ITI Ltd
NSE:ITI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
ITI Ltd
NSE:ITI
|
IN |
|
NSK Ltd
TSE:6471
|
JP |
|
S
|
Sana Biotechnology Inc
NASDAQ:SANA
|
US |
|
First Industrial Realty Trust Inc
NYSE:FR
|
US |
|
Synergy CHC Corp
NASDAQ:SNYR
|
US |
Income Statement
Earnings Waterfall
ITI Ltd
Income Statement
ITI Ltd
| Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
2 017
|
0
|
0
|
0
|
2 633
|
0
|
0
|
0
|
2 801
|
0
|
0
|
0
|
1 192
|
0
|
0
|
0
|
535
|
0
|
0
|
0
|
701
|
0
|
0
|
0
|
724
|
0
|
0
|
0
|
1 071
|
0
|
0
|
0
|
1 327
|
0
|
0
|
0
|
1 282
|
0
|
0
|
0
|
1 404
|
0
|
0
|
0
|
1 384
|
0
|
0
|
0
|
984
|
0
|
0
|
0
|
1 264
|
0
|
0
|
0
|
1 442
|
0
|
0
|
0
|
1 076
|
0
|
0
|
0
|
1 442
|
0
|
0
|
0
|
1 751
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
17 626
N/A
|
19 817
+12%
|
20 743
+5%
|
20 571
-1%
|
11 617
-44%
|
14 881
+28%
|
14 835
0%
|
15 367
+4%
|
17 042
+11%
|
26 951
+58%
|
31 800
+18%
|
40 173
+26%
|
45 982
+14%
|
45 521
-1%
|
42 974
-6%
|
34 387
-20%
|
21 324
-38%
|
12 290
-42%
|
8 629
-30%
|
7 450
-14%
|
9 170
+23%
|
9 546
+4%
|
9 817
+3%
|
10 110
+3%
|
8 433
-17%
|
8 271
-2%
|
7 837
-5%
|
7 322
-7%
|
7 087
-3%
|
6 879
-3%
|
6 535
-5%
|
6 591
+1%
|
5 743
-13%
|
6 029
+5%
|
8 089
+34%
|
9 074
+12%
|
11 905
+31%
|
13 903
+17%
|
14 138
+2%
|
13 761
-3%
|
15 481
+12%
|
13 257
-14%
|
12 130
-9%
|
12 427
+2%
|
14 842
+19%
|
14 794
0%
|
15 221
+3%
|
18 343
+21%
|
16 684
-9%
|
16 407
-2%
|
17 766
+8%
|
20 414
+15%
|
20 589
+1%
|
20 630
+0%
|
20 775
+1%
|
17 464
-16%
|
23 622
+35%
|
24 266
+3%
|
23 451
-3%
|
19 855
-15%
|
18 607
-6%
|
17 976
-3%
|
16 427
-9%
|
17 618
+7%
|
13 954
-21%
|
13 863
-1%
|
14 352
+4%
|
14 376
+0%
|
12 636
-12%
|
16 266
+29%
|
23 963
+47%
|
31 720
+32%
|
36 164
+14%
|
35 945
-1%
|
31 217
-13%
|
26 018
-17%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(15 721)
|
(14 239)
|
(15 140)
|
(14 803)
|
(9 747)
|
(3 746)
|
(3 927)
|
(4 621)
|
(15 411)
|
(23 796)
|
(28 103)
|
(36 193)
|
(45 409)
|
(41 107)
|
(38 867)
|
(30 717)
|
(17 527)
|
(9 040)
|
(5 378)
|
(4 082)
|
(3 157)
|
(3 262)
|
(3 507)
|
(3 783)
|
(2 458)
|
(2 399)
|
(1 974)
|
(1 482)
|
(1 389)
|
(983)
|
(809)
|
(871)
|
(2 088)
|
(2 342)
|
(4 032)
|
(4 955)
|
(6 867)
|
(8 373)
|
(8 002)
