Intrasoft Technologies Ltd
NSE:ISFT
Balance Sheet
Balance Sheet Decomposition
Intrasoft Technologies Ltd
Intrasoft Technologies Ltd
Balance Sheet
Intrasoft Technologies Ltd
| Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||
| Cash & Cash Equivalents |
28
|
30
|
21
|
5
|
12
|
41
|
28
|
53
|
40
|
83
|
133
|
157
|
189
|
226
|
116
|
184
|
24
|
21
|
0
|
20
|
41
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
157
|
189
|
226
|
116
|
184
|
0
|
0
|
0
|
14
|
41
|
|
| Cash Equivalents |
28
|
30
|
21
|
5
|
12
|
41
|
28
|
53
|
40
|
83
|
133
|
0
|
0
|
0
|
0
|
0
|
24
|
21
|
0
|
6
|
0
|
|
| Short-Term Investments |
3
|
3
|
4
|
194
|
183
|
184
|
3
|
75
|
110
|
0
|
0
|
547
|
674
|
589
|
597
|
642
|
679
|
726
|
637
|
754
|
36
|
|
| Total Receivables |
18
|
10
|
27
|
34
|
56
|
71
|
233
|
192
|
108
|
251
|
163
|
178
|
127
|
144
|
135
|
57
|
39
|
152
|
49
|
38
|
52
|
|
| Accounts Receivables |
17
|
10
|
26
|
0
|
51
|
10
|
2
|
3
|
2
|
51
|
32
|
90
|
95
|
123
|
116
|
27
|
20
|
40
|
41
|
35
|
40
|
|
| Other Receivables |
1
|
0
|
1
|
34
|
5
|
61
|
231
|
190
|
106
|
200
|
132
|
88
|
32
|
21
|
18
|
30
|
20
|
113
|
8
|
3
|
11
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
3
|
22
|
56
|
33
|
13
|
121
|
706
|
418
|
1 241
|
1 004
|
1 228
|
989
|
869
|
872
|
865
|
192
|
|
| Other Current Assets |
0
|
1
|
6
|
13
|
21
|
4 474
|
69
|
90
|
99
|
17
|
16
|
19
|
17
|
11
|
4
|
7
|
7
|
9
|
13
|
5
|
3
|
|
| Total Current Assets |
49
|
44
|
58
|
245
|
272
|
4 772
|
355
|
467
|
390
|
364
|
434
|
1 607
|
1 425
|
2 211
|
1 855
|
2 119
|
1 820
|
1 843
|
1 615
|
1 682
|
323
|
|
| PP&E Net |
15
|
41
|
72
|
100
|
124
|
144
|
184
|
365
|
475
|
185
|
171
|
191
|
194
|
181
|
175
|
283
|
152
|
148
|
142
|
132
|
124
|
|
| PP&E Gross |
15
|
41
|
72
|
100
|
124
|
144
|
184
|
365
|
475
|
0
|
0
|
191
|
194
|
181
|
175
|
283
|
152
|
148
|
142
|
132
|
124
|
|
| Accumulated Depreciation |
24
|
32
|
40
|
36
|
43
|
41
|
46
|
42
|
38
|
0
|
0
|
0
|
15
|
21
|
49
|
90
|
75
|
86
|
95
|
103
|
87
|
|
| Intangible Assets |
0
|
0
|
2
|
1
|
28
|
44
|
138
|
302
|
183
|
268
|
269
|
6
|
5
|
34
|
130
|
213
|
613
|
1 081
|
1 551
|
1 796
|
2 207
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
2
|
1
|
112
|
62
|
44
|
56
|
62
|
29
|
11
|
7
|
8
|
10
|
6
|
|
| Long-Term Investments |
9
|
0
|
10
|
21
|
10
|
10
|
464
|
347
|
287
|
291
|
90
|
50
|
50
|
137
|
150
|
67
|
43
|
33
|
188
|
125
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
2
|
41
|
98
|
15
|
3
|
1
|
6
|
0
|
164
|
172
|
175
|
194
|
201
|
194
|
193
|
186
|
180
|
165
|
|
| Total Assets |
73
N/A
|
84
+16%
|
143
+69%
|
369
+159%
|
475
+29%
|
5 067
+968%
|
1 157
-77%
|
1 487
+28%
|
1 338
-10%
|
1 115
-17%
|
1 076
-4%
|
2 079
+93%
|
1 890
-9%
|
2 794
+48%
|
2 566
-8%
|
2 912
+13%
|
2 834
-3%
|
3 306
+17%
|
3 690
+12%
|
3 925
+6%
|
2 825
-28%
|
|
| Liabilities | ||||||||||||||||||||||
