ICICI Securities Ltd
NSE:ISEC

Watchlist Manager
ICICI Securities Ltd Logo
ICICI Securities Ltd
NSE:ISEC
Watchlist
Price: 896.2 INR 0.44% Market Closed
Market Cap: 291.5B INR

Intrinsic Value

The intrinsic value of one ISEC stock under the Base Case scenario is 621.3 INR. Compared to the current market price of 896.2 INR, ICICI Securities Ltd is Overvalued by 31%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ISEC Intrinsic Value
621.3 INR
Overvaluation 31%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
ICICI Securities Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
ISEC
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for ISEC cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

ICICI Securities Ltd
NSE:ISEC
IN
Financial Services
Market Cap
291.5B INR
IPO
Apr 4, 2018
IN
Financial Services
Market Cap
291.5B INR
IPO
Apr 4, 2018
Price
₹false
EPS
₹false
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about ICICI Securities Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
ICICI Securities Ltd

Current Assets 156.7B
Cash & Short-Term Investments 149.8B
Receivables 6.9B
Non-Current Assets 143.8B
Long-Term Investments 6.2B
PP&E 5.9B
Intangibles 848.7m
Other Non-Current Assets 130.8B
Efficiency

Free Cash Flow Analysis
ICICI Securities Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
ICICI Securities Ltd

Revenue
62.3B INR
Cost of Revenue
-1.9B INR
Gross Profit
60.4B INR
Operating Expenses
-18.3B INR
Operating Income
42B INR
Other Expenses
-22.6B INR
Net Income
19.4B INR
Fundamental Scores

ISEC Profitability Score
Profitability Due Diligence

ICICI Securities Ltd's profitability score is 67/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Gross Profit
Positive Operating Income
Positive Net Income
67/100
Profitability
Score

ICICI Securities Ltd's profitability score is 67/100. The higher the profitability score, the more profitable the company is.

ISEC Solvency Score
Solvency Due Diligence

ICICI Securities Ltd's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Positive Net Debt
Short-Term Solvency
Low Altman Z-Score
29/100
Solvency
Score

ICICI Securities Ltd's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ISEC Price Targets Summary
ICICI Securities Ltd

Wall Street analysts forecast ISEC stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ISEC is 714 INR with a low forecast of 707 INR and a high forecast of 735 INR.

Lowest
Price Target
707 INR
21% Downside
Average
Price Target
714 INR
20% Downside
Highest
Price Target
735 INR
18% Downside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ISEC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

ISEC Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one ISEC stock?

The intrinsic value of one ISEC stock under the Base Case scenario is 621.3 INR.

Is ISEC stock undervalued or overvalued?

Compared to the current market price of 896.2 INR, ICICI Securities Ltd is Overvalued by 31%.

Back to Top