ITD Cementation India Ltd
NSE:ITDCEM

Watchlist Manager
ITD Cementation India Ltd Logo
ITD Cementation India Ltd
NSE:ITDCEM
Watchlist
Price: 840.95 INR 1.87% Market Closed
Market Cap: 144.5B INR

Intrinsic Value

The intrinsic value of one ITDCEM stock under the Base Case scenario is 707.85 INR. Compared to the current market price of 840.95 INR, ITD Cementation India Ltd is Overvalued by 16%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ITDCEM Intrinsic Value
707.85 INR
Overvaluation 16%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
ITD Cementation India Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about ITDCEM?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is ITDCEM valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for ITD Cementation India Ltd.

Explain Valuation
Compare ITDCEM to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about ITDCEM?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
ITD Cementation India Ltd

Current Assets 51B
Cash & Short-Term Investments 7.6B
Receivables 34B
Other Current Assets 9.4B
Non-Current Assets 14B
Long-Term Investments 1.1B
PP&E 11B
Other Non-Current Assets 1.9B
Current Liabilities 44.8B
Accounts Payable 17.7B
Other Current Liabilities 27B
Non-Current Liabilities 2B
Long-Term Debt 1.4B
Other Non-Current Liabilities 611m
Efficiency

Free Cash Flow Analysis
ITD Cementation India Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
ITD Cementation India Ltd

Revenue
91B INR
Cost of Revenue
-59B INR
Gross Profit
32B INR
Operating Expenses
-25.2B INR
Operating Income
6.8B INR
Other Expenses
-3B INR
Net Income
3.7B INR
Fundamental Scores

ITDCEM Profitability Score
Profitability Due Diligence

ITD Cementation India Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
Positive ROE
ROIC is Increasing
Positive 3Y Average ROE
55/100
Profitability
Score

ITD Cementation India Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

ITDCEM Solvency Score
Solvency Due Diligence

ITD Cementation India Ltd's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
High Altman Z-Score
Long-Term Solvency
58/100
Solvency
Score

ITD Cementation India Ltd's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ITDCEM Price Targets Summary
ITD Cementation India Ltd

There are no price targets for ITDCEM.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ITDCEM is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one ITDCEM stock?

The intrinsic value of one ITDCEM stock under the Base Case scenario is 707.85 INR.

Is ITDCEM stock undervalued or overvalued?

Compared to the current market price of 840.95 INR, ITD Cementation India Ltd is Overvalued by 16%.

Back to Top