| Accounts Payable |
2
|
2
|
12
|
3
|
28
|
24
|
12
|
13
|
17
|
50
|
127
|
324
|
174
|
350
|
231
|
185
|
216
|
308
|
169
|
145
|
158
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
4
|
11
|
13
|
16
|
0
|
0
|
94
|
112
|
102
|
31
|
36
|
22
|
28
|
22
|
19
|
18
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
105
|
253
|
281
|
190
|
0
|
33
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
4
|
1
|
0
|
0
|
2
|
0
|
0
|
0
|
23
|
0
|
1
|
85
|
15
|
17
|
|
| Other Current Liabilities |
5
|
4
|
11
|
8
|
14
|
3 963
|
14
|
56
|
28
|
66
|
123
|
50
|
103
|
95
|
122
|
82
|
47
|
46
|
81
|
80
|
57
|
|
| Total Current Liabilities |
7
|
6
|
23
|
12
|
42
|
3 991
|
144
|
339
|
343
|
306
|
250
|
503
|
390
|
548
|
384
|
326
|
286
|
382
|
356
|
259
|
251
|
|
| Long-Term Debt |
1
|
1
|
0
|
0
|
20
|
64
|
1
|
1
|
0
|
24
|
21
|
331
|
162
|
795
|
694
|
1 071
|
980
|
1 127
|
1 391
|
1 379
|
111
|
|
| Deferred Income Tax |
1
|
3
|
3
|
1
|
3
|
5
|
15
|
54
|
37
|
0
|
1
|
14
|
13
|
10
|
10
|
12
|
9
|
106
|
131
|
151
|
166
|
|
| Minority Interest |
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
5
|
7
|
8
|
12
|
8
|
10
|
12
|
23
|
21
|
23
|
24
|
24
|
26
|
22
|
13
|
|
| Total Liabilities |
12
N/A
|
13
+10%
|
26
+92%
|
13
-50%
|
65
+412%
|
4 059
+6 145%
|
165
-96%
|
401
+143%
|
387
-3%
|
341
-12%
|
281
-18%
|
857
+205%
|
576
-33%
|
1 375
+139%
|
1 109
-19%
|
1 433
+29%
|
1 299
-9%
|
1 640
+26%
|
1 905
+16%
|
1 811
-5%
|
540
-70%
|
|
| Equity | ||||||||||||||||||||||
| Common Stock |
10
|
10
|
13
|
209
|
209
|
647
|
147
|
147
|
147
|
147
|
147
|
147
|
147
|
147
|
147
|
147
|
147
|
147
|
147
|
163
|
163
|
|
| Retained Earnings |
125
|
114
|
102
|
144
|
195
|
258
|
290
|
383
|
246
|
627
|
648
|
509
|
606
|
708
|
758
|
780
|
786
|
899
|
968
|
1 066
|
1 192
|
|
| Additional Paid In Capital |
175
|
175
|
2
|
3
|
3
|
102
|
553
|
553
|
553
|
0
|
0
|
553
|
553
|
553
|
553
|
553
|
553
|
553
|
553
|
755
|
755
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
2
|
1
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
2
|
2
|
2
|
3
|
4
|
0
|
0
|
13
|
7
|
11
|
0
|
0
|
48
|
67
|
119
|
130
|
175
|
|
| Total Equity |
61
N/A
|
71
+17%
|
117
+64%
|
356
+205%
|
410
+15%
|
1 008
+146%
|
992
-2%
|
1 086
+9%
|
951
-12%
|
774
-19%
|
795
+3%
|
1 222
+54%
|
1 314
+7%
|
1 419
+8%
|
1 457
+3%
|
1 479
+2%
|
1 535
+4%
|
1 666
+9%
|
1 785
+7%
|
2 114
+18%
|
2 285
+8%
|
|
| Total Liabilities & Equity |
73
N/A
|
84
+16%
|
143
+69%
|
369
+159%
|
475
+29%
|
5 067
+968%
|
1 157
-77%
|
1 487
+28%
|
1 338
-10%
|
1 115
-17%
|
1 076
-4%
|
2 079
+93%
|
1 890
-9%
|
2 794
+48%
|
2 566
-8%
|
2 912
+13%
|
2 834
-3%
|
3 306
+17%
|
3 690
+12%
|
3 925
+6%
|
2 825
-28%
|
|
| Shares Outstanding | ||||||||||||||||||||||
| Common Shares Outstanding |
1
|
1
|
1
|
1
|
1
|
11
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
16
|
16
|
|