India Pesticides Ltd
NSE:IPL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
I
|
India Pesticides Ltd
NSE:IPL
|
IN |
|
Three s Company Media Group Co Ltd
SSE:605168
|
CN |
|
Global Technologies Ltd
OTC:GTLL
|
US |
|
A
|
Addnode Group AB (publ)
STO:ANOD B
|
SE |
|
Kesoram Industries Ltd
NSE:KESORAMIND
|
IN |
|
Pasona Group Inc
TSE:2168
|
JP |
|
I
|
InFocus Group Holdings Ltd
ASX:IFG
|
AU |
|
Shurgard Self Storage Ltd
XBRU:SHUR
|
GG |
|
BP Castrol KK
TSE:5015
|
JP |
|
S
|
Shin Yang Group Bhd
KLSE:SYGROUP
|
MY |
|
Salora International Ltd
BSE:500370
|
IN |
|
HG Infra Engineering Ltd (Part IX)
NSE:HGINFRA
|
IN |
|
Guardian Capital Group Ltd
TSX:GCG
|
CA |
|
D
|
Delek Group Ltd
TASE:DLEKG
|
IL |
|
Bloomage Biotechnology Corp Ltd
SSE:688363
|
CN |
|
Cheniere Energy Inc
NYSE:LNG
|
US |
|
C
|
Comfort Commotrade Ltd
BSE:534691
|
IN |
|
XiAn Sinofuse Electric Co Ltd
SZSE:301031
|
CN |
|
C
|
Central African Gold Inc
OTC:NDENF
|
CA |
|
Maruzen Co Ltd
TSE:5982
|
JP |
|
Nicca Chemical Co Ltd
TSE:4463
|
JP |
|
L
|
Liquid Avatar Technologies Inc
CNSX:LQID
|
CA |
|
Alkali Metals Ltd
NSE:ALKALI
|
IN |
|
Brookfield Asset Management Inc
NYSE:BAM
|
CA |
Income Statement
Earnings Waterfall
India Pesticides Ltd
Income Statement
India Pesticides Ltd
| Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Interest Expense |
0
|
0
|
30
|
0
|
0
|
0
|
45
|
0
|
0
|
0
|
31
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
9 977
N/A
|
6 722
-33%
|
7 161
+7%
|
7 643
+7%
|
8 365
+9%
|
8 641
+3%
|
8 849
+2%
|
8 679
-2%
|
8 192
-6%
|
7 523
-8%
|
6 804
-10%
|
6 993
+3%
|
7 261
+4%
|
7 477
+3%
|
8 286
+11%
|
8 834
+7%
|
9 450
+7%
|
9 982
+6%
|
|
| Gross Profit | |||||||||||||||||||
| Cost of Revenue |
(4 700)
|
(3 048)
|
(3 865)
|
(3 584)
|
(4 198)
|
(4 558)
|
(5 690)
|
(5 037)
|
(4 895)
|
(4 402)
|
(4 605)
|
(4 032)
|
(4 036)
|
(4 154)
|
(5 247)
|
(4 794)
|
(5 136)
|
(5 461)
|
|
| Gross Profit |
5 277
N/A
|
3 674
-30%
|
3 297
-10%
|
4 059
+23%
|
4 167
+3%
|
4 083
-2%
|
3 160
-23%
|
3 642
+15%
|
3 298
-9%
|
3 120
-5%
|
2 199
-30%
|
2 962
+35%
|
3 226
+9%
|
3 323
+3%
|
3 039
-9%
|
4 041
+33%
|
4 314
+7%
|
4 521
+5%
|
|
| Operating Income | |||||||||||||||||||
| Operating Expenses |
(2 443)
|
(1 671)
|
(1 244)
|
(2 009)
|
(2 148)
|
(2 220)
|
(1 304)
|
(2 126)
|
(2 047)
|
(2 013)
|
(1 484)
|
(2 203)
|
(2 409)
|
