Jagran Prakashan Ltd
NSE:JAGRAN
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Jagran Prakashan Ltd
NSE:JAGRAN
|
IN |
|
G
|
Golden MV Holdings Inc
XPHS:HVN
|
PH |
|
City Union Bank Ltd
BSE:532210
|
IN |
Income Statement
Earnings Waterfall
Jagran Prakashan Ltd
Income Statement
Jagran Prakashan Ltd
| Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
326
|
0
|
0
|
0
|
249
|
0
|
0
|
0
|
228
|
0
|
0
|
0
|
291
|
0
|
0
|
0
|
300
|
0
|
0
|
0
|
290
|
0
|
0
|
0
|
361
|
0
|
0
|
0
|
243
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
4 805
N/A
|
5 150
+7%
|
5 491
+7%
|
5 836
+6%
|
5 982
+3%
|
6 725
+12%
|
7 039
+5%
|
7 481
+6%
|
7 496
+0%
|
7 853
+5%
|
8 131
+4%
|
8 154
+0%
|
8 234
+1%
|
8 552
+4%
|
8 934
+4%
|
9 133
+2%
|
9 419
+3%
|
9 798
+4%
|
10 099
+3%
|
10 690
+6%
|
12 211
+14%
|
4 122
-66%
|
8 247
+100%
|
12 786
+55%
|
17 027
+33%
|
17 308
+2%
|
17 546
+1%
|
17 712
+1%
|
17 698
0%
|
18 106
+2%
|
18 939
+5%
|
19 998
+6%
|
20 792
+4%
|
21 625
+4%
|
21 979
+2%
|
22 231
+1%
|
22 830
+3%
|
23 098
+1%
|
23 216
+1%
|
23 180
0%
|
23 040
-1%
|
23 152
+0%
|
23 021
-1%
|
23 179
+1%
|
23 627
+2%
|
23 444
-1%
|
23 054
-2%
|
22 446
-3%
|
20 973
-7%
|
17 041
-19%
|
14 787
-13%
|
13 284
-10%
|
12 892
-3%
|
13 684
+6%
|
14 818
+8%
|
15 977
+8%
|
16 160
+1%
|
18 001
+11%
|
18 517
+3%
|
18 214
-2%
|
18 562
+2%
|
18 563
+0%
|
18 609
+0%
|
18 837
+1%
|
19 339
+3%
|
19 235
-1%
|
19 112
-1%
|
19 168
+0%
|
18 881
-1%
|
19 041
+1%
|
19 249
+1%
|
18 851
-2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(2 395)
|
(2 362)
|
(2 400)
|
(2 443)
|
(3 077)
|
(2 460)
|
(2 552)
|
(2 634)
|
(3 797)
|
(2 810)
|
(3 006)
|
(3 167)
|
(4 257)
|
(3 562)
|
(3 385)
|
(3 179)
|
(3 947)
|
(4 038)
|
(4 156)
|
(4 346)
|
(3 863)
|
(1 416)
|
(2 993)
|
(4 620)
|
(6 585)
|
(6 722)
|
(6 859)
|
(6 935)
|
(6 754)
|
(6 832)
|
(6 948)
|
(7 221)
|
(7 653)
|
(6 113)
|
(5 895)
|
(5 632)
|
(8 500)
|
(6 628)
|
(6 667)
|
(6 698)
|
(8 814)
|
(6 857)
|
(7 066)
|
(7 323)
|
(9 529)
|
(7 515)
|
(7 297)
|
(6 779)
|
(7 906)
|
(5 043)
|
(4 161)
|
(3 575)
|
(4 625)
|
(3 465)
|
(3 741)
|
(4 134)
|
(5 871)
|
(4 910)
|
(5 258)
|
(5 514)
|
(8 220)
|
(5 689)
|
(5 555)
|
(5 295)
|
(7 988)
|
(4 679)
|
(4 434)
|
(4 376)
|
(7 670)
|
(4 457)
|
(4 572)
|
(4 450)
|
|
| Gross Profit |
2 411
N/A
|
2 789
+16%
|
3 091
+11%
|
3 393
+10%
|
2 905
-14%
