Watchlist Manager

Watchlist

Price: 142.12 INR -1.57% Market Closed

Market Cap: ₹1.5B

	IVP Ltd NSE:IVP	IN
A	Aurrigo International PLC LSE:AURR	UK
	Sichuan Huiyu Pharmaceutical Co Ltd SSE:688553	CN
	Five9 Inc NASDAQ:FIVN	US
	HB Fuller Co NYSE:FUL	US
	Lupatech SA BOVESPA:LUPA3	BR
	Westgold Resources Ltd ASX:WGX	AU
B	Bahnhof AB (publ) STO:BAHN B	SE
E	ESAB Corp NYSE:ESAB	US
J	Joincare Pharmaceutical Group Industry Co Ltd SSE:600380	CN
	China New Town Development Co Ltd HKEX:1278	HK
	Chandra Asri Pacific PT Tbk OTC:PTPIF	ID
P	Purmo Group Oyj OMXH:PURMO	FI
	eBASE Co Ltd TSE:3835	JP
I	IP Rings Ltd BSE:523638	IN
X	X Fab Silicon Foundries EV OTC:XFABF	BE
G	Gujarat Intrux Ltd BSE:517372	IN
L	Lypsa Gems & Jewellery Ltd NSE:LYPSAGEMS	IN
T	Tencent Holdings Ltd OTC:TCTZF	CN
P	Pure Gold Mining Inc LSE:PUR	CA
	Ktis Corp KRX:058860	KR