(2 580)
|
(2 025)
|
(2 872)
|
(3 002)
|
(3 104)
|
|
| Selling, General & Administrative |
(373)
|
(287)
|
(1 140)
|
(312)
|
(327)
|
(340)
|
(1 173)
|
(363)
|
(375)
|
(393)
|
(1 314)
|
(457)
|
(482)
|
(510)
|
(1 820)
|
(554)
|
(578)
|
(615)
|
|
| Depreciation & Amortization |
(97)
|
(74)
|
(85)
|
(92)
|
(102)
|
(110)
|
(114)
|
(124)
|
(133)
|
(142)
|
(151)
|
(157)
|
(165)
|
(174)
|
(182)
|
(193)
|
(201)
|
(209)
|
|
| Other Operating Expenses |
(1 972)
|
(1 311)
|
(19)
|
(1 604)
|
(1 719)
|
(1 770)
|
(18)
|
(1 639)
|
(1 539)
|
(1 478)
|
(19)
|
(1 588)
|
(1 762)
|
(1 896)
|
(24)
|
(2 126)
|
(2 222)
|
(2 280)
|
|
| Operating Income |
2 834
N/A
|
2 003
-29%
|
2 053
+2%
|
2 050
0%
|
2 018
-2%
|
1 863
-8%
|
1 856
0%
|
1 515
-18%
|
1 250
-17%
|
1 108
-11%
|
715
-35%
|
759
+6%
|
817
+8%
|
743
-9%
|
1 014
+36%
|
1 169
+15%
|
1 313
+12%
|
1 416
+8%
|
|
| Pre-Tax Income | |||||||||||||||||||
| Interest Income Expense |
(50)
|
(35)
|
94
|
(76)
|
(92)
|
(97)
|
76
|
(66)
|
(55)
|
(45)
|
113
|
(46)
|
(46)
|
(52)
|
106
|
(58)
|
(61)
|
(63)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
141
|
107
|
(32)
|
126
|
111
|
144
|
(16)
|
133
|
151
|
145
|
(6)
|
155
|
168
|
154
|
(6)
|
199
|
193
|
198
|
|
| Pre-Tax Income |
2 925
N/A
|
2 075
-29%
|
2 116
+2%
|
2 100
-1%
|
2 038
-3%
|
1 910
-6%
|
1 916
+0%
|
1 582
-17%
|
1 346
-15%
|
1 208
-10%
|
823
-32%
|
868
+5%
|
939
+8%
|
846
-10%
|
1 114
+32%
|
1 311
+18%
|
1 445
+10%
|
1 551
+7%
|
|
| Net Income | |||||||||||||||||||
| Tax Provision |
(739)
|
(535)
|
(536)
|
(530)
|
(516)
|
(472)
|
(484)
|
(406)
|
(347)
|
(316)
|
(221)
|
(236)
|
(242)
|
(229)
|
(292)
|
(340)
|
(417)
|
(458)
|
|
| Income from Continuing Operations |
2 186
|
1 540
|
1 580
|
1 570
|
1 522
|
1 438
|
1 432
|
1 177
|
999
|
891
|
602
|
632
|
696
|
617
|
822
|
971
|
1 028
|
1 094
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
| Net Income (Common) |
2 186
N/A
|
1 540
-30%
|
1 580
+3%
|
1 570
-1%
|
1 522
-3%
|
1 438
-6%
|
1 432
0%
|
1 177
-18%
|
999
-15%
|
891
-11%
|
602
-32%
|
632
+5%
|
696
+10%
|
617
-11%
|
822
+33%
|
971
+18%
|
1 028
+6%
|
1 093
+6%
|
|
| EPS (Diluted) |
19.01
N/A
|
13.38
-30%
|
13.82
+3%
|
13.6
-2%
|
13.19
-3%
|
12.46
-6%
|
12.44
0%
|
10.31
-17%
|
8.7
-16%
|
7.77
-11%
|
5.22
-33%
|
5.5
+5%
|
6.05
+10%
|
5.36
-11%
|
7.14
+33%
|
8.43
+18%
|
8.92
+6%
|
9.49
+6%
|
|