|
(7 552)
|
(6 417)
|
(10 786)
|
(9 882)
|
(9 953)
|
(5 964)
|
(5 867)
|
(6 607)
|
(10 031)
|
(6 216)
|
(5 613)
|
(6 425)
|
(8 208)
|
(5 065)
|
(15 948)
|
(16 723)
|
(14 034)
|
(5 154)
|
(5 026)
|
(4 099)
|
(892)
|
(7 423)
|
(6 706)
|
(5 605)
|
(6 616)
|
(4 571)
|
(3 852)
|
(4 191)
|
(4 192)
|
(5 533)
|
(7 985)
|
(15 492)
|
(23 024)
|
(24 868)
|
(24 136)
|
(19 477)
|
(14 170)
|
|
| Gross Profit |
1 905
N/A
|
5 578
+193%
|
5 276
-5%
|
5 482
+4%
|
1 870
-66%
|
7 616
+307%
|
7 377
-3%
|
7 215
-2%
|
1 631
-77%
|
3 156
+94%
|
3 697
+17%
|
3 979
+8%
|
573
-86%
|
4 412
+670%
|
4 105
-7%
|
3 669
-11%
|
3 797
+3%
|
3 251
-14%
|
3 252
+0%
|
3 369
+4%
|
6 013
+78%
|
6 284
+5%
|
6 310
+0%
|
6 327
+0%
|
5 974
-6%
|
5 873
-2%
|
5 863
0%
|
5 840
0%
|
5 698
-2%
|
5 895
+3%
|
5 725
-3%
|
5 719
0%
|
3 656
-36%
|
3 687
+1%
|
4 058
+10%
|
4 120
+2%
|
5 038
+22%
|
5 530
+10%
|
6 136
+11%
|
6 208
+1%
|
9 064
+46%
|
2 470
-73%
|
2 247
-9%
|
2 474
+10%
|
8 877
+259%
|
8 928
+1%
|
8 615
-4%
|
8 314
-3%
|
10 468
+26%
|
10 795
+3%
|
11 342
+5%
|
12 206
+8%
|
15 524
+27%
|
4 681
-70%
|
4 050
-13%
|
3 428
-15%
|
18 468
+439%
|
19 240
+4%
|
19 353
+1%
|
18 964
-2%
|
11 184
-41%
|
11 269
+1%
|
10 820
-4%
|
10 999
+2%
|
9 383
-15%
|
10 009
+7%
|
10 160
+2%
|
10 184
+0%
|
7 104
-30%
|
8 281
+17%
|
8 471
+2%
|
8 696
+3%
|
11 296
+30%
|
11 809
+5%
|
11 739
-1%
|
11 848
+1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(5 047)
|
(6 786)
|
(6 858)
|
(6 881)
|
(6 799)
|
(12 075)
|
(12 299)
|
(12 335)
|
(6 198)
|
(7 807)
|
(7 757)
|
(7 824)
|
(8 283)
|
(11 237)
|
(11 197)
|
(11 132)
|
(7 046)
|
(7 105)
|
(7 076)
|
(7 108)
|
(9 302)
|
(9 227)
|
(9 344)
|
(9 327)
|
(8 815)
|
(9 101)
|
(7 286)
|
(7 204)
|
(7 875)
|
(8 199)
|
(8 092)
|
(7 902)
|
(5 715)
|
(5 997)
|
(5 840)
|
(5 857)
|
(6 651)
|
(7 050)
|
(7 050)
|
(6 963)
|
(10 119)
|
(4 415)
|
(4 297)
|
(4 111)
|
(8 150)
|
(9 046)
|
(9 757)
|
(9 811)
|
(11 640)
|
(11 619)
|
(10 982)
|
(11 033)
|
(14 184)
|
(3 924)
|
(4 516)
|
(4 440)
|
(18 124)
|
(18 991)
|
(18 425)
|
(18 518)
|
(10 364)
|
(10 894)
|
(10 840)
|
(10 993)
|
(11 193)
|
(11 892)
|
(12 097)
|
(12 222)
|
(10 546)
|
(11 658)
|
(11 410)
|
(11 296)
|
(12 295)
|
(13 053)
|
(12 904)
|
(12 638)
|
|
