I

Indian Renewable Energy Development Agency Ltd
NSE:IREDA

Watchlist Manager
Indian Renewable Energy Development Agency Ltd
NSE:IREDA
Watchlist
Price: 134.46 INR 2.48%
Market Cap: 377.7B INR

Intrinsic Value

The intrinsic value of one IREDA stock under the Base Case scenario is 182.87 INR. Compared to the current market price of 134.46 INR, Indian Renewable Energy Development Agency Ltd is Undervalued by 26%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

IREDA Intrinsic Value
182.87 INR
Undervaluation 26%
Intrinsic Value
Price
I
Worst Case
Base Case
Best Case

Valuation History
Indian Renewable Energy Development Agency Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about IREDA?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is IREDA valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Indian Renewable Energy Development Agency Ltd.

Explain Valuation
Compare IREDA to

Fundamental Analysis

Indian Renewable Energy Development Agency Ltd
NSE:IREDA
IN
Financial Services
Market Cap
377.7B INR
IPO
Nov 29, 2023
IN
Financial Services
Market Cap
377.7B INR
IPO
Nov 29, 2023
Price
₹
₹
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about IREDA?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Indian Renewable Energy Development Agency Ltd

Balance Sheet Decomposition
Indian Renewable Energy Development Agency Ltd

Current Assets 2.2B
Cash & Short-Term Investments 2B
Receivables 180.6m
Non-Current Assets 875.8B
Long-Term Investments 7.6B
PP&E 3.3B
Intangibles 49.5m
Other Non-Current Assets 864.8B
Current Liabilities 17.2B
Accounts Payable 49.1m
Accrued Liabilities 14.3B
Other Current Liabilities 2.9B
Non-Current Liabilities 731.5B
Long-Term Debt 699.4B
Other Non-Current Liabilities 32.1B
Efficiency

Free Cash Flow Analysis
Indian Renewable Energy Development Agency Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Indian Renewable Energy Development Agency Ltd

Revenue
75.9B INR
Cost of Revenue
-45.1B INR
Gross Profit
30.8B INR
Operating Expenses
-2.3B INR
Operating Income
28.5B INR
Other Expenses
-11.3B INR
Net Income
17.2B INR
Fundamental Scores

IREDA Profitability Score
Profitability Due Diligence

Indian Renewable Energy Development Agency Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
Strong 3Y Average Operating Margin
Positive 3Y Average ROE
Healthy Gross Margin
54/100
Profitability
Score

Indian Renewable Energy Development Agency Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

IREDA Solvency Score
Solvency Due Diligence

Indian Renewable Energy Development Agency Ltd's solvency score is 23/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Positive Net Debt
High D/E
23/100
Solvency
Score

Indian Renewable Energy Development Agency Ltd's solvency score is 23/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

IREDA Price Targets Summary
Indian Renewable Energy Development Agency Ltd

Wall Street analysts forecast IREDA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for IREDA is 178.5 INR with a low forecast of 151.5 INR and a high forecast of 210 INR.

Lowest
Price Target
151.5 INR
13% Upside
Average
Price Target
178.5 INR
33% Upside
Highest
Price Target
210 INR
56% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Indian Renewable Energy Development Agency Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for IREDA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one IREDA stock?

The intrinsic value of one IREDA stock under the Base Case scenario is 182.87 INR.

Is IREDA stock undervalued or overvalued?

Compared to the current market price of 134.46 INR, Indian Renewable Energy Development Agency Ltd is Undervalued by 26%.

Back to Top