%
|
(27)
-5 300%
|
77
N/A
|
137
+78%
|
180
+32%
|
252
+40%
|
243
-4%
|
272
+12%
|
190
-30%
|
167
-12%
|
138
-18%
|
101
-26%
|
125
+23%
|
108
-13%
|
112
+3%
|
139
+25%
|
180
+29%
|
256
+42%
|
215
-16%
|
173
-19%
|
62
-64%
|
43
-30%
|
75
+73%
|
108
+45%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(41)
|
(38)
|
(38)
|
(36)
|
(30)
|
(32)
|
(22)
|
(22)
|
(20)
|
(12)
|
(3)
|
(8)
|
1
|
4
|
(25)
|
(15)
|
(14)
|
(15)
|
18
|
0
|
(66)
|
(53)
|
(80)
|
(5)
|
(5)
|
6
|
10
|
16
|
26
|
23
|
1
|
2
|
(20)
|
(38)
|
(56)
|
(73)
|
(68)
|
(73)
|
(51)
|
(46)
|
(39)
|
(30)
|
(33)
|
(31)
|
(32)
|
(48)
|
(60)
|
(84)
|
(75)
|
(60)
|
(41)
|
(29)
|
(36)
|
(39)
|
|
| Income from Continuing Operations |
76
|
66
|
82
|
78
|
18
|
23
|
71
|
73
|
77
|
71
|
(2)
|
86
|
108
|
98
|
102
|
(4)
|
(58)
|
1
|
(49)
|
(13)
|
34
|
(78)
|
5
|
13
|
9
|
(18)
|
(37)
|
(40)
|
(75)
|
(73)
|
1
|
(25)
|
56
|
98
|
124
|
180
|
175
|
199
|
140
|
122
|
99
|
72
|
93
|
78
|
79
|
92
|
120
|
172
|
140
|
113
|
21
|
14
|
39
|
69
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
76
N/A
|
67
-12%
|
83
+24%
|
78
-5%
|
18
-77%
|
23
+27%
|
71
+209%
|
73
+2%
|
77
+6%
|
71
-7%
|
(2)
N/A
|
86
N/A
|
108
+25%
|
98
-9%
|
102
+5%
|
(4)
N/A
|
(58)
-1 392%
|
1
N/A
|
(49)
N/A
|
(13)
+73%
|
34
N/A
|
(78)
N/A
|
5
N/A
|
13
+151%
|
9
-31%
|
(18)
N/A
|
(37)
-110%
|
(40)
-8%
|
(75)
-90%
|
(73)
+4%
|
1
N/A
|
(25)
N/A
|
57
N/A
|
98
+74%
|
124
+27%
|
180
+45%
|
175
-3%
|
199
+13%
|
140
-30%
|
122
-13%
|
99
-19%
|
72
-27%
|
93
+29%
|
78
-16%
|
79
+2%
|
92
+15%
|
120
+31%
|
172
+43%
|
140
-19%
|
113
-19%
|
21
-82%
|
14
-31%
|
39
+172%
|
69
+80%
|
|
| EPS (Diluted) |
0.14
N/A
|
0.09
-36%
|
0.11
+22%
|
0.11
N/A
|
0.02
-82%
|
0.02
N/A
|
0.08
+300%
|
0.08
N/A
|
0.08
N/A
|
0.07
-12%
|
0
N/A
|
0.1
N/A
|
0.13
+30%
|
0.12
-8%
|
0.12
N/A
|
-0.01
N/A
|
-0.08
-700%
|
-0.01
+88%
|
-0.06
-500%
|
-0.02
+67%
|
0.04
N/A
|
-0.09
N/A
|
0.01
N/A
|
0.02
+100%
|
0.02
N/A
|
-0.01
N/A
|
-0.04
-300%
|
-0.04
N/A
|
-0.09
-125%
|
-0.09
N/A
|
0
N/A
|
-0.02
N/A
|
0.05
N/A
|
0.1
+100%
|
0.15
+50%
|
0.21
+40%
|
0.2
-5%
|
0.23
+15%
|
0.16
-30%
|
0.15
-6%
|
0.13
-13%
|
0.1
-23%
|
0.11
+10%
|
0.1
-9%
|
0.1
N/A
|
0.11
+10%
|
0.14
+27%
|
0.19
+36%
|
0.15
-21%
|
0.12
-20%
|
0.02
-83%
|
0.01
-50%
|
0.04
+300%
|
0.07
+75%
|
|