| Selling, General & Administrative |
(4 668)
|
(2 509)
|
(2 509)
|
(2 636)
|
(6 227)
|
(2 664)
|
(2 752)
|
(2 755)
|
(5 671)
|
(2 762)
|
(2 790)
|
(2 852)
|
(7 786)
|
(2 917)
|
(2 940)
|
(2 965)
|
(6 572)
|
(3 861)
|
(3 851)
|
(3 914)
|
(8 902)
|
(4 055)
|
(4 180)
|
(4 167)
|
(8 772)
|
(8 081)
|
(8 046)
|
(7 960)
|
(7 857)
|
(7 094)
|
(6 995)
|
(6 830)
|
(5 744)
|
(5 236)
|
(5 086)
|
(5 075)
|
(6 703)
|
(6 295)
|
(6 320)
|
(6 244)
|
(10 061)
|
(2 868)
|
(2 740)
|
(2 552)
|
(8 058)
|
(7 429)
|
(7 282)
|
(7 326)
|
(11 460)
|
(9 860)
|
(9 964)
|
(9 981)
|
(13 921)
|
(2 373)
|
(2 869)
|
(2 814)
|
(17 935)
|
(17 627)
|
(17 067)
|
(17 118)
|
(10 018)
|
(9 291)
|
(9 253)
|
(9 253)
|
(10 646)
|
(10 037)
|
(10 183)
|
(10 176)
|
(10 268)
|
(9 477)
|
(9 240)
|
(9 116)
|
(11 903)
|
(11 474)
|
(11 437)
|
(11 401)
|
|
| Depreciation & Amortization |
(379)
|
(384)
|
(385)
|
(370)
|
(574)
|
(277)
|
(260)
|
(255)
|
(530)
|
(264)
|
(248)
|
(234)
|
(497)
|
(235)
|
(231)
|
(227)
|
(474)
|
(215)
|
(212)
|
(213)
|
(401)
|
(206)
|
(199)
|
(188)
|
(183)
|
(178)
|
(175)
|
(167)
|
(172)
|
(170)
|
(168)
|
(168)
|
(153)
|
(148)
|
(143)
|
(139)
|
(129)
|
(121)
|
(124)
|
(119)
|
(169)
|
(185)
|
(196)
|
(215)
|
(248)
|
(274)
|
(304)
|
(340)
|
(370)
|
(407)
|
(425)
|
(453)
|
(418)
|
(416)
|
(431)
|
(423)
|
(417)
|
(419)
|
(449)
|
(460)
|
(499)
|
(514)
|
(488)
|
(491)
|
(494)
|
(496)
|
(510)
|
(524)
|
(530)
|
(550)
|
(554)
|
(545)
|
(691)
|
(699)
|
(693)
|
(676)
|
|
| Other Operating Expenses |
0
|
(3 894)
|
(3 964)
|
(3 875)
|
1
|
(9 134)
|
(9 287)
|
(9 325)
|
3
|
(4 781)
|
(4 719)
|
(4 738)
|
0
|
(8 085)
|
(8 026)
|
(7 940)
|
0
|
(3 030)
|
(3 014)
|
(2 983)
|
0
|
(4 966)
|
(4 966)
|
(4 972)
|
140
|
(840)
|
935
|
923
|
153
|
(936)
|
(930)
|
(905)
|
182
|
(615)
|
(613)
|
(643)
|
181
|
(634)
|
(606)
|
(601)
|
112
|
(1 362)
|
(1 359)
|
(1 344)
|
157
|
(1 343)
|
(2 172)
|
(2 145)
|
190
|
(1 351)
|
(592)
|
(599)
|
155
|
(1 135)
|
(1 216)
|
(1 202)
|
228
|
(946)
|
(909)
|
(941)
|
154
|
(1 088)
|
(1 100)
|
(1 248)
|
(52)
|
(1 359)
|
(1 403)
|
(1 522)
|
252
|
(1 632)
|
(1 616)
|
(1 636)
|
299
|
(880)
|
(774)
|
(560)
|
|
| Operating Income |
(3 141)
N/A
|
(1 208)
+62%
|
(1 255)
-4%
|
(1 113)
+11%
|
(4 929)
-343%
|
(940)
+81%
|