Income Statement

Currency: INR

	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	3	0	0	0	4	0	0	0	4	1	0	0	3	0	0	0	5	0	0	0	5	0	0	0	2	0	0	0	33	0	0	0	84	0	0	0	102	0	0	0	70	0	0	0	98	0	0	0	117	0	0	0	85	0	0	0	0	0	0	0
Revenue	646 N/A	606 -6%	586 -3%	652 +11%	777 +19%	882 +13%	1 023 +16%	1 187 +16%	1 302 +10%	1 433 +10%	1 487 +4%	1 485 0%	1 546 +4%	1 536 -1%	1 542 +0%	1 545 +0%	1 506 -3%	1 466 -3%	1 465 0%	1 465 0%	1 459 0%	1 491 +2%	1 580 +6%	1 623 +3%	1 634 +1%	1 678 +3%	1 605 -4%	1 555 -3%	1 547 -1%	1 558 +1%	1 596 +2%	1 669 +5%	1 805 +8%	1 916 +6%	2 099 +10%	2 384 +14%	2 755 +16%	2 961 +7%	3 081 +4%	3 319 +8%	3 199 -4%	3 140 -2%	2 948 -6%	2 488 -16%	2 288 -8%	1 809 -21%	1 872 +3%	2 280 +22%	2 897 +27%	3 466 +20%	4 345 +25%	5 012 +15%	5 566 +11%	6 414 +15%	6 597 +3%	6 589 0%	6 610 +0%	6 384 -3%	6 131 -4%	5 793 -6%	5 461 -6%	5 448 0%	5 248 -4%	5 319 +1%	5 390 +1%	5 389 0%	5 639 +5%	5 795 +3%
Gross Profit
Cost of Revenue	(555)	(510)	(482)	(520)	(627)	(683)	(801)	(943)	(1 099)	(1 064)	(1 113)	(1 118)	(1 325)	(1 223)	(1 232)	(1 227)	(1 308)	(1 156)	(1 159)	(1 171)	(1 280)	(1 208)	(1 280)	(1 296)	(1 264)	(1 266)	(1 166)	(1 089)	(1 060)	(1 075)	(1 120)	(1 202)	(1 399)	(1 509)	(1 683)	(1 944)	(2 177)	(2 378)	(2 450)	(2 696)	(2 735)	(2 510)	(2 372)	(1 934)	(1 887)	(1 404)	(1 426)	(1 723)	(2 334)	(2 712)	(3 519)	(4 123)	(4 726)	(5 334)	(5 483)	(5 474)	(5 656)	(5 281)	(5 007)	(4 704)	(4 586)	(4 386)	(4 228)	(4 287)	(4 493)	(4 336)	(4 532)	(4 633)
Gross Profit	91 N/A	96 +5%	104 +9%	132 +27%	151 +14%	200 +32%	222 +11%	244 +10%	203 -17%	369 +82%	374 +2%	367 -2%	221 -40%	314 +42%	310 -1%	318 +3%	198 -38%	310 +57%	306 -1%	294 -4%	180 -39%	282 +57%	300 +6%	328 +9%	371 +13%	412 +11%	439 +7%	466 +6%	487 +5%	483 -1%	476 -1%	467 -2%	406 -13%	407 +0%	416 +2%	441 +6%	578 +31%	584 +1%	631 +8%	623 -1%	464 -26%	630 +36%	576 -9%	554 -4%	401 -28%	405 +1%	446 +10%	557 +25%	562 +1%	754 +34%	826 +10%	889 +8%	840 -6%	1 080 +29%	1 115 +3%	1 115 N/A	954 -14%	1 102 +16%	1 125 +2%	1 089 -3%	876 -20%	1 062 +21%	1 020 -4%	1 032 +1%	897 -13%	1 053 +17%	1 107 +5%	1 162 +5%
Operating Income
Operating Expenses	(80)	(80)	(81)	(95)	(104)	(138)	(155)	(198)	(124)	(248)	(252)	(257)	(137)	(252)	(254)	(263)	(149)	(264)	(268)	(262)	(148)	(253)	(257)	(266)	(275)	(282)	(285)	(292)	(354)	(354)	(352)	(349)	(245)	(254)	(256)	(259)	(391)	(419)	(488)	(512)	(372)	(578)	(564)	(591)	(429)	(501)	(509)	(523)	(425)	(580)	(603)	(640)	(538)	(729)	(772)	(790)	(580)	(662)	(709)	(805)	(622)	(820)	(814)	(826)	(669)	(885)	(914)	(934)
