Izmo Ltd
NSE:IZMO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Izmo Ltd
NSE:IZMO
|
IN |
|
Shake Shack Inc
NYSE:SHAK
|
US |
|
Arriyadh Development Company SJSC
SAU:4150
|
SA |
|
S
|
SK Eternix Co Ltd
KRX:475150
|
KR |
|
M
|
Medicalgorithmics SA
WSE:MDG
|
PL |
|
Art's Way Manufacturing Co Inc
NASDAQ:ARTW
|
US |
|
Brisa Bridgestone Sabanci Lastik Sanayi ve Ticaret AS
IST:BRISA.E
|
TR |
Balance Sheet
Balance Sheet Decomposition
Izmo Ltd
Izmo Ltd
Balance Sheet
Izmo Ltd
| Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||
| Cash & Cash Equivalents |
352
|
121
|
37
|
75
|
71
|
9
|
5
|
8
|
228
|
44
|
53
|
28
|
47
|
28
|
36
|
229
|
113
|
116
|
169
|
245
|
|
| Cash |
352
|
121
|
37
|
75
|
71
|
9
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
116
|
169
|
245
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
228
|
44
|
53
|
28
|
47
|
28
|
36
|
229
|
113
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
40
|
2
|
0
|
16
|
0
|
0
|
0
|
172
|
379
|
270
|
181
|
209
|
152
|
132
|
165
|
0
|
240
|
285
|
|
| Total Receivables |
71
|
144
|
298
|
194
|
292
|
387
|
274
|
113
|
75
|
147
|
63
|
127
|
175
|
403
|
457
|
278
|
367
|
530
|
755
|
1 193
|
|
| Accounts Receivables |
25
|
19
|
95
|
46
|
140
|
117
|
79
|
73
|
32
|
30
|
63
|
127
|
175
|
403
|
457
|
278
|
367
|
291
|
563
|
989
|
|
| Other Receivables |
46
|
125
|
203
|
148
|
152
|
271
|
195
|
40
|
42
|
116
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
239
|
192
|
204
|
|
| Inventory |
19
|
36
|
60
|
65
|
20
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
2
|
|
| Other Current Assets |
4
|
4
|
26
|
12
|
30
|
11
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
63
|
48
|
81
|
|
| Total Current Assets |
446
|
306
|
460
|
347
|
414
|
423
|
290
|
122
|
303
|
363
|
495
|
425
|
403
|
640
|
646
|
639
|
646
|
710
|
972
|
1 521
|
|
| PP&E Net |
48
|
108
|
270
|
291
|
270
|
97
|
75
|
64
|
53
|
57
|
56
|
81
|
44
|
56
|
71
|
51
|
34
|
32
|
36
|
82
|
|
| PP&E Gross |
48
|
108
|
270
|
291
|
270
|
0
|
75
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
32
|
36
|
82
|
|
| Accumulated Depreciation |
85
|
98
|
117
|
144
|
172
|
0
|
148
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
216
|
228
|
252
|
|
| Intangible Assets |
21
|
92
|
283
|
654
|
1 049
|
1 573
|
1 734
|
1 874
|
1 693
|
1 617
|
1 567
|
1 583
|
1 743
|
1 887
|
2 078
|
2 121
|
2 237
|
2 423
|
2 560
|
2 678
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
18
|
19
|
18
|
19
|
114
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
30
|
30
|
30
|
|
| Long-Term Investments |
64
|
161
|
942
|
529
|
307
|
8
|
8
|
10
|
10
|
12
|
29
|
31
|
22
|
21
|
20
|
18
|
17
|
16
|
15
|
0
|
|
| Other Long-Term Assets |
103
|
28
|
0
|
18
|
40
|
1
|
1
|
2
|
3
|
7
|
51
|
63
|
64
|
71
|
51
|
49
|
53
|
20
|
24
|
68