(1 390)
-48%
|
(1 588)
-14%
|
(4 567)
-188%
|
(4 651)
-2%
|
(4 060)
+13%
|
(3 845)
+5%
|
(7 710)
-101%
|
(6 825)
+11%
|
(7 092)
-4%
|
(7 463)
-5%
|
(3 249)
+56%
|
(3 853)
-19%
|
(3 823)
+1%
|
(3 739)
+2%
|
(3 290)
+12%
|
(2 944)
+11%
|
(3 035)
-3%
|
(3 000)
+1%
|
(2 841)
+5%
|
(3 229)
-14%
|
(1 424)
+56%
|
(1 365)
+4%
|
(2 177)
-59%
|
(2 304)
-6%
|
(2 367)
-3%
|
(2 184)
+8%
|
(2 059)
+6%
|
(2 312)
-12%
|
(1 784)
+23%
|
(1 738)
+3%
|
(1 613)
+7%
|
(1 520)
+6%
|
(915)
+40%
|
(755)
+17%
|
(1 054)
-40%
|
(1 946)
-85%
|
(2 050)
-5%
|
(1 639)
+20%
|
727
N/A
|
(120)
N/A
|
(1 144)
-853%
|
(1 499)
-31%
|
(1 172)
+22%
|
(825)
+30%
|
359
N/A
|
1 173
+227%
|
1 340
+14%
|
758
-43%
|
(464)
N/A
|
(1 010)
-118%
|
343
N/A
|
249
-27%
|
927
+272%
|
445
-52%
|
820
+84%
|
376
-54%
|
(19)
N/A
|
8
N/A
|
(1 809)
N/A
|
(1 882)
-4%
|
(1 936)
-3%
|
(2 038)
-5%
|
(3 442)
-69%
|
(3 377)
+2%
|
(2 939)
+13%
|
(2 600)
+12%
|
(999)
+62%
|
(1 245)
-25%
|
(1 165)
+6%
|
(790)
+32%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(1 996)
|
(2 334)
|
(2 471)
|
(2 588)
|
(2 287)
|
(2 976)
|
(2 917)
|
(2 936)
|
(3 756)
|
(2 849)
|
(2 667)
|
(2 121)
|
(453)
|
(634)
|
(394)
|
(505)
|
(589)
|
(709)
|
(747)
|
(736)
|
(806)
|
(881)
|
(924)
|
(866)
|
(763)
|
(887)
|
(937)
|
(1 130)
|
(1 155)
|
(1 332)
|
(1 423)
|
(1 483)
|
(1 288)
|
(1 600)
|
(1 631)
|
(1 629)
|
(1 225)
|
(1 563)
|
(1 520)
|
(1 477)
|
(1 394)
|
(1 552)
|
(1 556)
|
(1 578)
|
(1 372)
|
(1 430)
|
(1 378)
|
(1 314)
|
(952)
|
(1 094)
|
(1 143)
|
(1 193)
|
(1 115)
|
(1 492)
|
(1 571)
|
(1 618)
|
(1 344)
|
(1 656)
|
(1 659)
|
(1 751)
|
(1 624)
|
(1 942)
|
(1 995)
|
(2 007)
|
(1 390)
|
(2 183)
|
(2 375)
|
(2 434)
|
(1 722)
|
(2 398)
|
(2 321)
|
(2 211)
|
(1 114)
|
(2 038)
|
(1 952)
|
(1 967)
|
|
| Non-Reccuring Items |
(400)
|
(400)
|
0
|
0
|
(333)
|
0
|
0
|
0
|
42
|
0
|
0
|
0
|
(24)
|
0
|
0
|
0
|
(80)
|
33
|
29
|
25
|
124
|
(12)
|
(8)
|
(5)
|
1 734
|
1 777
|
0
|
0
|
(166)
|
20
|
20
|
20
|
(6)
|
1 134
|
1 134
|
1 134
|
1 033
|
0
|
(34)
|
(34)
|
(7)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(21)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
0
|
(265)
|
(274)
|
(274)
|
350
|
579
|
571
|
525
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
1 491
