
ITD Cementation India Ltd
NSE:ITDCEM

Intrinsic Value
The intrinsic value of one
ITDCEM
stock under the Base Case scenario is
483.18
INR.
Compared to the current market price of 714.85 INR,
ITD Cementation India Ltd
is
Overvalued by 32%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
ITD Cementation India Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
ITD Cementation India Ltd
Balance Sheet Decomposition
ITD Cementation India Ltd
Current Assets | 51B |
Cash & Short-Term Investments | 7.6B |
Receivables | 34B |
Other Current Assets | 9.4B |
Non-Current Assets | 14B |
Long-Term Investments | 1.1B |
PP&E | 11B |
Other Non-Current Assets | 1.9B |
Free Cash Flow Analysis
ITD Cementation India Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
ITD Cementation India Ltd
Revenue
|
91B
INR
|
Cost of Revenue
|
-59B
INR
|
Gross Profit
|
32B
INR
|
Operating Expenses
|
-25.2B
INR
|
Operating Income
|
6.8B
INR
|
Other Expenses
|
-3B
INR
|
Net Income
|
3.7B
INR
|
ITDCEM Profitability Score
Profitability Due Diligence
ITD Cementation India Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Score
ITD Cementation India Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.
ITDCEM Solvency Score
Solvency Due Diligence
ITD Cementation India Ltd's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Score
ITD Cementation India Ltd's solvency score is 58/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ITDCEM Price Targets Summary
ITD Cementation India Ltd
According to Wall Street analysts, the average 1-year price target for
ITDCEM
is 624.24 INR
with a low forecast of 559.54 INR and a high forecast of 681.45 INR.
Dividends
Current shareholder yield for ITDCEM is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ITDCEM
stock under the Base Case scenario is
483.18
INR.
Compared to the current market price of 714.85 INR,
ITD Cementation India Ltd
is
Overvalued by 32%.