Selling, General & Administrative	(70)	(33)	(33)	(34)	(93)	(38)	(39)	(40)	(119)	(42)	(43)	(44)	(126)	(44)	(44)	(45)	(138)	(50)	(53)	(54)	(67)	(51)	(51)	(52)	(55)	(56)	(60)	(66)	(80)	(91)	(98)	(102)	(232)	(103)	(109)	(115)	(365)	(126)	(131)	(138)	(343)	(149)	(153)	(154)	(374)	(151)	(148)	(147)	(376)	(154)	(159)	(164)	(487)	(180)	(187)	(194)	(524)	(195)	(197)	(201)	(568)	(210)	(215)	(216)	(623)	(216)	(215)	(221)
Depreciation & Amortization	(11)	(10)	(10)	(10)	(11)	(10)	(11)	(11)	(5)	(11)	(11)	(11)	(12)	(12)	(12)	(12)	(12)	(12)	(12)	(12)	(13)	(13)	(12)	(13)	(12)	(13)	(13)	(13)	(12)	(12)	(11)	(11)	(14)	(17)	(21)	(25)	(26)	(27)	(27)	(27)	(29)	(32)	(38)	(43)	(49)	(51)	(51)	(51)	(50)	(51)	(51)	(51)	(51)	(51)	(52)	(52)	(52)	(53)	(53)	(54)	(55)	(56)	(56)	(57)	(57)	(58)	(59)	(60)
Other Operating Expenses	0	(37)	(37)	(51)	0	(90)	(106)	(147)	1	(194)	(198)	(202)	1	(196)	(198)	(207)	1	(201)	(203)	(195)	(68)	(189)	(194)	(202)	(208)	(214)	(212)	(213)	(261)	(252)	(243)	(236)	0	(134)	(126)	(119)	0	(266)	(330)	(348)	(0)	(397)	(374)	(394)	(6)	(299)	(310)	(326)	1	(375)	(394)	(425)	0	(498)	(533)	(544)	(5)	(414)	(459)	(550)	2	(555)	(543)	(554)	11	(610)	(640)	(653)
Operating Income	11 N/A	16 +48%	24 +52%	37 +55%	47 +28%	61 +31%	67 +10%	46 -32%	79 +72%	121 +53%	122 +1%	111 -9%	84 -24%	62 -27%	56 -10%	55 -2%	49 -11%	47 -4%	38 -18%	32 -15%	32 -1%	30 -7%	43 +45%	62 +43%	96 +55%	129 +35%	153 +19%	174 +13%	134 -23%	129 -4%	124 -3%	119 -5%	161 +36%	153 -5%	160 +5%	181 +14%	187 +3%	165 -12%	143 -13%	111 -23%	92 -17%	52 -43%	12 -78%	(37) N/A	(28) +25%	(96) -246%	(63) +34%	34 N/A	137 +306%	175 +27%	223 +28%	249 +12%	302 +21%	351 +16%	342 -3%	324 -5%	373 +15%	440 +18%	415 -6%	284 -32%	254 -11%	242 -5%	207 -15%	206 0%	228 +11%	168 -26%	193 +15%	228 +18%
Pre-Tax Income
Interest Income Expense	1	1	1	1	(1)	0	(0)	(2)	(4)	(4)	(5)	(4)	(6)	(4)	(4)	(5)	(8)	(4)	(4)	(3)	(5)	(3)	(4)	(5)	(5)	(5)	(6)	(6)	(5)	(3)	(2)	(1)	(2)	(7)	(15)	(26)	(37)	(48)	(59)	(72)	(89)	(94)	(105)	(105)	(101)	(91)	(79)	(71)	(69)	(74)	(81)	(89)	(99)	(105)	(114)	(121)	(117)	(121)	(109)	(98)	(84)	(79)	(75)	(75)	(77)	(81)	(85)	(81)
Non-Reccuring Items	10	0	0	0	14	(33)	(33)	0	0	0	0	0	0	0	0	0	(2)	(2)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	44	129	129	0	0	0	0	0	0	0	0	0	0	(5)
Gain/Loss on Disposition of Assets	2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	37	0	0	0	0	0	0	0	(0)	0	0	0	(1)	0	0	0	0	0	0	0	(1)	0	0	0	(3)	0	0	0	0	0	0	0	(1)	0	0	0	(1)	0	0	0
Total Other Income	0	0	0	0	0	0	0	0	(0)	4	7	8	(0)	7	6	9	13	14	17	16	14	18	15	16	14	13	15	15	14	50	53	56	11	15	12	8	14	16	15	21	0	18	22	18	0	21	20	22	0	30	32	33	33	31	29	29	(6)	30	30	30	(3)	31	31	35	2	38	39	41