|
0
|
0
|
0
|
3 974
|
62
|
144
|
216
|
1 602
|
1 312
|
1 306
|
1 335
|
3 597
|
3 309
|
3 518
|
3 489
|
339
|
710
|
469
|
437
|
268
|
(31)
|
(25)
|
(25)
|
49
|
355
|
363
|
378
|
45
|
353
|
394
|
422
|
381
|
1 249
|
1 517
|
2 396
|
4 317
|
5 258
|
6 844
|
5 870
|
5 119
|
6 096
|
4 803
|
5 876
|
2 955
|
3 878
|
4 464
|
4 129
|
3 061
|
2 208
|
1 070
|
1 853
|
1 300
|
1 831
|
2 500
|
1 093
|
1 095
|
1 646
|
972
|
937
|
2 010
|
2 645
|
2 647
|
2 682
|
(400)
|
436
|
427
|
452
|
(519)
|
465
|
516
|
591
|
(386)
|
832
|
833
|
755
|
|
| Pre-Tax Income |
(4 047)
N/A
|
(3 942)
+3%
|
(3 726)
+5%
|
(3 701)
+1%
|
(3 572)
+3%
|
(3 854)
-8%
|
(4 163)
-8%
|
(4 309)
-4%
|
(6 678)
-55%
|
(6 190)
+7%
|
(5 423)
+12%
|
(4 632)
+15%
|
(4 588)
+1%
|
(4 148)
+10%
|
(3 967)
+4%
|
(4 478)
-13%
|
(3 577)
+20%
|
(3 821)
-7%
|
(4 074)
-7%
|
(4 014)
+1%
|
(3 698)
+8%
|
(3 868)
-5%
|
(3 991)
-3%
|
(3 897)
+2%
|
(1 821)
+53%
|
(1 984)
-9%
|
(1 999)
-1%
|
(2 117)
-6%
|
(3 443)
-63%
|
(3 264)
+5%
|
(3 375)
-3%
|
(3 224)
+4%
|
(2 971)
+8%
|
(1 528)
+49%
|
(765)
+50%
|
162
N/A
|
2 512
+1 451%
|
2 173
-13%
|
4 375
+101%
|
3 604
-18%
|
2 664
-26%
|
2 599
-2%
|
1 197
-54%
|
2 659
+122%
|
2 306
-13%
|
2 328
+1%
|
1 943
-17%
|
1 317
-32%
|
925
-30%
|
289
-69%
|
285
-1%
|
1 832
+543%
|
1 509
-18%
|
1 097
-27%
|
465
-58%
|
(1 536)
N/A
|
95
N/A
|
238
+151%
|
240
+1%
|
(368)
N/A
|
1 197
N/A
|
1 080
-10%
|
633
-41%
|
683
+8%
|
(3 599)
N/A
|
(3 629)
-1%
|
(3 884)
-7%
|
(4 021)
-4%
|
(5 689)
-41%
|
(5 574)
+2%
|
(5 017)
+10%
|
(4 494)
+10%
|
(2 149)
+52%
|
(1 872)
+13%
|
(1 712)
+9%
|
(1 477)
+14%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(6)
|
(8)
|
(6)
|
(8)
|
(12)
|
(13)
|
(13)
|
(10)
|
(4)
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(4 053)
|
(3 950)
|
(3 732)
|
(3 708)
|
(3 584)
|
(3 866)
|
(4 175)
|
(4 319)
|
(6 682)
|
(6 190)
|
(5 422)
|
(4 631)
|
(4 588)
|
(4 148)
|
(3 967)
|
(4 478)
|
(3 577)
|
(3 821)
|
(4 074)
|
(4 014)
|
(3 698)
|
(3 868)
|
(3 991)
|
(3 897)
|
(1 821)
|
(1 984)
|
(1 999)
|
(2 117)
|
(3 443)
|
(3 264)
|
(3 375)
|
(3 224)
|
(2 971)
|
(1 528)
|
(765)
|
162
|
2 512
|
2 173
|
4 375
|
3 604
|
2 664
|
2 599
|
1 197
|
2 659
|
2 306
|
2 328
|
1 943
|
1 317
|
925
|
289
|
285
|
1 832
|
1 509