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Total Assets |
681
N/A
|
694
+2%
|
1 954
+182%
|
1 840
-6%
|
2 079
+13%
|
2 120
+2%
|
2 127
+0%
|
2 090
-2%
|
2 080
0%
|
2 170
+4%
|
2 198
+1%
|
2 184
-1%
|
2 276
+4%
|
2 675
+18%
|
2 865
+7%
|
2 879
+0%
|
2 987
+4%
|
3 231
+8%
|
3 637
+13%
|
4 381
+20%
|
|
| Liabilities | |||||||||||||||||||||
| Accounts Payable |
21
|
25
|
19
|
28
|
176
|
275
|
189
|
45
|
31
|
28
|
37
|
84
|
81
|
352
|
411
|
38
|
33
|
21
|
44
|
45
|
|
| Accrued Liabilities |
1
|
1
|
9
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
28
|
218
|
298
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
113
|
135
|
123
|
122
|
252
|
249
|
68
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
49
|
72
|
32
|
48
|
41
|
61
|
|
| Other Current Liabilities |
17
|
22
|
132
|
132
|
32
|
48
|
73
|
136
|
133
|
146
|
107
|
29
|
166
|
239
|
251
|
277
|
312
|
317
|
193
|
293
|
|
| Total Current Liabilities |
39
|
47
|
160
|
163
|
208
|
435
|
404
|
304
|
286
|
426
|
392
|
181
|
247
|
591
|
711
|
387
|
376
|
415
|
496
|
696
|
|
| Long-Term Debt |
100
|
111
|
155
|
36
|
213
|
0
|
21
|
13
|
4
|
0
|
24
|
170
|
111
|
83
|
45
|
112
|
60
|
59
|
44
|
57
|
|
| Deferred Income Tax |
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
16
|
17
|
19
|
19
|
22
|
29
|
28
|
26
|
27
|
20
|
24
|
28
|
28
|
32
|
37
|
|
| Total Liabilities |
140
N/A
|
159
+14%
|
316
+99%
|
199
-37%
|
421
+111%
|
451
+7%
|
442
-2%
|
336
-24%
|
308
-8%
|
448
+45%
|
445
-1%
|
379
-15%
|
383
+1%
|
701
+83%
|
776
+11%
|
523
-33%
|
464
-11%
|
502
+8%
|
572
+14%
|
789
+38%
|
|
| Equity | |||||||||||||||||||||
| Common Stock |
71
|
85
|
123
|
121
|
121
|
121
|
121
|
121
|
121
|
121
|
121
|
122
|
128
|
131
|
131
|
132
|
134
|
134
|
141
|
149
|
|
| Retained Earnings |
1
|
1
|
15
|
59
|
66
|
76
|
117
|
1 633
|
1 651
|
1 601
|
1 632
|
1 683
|
1 765
|
1 843
|
1 958
|
2 224
|
2 390
|
1 077
|
1 337
|
1 787
|
|
| Additional Paid In Capital |
470
|
449
|
1 501
|
1 461
|
1 471
|
1 471
|
1 447
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 513
|
1 579
|
1 648
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
7
|
7
|
|
| Total Equity |
541
N/A
|
535
-1%
|
1 639
+206%
|
1 641
+0%
|
1 658
+1%
|
1 669
+1%
|
1 685
+1%
|
1 754
+4%
|
1 772
+1%
|
1 722
-3%
|
1 753
+2%
|
1 805
+3%
|
1 893
+5%
|
1 974
+4%
|
2 089
+6%
|
2 355
+13%
|
2 523
+7%
|
2 729
+8%
|
3 065
+12%
|
3 591
+17%
|
|
| Total Liabilities & Equity |
681
N/A
|
694
+2%
|
1 954
+182%
|
1 840
-6%
|
2 079
+13%
|
2 120
+2%
|
2 127
+0%
|
2 090
-2%
|
2 080
0%
|
2 170
+4%
|
2 198
+1%
|
2 184
-1%
|
2 276
+4%
|
2 675
+18%
|
2 865
+7%
|
2 879
+0%
|
2 987
+4%
|
3 231
+8%
|
3 637
+13%
|
4 381
+20%
|
|
| Shares Outstanding | |||||||||||||||||||||
| Common Shares Outstanding |
7
|
9
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
13
|
13
|
13
|
13
|
13
|
13
|
14
|
15
|
|