Pre-Tax Income	24 N/A	17 -30%	24 +43%	37 +54%	60 +61%	29 -51%	35 +19%	44 +28%	75 +69%	121 +62%	124 +3%	114 -8%	78 -32%	64 -17%	58 -10%	59 +2%	52 -11%	54 +3%	51 -5%	46 -10%	42 -8%	44 +6%	54 +22%	73 +34%	105 +44%	137 +31%	163 +19%	183 +12%	180 -2%	175 -3%	176 +0%	174 -1%	170 -2%	162 -5%	157 -3%	164 +5%	164 +0%	133 -19%	100 -25%	60 -40%	3 -95%	(24) N/A	(72) -203%	(123) -72%	(128) -4%	(165) -28%	(121) +26%	(15) +87%	67 N/A	131 +96%	175 +34%	193 +10%	234 +21%	277 +19%	301 +9%	361 +20%	380 +5%	349 -8%	337 -4%	216 -36%	166 -23%	194 +16%	163 -16%	165 +1%	153 -8%	125 -18%	148 +18%	183 +24%
Net Income
Tax Provision	(3)	(3)	(4)	(6)	9	10	12	13	(4)	(11)	(16)	(16)	(17)	(14)	(14)	(14)	(15)	(17)	(16)	(16)	(17)	(18)	(21)	(27)	(35)	(46)	(56)	(67)	(76)	(76)	(75)	(72)	(62)	(58)	(58)	(58)	(60)	(49)	(36)	(23)	31	41	53	72	42	55	43	4	(22)	(44)	(54)	(52)	(57)	(69)	(73)	(94)	(99)	(92)	(90)	(56)	(44)	(49)	(43)	(43)	(40)	(35)	(38)	(47)
Income from Continuing Operations	21	14	20	31	69	39	47	57	71	111	108	98	60	50	44	44	37	37	35	29	25	26	33	46	69	91	108	117	104	99	100	102	108	103	99	106	104	84	64	37	34	18	(19)	(51)	(86)	(110)	(78)	(11)	45	87	120	141	176	209	229	268	280	257	246	161	123	145	120	122	113	91	109	137
Net Income (Common)	12 N/A	23 +88%	29 +28%	40 +37%	(16) N/A	(46) -185%	(38) +18%	(28) +27%	32 N/A	72 +125%	69 -3%	59 -15%	60 +2%	50 -17%	44 -13%	44 +1%	37 -17%	37 -1%	35 -6%	29 -16%	25 -15%	26 +7%	33 +24%	46 +39%	69 +52%	91 +31%	108 +18%	117 +9%	104 -11%	99 -5%	100 +1%	102 +2%	108 +6%	103 -5%	99 -4%	106 +7%	104 -2%	84 -20%	64 -24%	37 -42%	34 -9%	18 -48%	(19) N/A	(51) -175%	(86) -68%	(110) -28%	(78) +29%	(11) +86%	45 N/A	87 +94%	120 +38%	141 +17%	176 +25%	209 +18%	229 +10%	268 +17%	280 +5%	257 -8%	246 -4%	161 -35%	123 -24%	145 +18%	120 -17%	122 +1%	113 -7%	91 -20%	109 +20%	137 +25%
EPS (Diluted)	1.17 N/A	2.21 +89%	2.83 +28%	3.89 +37%	-1.57 N/A	-4.47 -185%	-3.67 +18%	-2.69 +27%	3.08 N/A	6.95 +126%	6.73 -3%	5.72 -15%	5.85 +2%	4.88 -17%	4.25 -13%	4.25 N/A	3.58 -16%	3.54 -1%	3.34 -6%	2.82 -16%	2.39 -15%	2.56 +7%	3.18 +24%	4.42 +39%	6.71 +52%	8.82 +31%	10.43 +18%	11.33 +9%	10.09 -11%	9.6 -5%	9.64 +0%	9.91 +3%	10.49 +6%	10 -5%	9.59 -4%	10.31 +8%	10.08 -2%	8.1 -20%	6.07 -25%	3.56 -41%	3.27 -8%	1.69 -48%	-1.82 N/A	-4.97 -173%	-8.35 -68%	-10.66 -28%	-7.57 +29%	-1.07 +86%	4.36 N/A	8.37 +92%	11.68 +40%	13.66 +17%	17.11 +25%	20.04 +17%	22.2 +11%	25.98 +17%	27.13 +4%	24.84 -8%	23.86 -4%	15.6 -35%	11.89 -24%	14.06 +18%	11.66 -17%	11.89 +2%	10.95 -8%	8.78 -20%	10.56 +20%	13.2 +25%

Income Statement Balance Sheet Cash Flow Statement

IVP Ltd
NSE:IVP

Income Statement

Earnings Waterfall
IVP Ltd

Income Statement
IVP Ltd

See Also

Company

Help

Tools

Stocks

IVP Ltd NSE:IVP

Income Statement

Earnings Waterfall IVP Ltd

Income Statement IVP Ltd

See Also

Company

Help

Tools

Stocks

IVP Ltd
NSE:IVP

Earnings Waterfall
IVP Ltd

Income Statement
IVP Ltd