Ion Exchange (India) Ltd
NSE:IONEXCHANG
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
I
|
Ion Exchange (India) Ltd
NSE:IONEXCHANG
|
IN |
|
Kimura Chemical Plants Co Ltd
TSE:6378
|
JP |
|
S
|
Sigachi Industries Ltd
NSE:SIGACHI
|
IN |
|
B
|
Business-intelligence of Oriental Nations Corp Ltd
SZSE:300166
|
CN |
|
DICK'S Sporting Goods Inc
NYSE:DKS
|
US |
|
Hyloris Pharmaceuticals SA
XBRU:HYL
|
BE |
Balance Sheet
Balance Sheet Decomposition
Ion Exchange (India) Ltd
Ion Exchange (India) Ltd
Balance Sheet
Ion Exchange (India) Ltd
| Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
194
|
183
|
315
|
368
|
425
|
562
|
1 260
|
1 740
|
1 523
|
1 363
|
|
| Cash |
194
|
183
|
315
|
368
|
425
|
562
|
498
|
580
|
1 014
|
821
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
761
|
1 160
|
509
|
541
|
|
| Short-Term Investments |
17
|
20
|
524
|
874
|
1 049
|
2 444
|
1 692
|
1 647
|
2 163
|
1 551
|
|
| Total Receivables |
3 522
|
4 366
|
4 635
|
4 358
|
5 218
|
4 661
|
5 409
|
8 260
|
10 755
|
13 470
|
|
| Accounts Receivables |
3 368
|
4 162
|
4 371
|
4 242
|
5 019
|
4 490
|
5 194
|
7 504
|
10 052
|
11 931
|
|
| Other Receivables |
154
|
204
|
264
|
116
|
199
|
172
|
216
|
756
|
703
|
1 539
|
|
| Inventory |
1 070
|
1 449
|
1 074
|
1 680
|
1 802
|
1 533
|
2 102
|
2 401
|
2 726
|
3 505
|
|
| Other Current Assets |
388
|
1 778
|
2 072
|
2 108
|
2 799
|
2 729
|
3 006
|
2 232
|
2 339
|
1 914
|
|
| Total Current Assets |
5 191
|
7 796
|
8 620
|
9 387
|
11 293
|
11 930
|
13 469
|
16 279
|
19 506
|
21 803
|
|
| PP&E Net |
890
|
1 312
|
1 502
|
1 629
|
1 953
|
1 935
|
2 016
|
2 469
|
4 008
|
6 852
|
|
| PP&E Gross |
890
|
1 312
|
1 502
|
1 629
|
1 953
|
1 935
|
2 016
|
2 469
|
4 008
|
6 852
|
|
| Accumulated Depreciation |
0
|
111
|
236
|
416
|
525
|
783
|
1 081
|
1 348
|
1 651
|
2 030
|
|
| Intangible Assets |
12
|
13
|
13
|
14
|
16
|
22
|
19
|
18
|
162
|
203
|
|
| Goodwill |
0
|
0
|
0
|
86
|
86
|
86
|
86
|
86
|
102
|
102
|
|
| Note Receivable |
0
|
425
|
403
|
404
|
346
|
216
|
281
|
148
|
319
|
507
|
|
| Long-Term Investments |
24
|
29
|
37
|
41
|
45
|
43
|
83
|
95
|
117
|
128
|
|
| Other Long-Term Assets |
112
|
133
|
78
|
90
|
84
|
201
|
299
|
306
|
279
|
275
|
|
| Other Assets |
0
|
0
|
0
|
86
|
86
|
86
|
86
|
86
|
102
|
102
|
|
| Total Assets |
6 804
N/A
|
9 707
+43%
|
10 652
+10%
|
11 652
+9%
|
13 823
+19%
|
14 433
+4%
|
16 254
+13%
|
19 401
+19%
|
24 494
+26%
|
29 869
+22%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
3 276
|
3 912
|
3 639
|
4 151
|
4 936
|
5 353
|
5 235
|
5 513
|
6 946
|
7 790
|
|
| Accrued Liabilities |
131
|
144
|
167
|
184
|
221
|
243
|
258
|
311
|
359
|
440
|
|
| Short-Term Debt |
634
|
684
|
1 125
|
667
|
0
|
0
|
0
|
0
|
122
|
162
|
|
| Current Portion of Long-Term Debt |
98
|
128
|
188
|
168
|
929
|
495
|
406
|
401
|
201
|
400
|
|
| Other Current Liabilities |
709
|
2 586
|
2 924
|
3 352
|
3 526
|
2 896
|
3 374
|
4 288
|
4 962
|
5 889
|
|
| Total Current Liabilities |
4 848
|
7 454
|
8 044
|
8 523
|
9 611
|
8 988
|
9 273
|
10 514
|
12 591
|
14 681
|
|
| Long-Term Debt |
228
|
297
|
334
|
261
|
293
|
128
|
146
|
191
|
1 201
|
2 664
|
|
| Deferred Income Tax |
44
|
41
|
20
|
11
|
5
|
0
|
2
|
8
|
93
|
88
|
|
| Minority Interest |
62
|
39
|
28
|
22
|
20
|
1
|
8
|
23
|
19
|
16
|
|
| Other Liabilities |
218
|
209
|
225
|
235
|
262
|
260
|
284
|
331
|
411
|
341
|
|
| Total Liabilities |
5 399
N/A
|
8 040
+49%
|
8 651
+8%
|
9 052
+5%
|
10 191
+13%
|
9 375
-8%
|
9 698
+3%
|
11 067
+14%
|
14 315
+29%
|
17 790
+24%
|
|
| Equity | |||||||||||
| Common Stock |
141
|
142
|
142
|
142
|
142
|
142
|
142
|
142
|
142
|
142
|
|
| Retained Earnings |
702
|
968
|
1 313
|
1 906
|
2 906
|
4 342
|
5 835
|
7 609
|
9 448
|
11 342
|
|
| Additional Paid In Capital |
821
|
833
|
833
|
833
|
833
|
833
|
833
|
833
|
833
|
833
|
|
| Treasury Stock |
0
|
300
|
300
|
300
|
281
|
281
|
281
|
281
|
281
|
281
|
|
| Other Equity |
26
|
23
|
12
|
19
|
31
|
22
|
27
|
32
|
37
|
42
|
|
| Total Equity |
1 405
N/A
|
1 667
+19%
|
2 001
+20%
|
2 600
+30%
|
3 631
+40%
|
5 058
+39%
|
6 557
+30%
|
8 335
+27%
|
10 179
+22%
|
12 079
+19%
|
|
| Total Liabilities & Equity |
6 804
N/A
|
9 707
+43%
|
10 652
+10%
|
11 652
+9%
|
13 823
+19%
|
14 433
+4%
|
16 254
+13%
|
19 401
+19%
|
24 494
+26%
|
29 869
+22%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
14
|
14
|
14
|
14
|
142
|
142
|
142
|
142
|
142
|
142
|
|