|
1 097
|
465
|
(1 536)
|
95
|
238
|
240
|
(368)
|
1 197
|
1 080
|
633
|
683
|
(3 599)
|
(3 629)
|
(3 884)
|
(4 021)
|
(5 689)
|
(5 574)
|
(5 017)
|
(4 494)
|
(2 149)
|
(1 872)
|
(1 712)
|
(1 477)
|
|
| Net Income (Common) |
(4 319)
N/A
|
(4 216)
+2%
|
(3 998)
+5%
|
(3 974)
+1%
|
(3 850)
+3%
|
(4 132)
-7%
|
(4 441)
-7%
|
(4 585)
-3%
|
(6 948)
-52%
|
(6 456)
+7%
|
(5 688)
+12%
|
(4 897)
+14%
|
(4 854)
+1%
|
(4 415)
+9%
|
(4 234)
+4%
|
(4 745)
-12%
|
(3 844)
+19%
|
(4 087)
-6%
|
(4 340)
-6%
|
(4 280)
+1%
|
(3 964)
+7%
|
(4 135)
-4%
|
(4 258)
-3%
|
(4 164)
+2%
|
(2 087)
+50%
|
(2 250)
-8%
|
(2 265)
-1%
|
(2 383)
-5%
|
(3 709)
-56%
|
(3 531)
+5%
|
(3 642)
-3%
|
(3 491)
+4%
|
(3 243)
+7%
|
(1 799)
+45%
|
(1 036)
+42%
|
(109)
+89%
|
2 512
N/A
|
2 173
-13%
|
4 375
+101%
|
3 604
-18%
|
2 664
-26%
|
2 599
-2%
|
1 197
-54%
|
2 659
+122%
|
2 306
-13%
|
2 328
+1%
|
1 943
-17%
|
1 317
-32%
|
925
-30%
|
289
-69%
|
285
-1%
|
1 832
+543%
|
1 509
-18%
|
1 097
-27%
|
465
-58%
|
(1 536)
N/A
|
95
N/A
|
238
+151%
|
240
+1%
|
(368)
N/A
|
1 197
N/A
|
1 080
-10%
|
633
-41%
|
683
+8%
|
(3 599)
N/A
|
(3 629)
-1%
|
(3 884)
-7%
|
(4 021)
-4%
|
(5 689)
-41%
|
(5 574)
+2%
|
(5 017)
+10%
|
(4 494)
+10%
|
(2 149)
+52%
|
(1 872)
+13%
|
(1 712)
+9%
|
(1 477)
+14%
|
|
| EPS (Diluted) |
-15
N/A
|
-14.64
+2%
|
-13.73
+6%
|
-13.8
-1%
|
-13.37
+3%
|
-14.35
-7%
|
-15.42
-7%
|
-15.92
-3%
|
-24.13
-52%
|
-22.41
+7%
|
-19.74
+12%
|
-17
+14%
|
-16.85
+1%
|
-15.34
+9%
|
-14.54
+5%
|
-16.48
-13%
|
-13.35
+19%
|
-14.18
-6%
|
-15.06
-6%
|
-14.85
+1%
|
-13.76
+7%
|
-15.25
-11%
|
-14.78
+3%
|
-14.45
+2%
|
-7.25
+50%
|
-8.24
-14%
|
-8.38
-2%
|
-8.27
+1%
|
-12.88
-56%
|
-12.26
+5%
|
-12.65
-3%
|
-13.07
-3%
|
-11.26
+14%
|
-6.24
+45%
|
-3.56
+43%
|
-0.37
+90%
|
8.72
N/A
|
7.55
-13%
|
11.98
+59%
|
7.78
-35%
|
6.5
-16%
|
4.64
-29%
|
1.81
-61%
|
4.18
+131%
|
3.58
-14%
|
3.06
-15%
|
2.16
-29%
|
1.48
-31%
|
1.05
-29%
|
0.35
-67%
|
0.47
+34%
|
1.94
+313%
|
1.68
-13%
|
1.2
-29%
|
0.5
-58%
|
-1.66
N/A
|
0.1
N/A
|
0.27
+170%
|
0.25
-7%
|
-0.39
N/A
|
1.28
N/A
|
1.16
-9%
|
0.69
-41%
|
0.72
+4%
|
-3.81
N/A
|
-3.81
N/A
|
-4.03
-6%
|
-4.16
-3%
|
-5.93
-43%
|
-5.8
+2%
|
-5.22
+10%
|
-4.68
+10%
|
-2.24
+52%
|
-1.95
+13%
|
-1.78
+9%
|
-1.54
+13%
|
|