|
4 265
+47%
|
4 486
+5%
|
4 847
+8%
|
3 699
-24%
|
5 043
+36%
|
5 124
+2%
|
4 987
-3%
|
3 977
-20%
|
4 990
+25%
|
5 549
+11%
|
5 954
+7%
|
5 472
-8%
|
5 760
+5%
|
5 943
+3%
|
6 344
+7%
|
8 347
+32%
|
2 706
-68%
|
5 254
+94%
|
8 166
+55%
|
10 443
+28%
|
10 586
+1%
|
10 687
+1%
|
10 776
+1%
|
10 944
+2%
|
11 274
+3%
|
11 990
+6%
|
12 776
+7%
|
13 140
+3%
|
15 513
+18%
|
16 084
+4%
|
16 599
+3%
|
14 329
-14%
|
16 471
+15%
|
16 548
+0%
|
16 482
0%
|
14 226
-14%
|
16 296
+15%
|
15 955
-2%
|
15 856
-1%
|
14 098
-11%
|
15 929
+13%
|
15 758
-1%
|
15 667
-1%
|
13 068
-17%
|
11 999
-8%
|
10 626
-11%
|
9 708
-9%
|
8 267
-15%
|
10 219
+24%
|
11 077
+8%
|
11 843
+7%
|
10 289
-13%
|
13 091
+27%
|
13 260
+1%
|
12 700
-4%
|
10 341
-19%
|
12 874
+24%
|
13 054
+1%
|
13 541
+4%
|
11 352
-16%
|
14 556
+28%
|
14 679
+1%
|
14 791
+1%
|
11 211
-24%
|
14 584
+30%
|
14 678
+1%
|
14 402
-2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 910)
|
(1 959)
|
(2 097)
|
(2 242)
|
(1 921)
|
(2 877)
|
(3 056)
|
(3 304)
|
(2 395)
|
(3 647)
|
(3 781)
|
(3 841)
|
(2 686)
|
(3 573)
|
(3 721)
|
(3 795)
|
(3 154)
|
(3 249)
|
(3 359)
|
(3 543)
|
(5 414)
|
(1 868)
|
(3 687)
|
(5 698)
|
(7 321)
|
(7 717)
|
(7 729)
|
(7 660)
|
(7 441)
|
(7 561)
|
(7 912)
|
(8 320)
|
(8 424)
|
(11 850)
|
(12 380)
|
(12 797)
|
(9 217)
|
(11 337)
|
(11 591)
|
(11 775)
|
(9 749)
|
(11 781)
|
(11 802)
|
(11 993)
|
(10 026)
|
(12 143)
|
(12 117)
|
(11 921)
|
(10 190)
|
(10 852)
|
(9 913)
|
(9 124)
|
(7 641)
|
(8 798)
|
(9 045)
|
(9 398)
|
(7 873)
|
(9 949)
|
(10 191)
|
(10 515)
|
(7 863)
|
(10 424)
|
(10 676)
|
(10 953)
|
(8 780)
|
(11 946)
|
(12 180)
|
(12 397)
|
(9 379)
|
(12 713)
|
(12 752)
|
(12 629)
|
|
| Selling, General & Administrative |
(1 473)
|
(602)
|
(629)
|
(665)
|
(1 684)
|
(742)
|
(793)
|
(855)
|
(2 059)
|
(965)
|
(1 017)
|
(1 056)
|
(2 303)
|
(1 100)
|
(1 132)
|
(1 156)
|
(2 646)
|
(1 270)
|
(1 325)
|
(1 384)
|
(4 759)
|
(600)
|
(1 227)
|
(1 835)
|
(6 268)
|
(2 468)
|
(2 496)
|
(2 580)
|
(6 067)
|
(2 763)
|
(2 925)
|
(3 071)
|
(6 786)
|
(3 573)
|
(3 687)
|
(3 806)
|
(7 463)
|
(3 834)
|
(3 904)
|
(3 936)
|
(7 922)
|
(4 052)
|
(4 107)
|
(4 174)
|
(8 299)
|
(4 229)
|
(4 205)
|
(4 190)
|
(8 274)
|
(4 073)
|
(3 978)
|
(3 848)
|
(6 025)
|
(3 636)
|
(3 636)
|
(3 657)
|
(6 364)
|
(3 747)
|
(3 783)
|
(3 841)
|
(6 498)
|
(3 926)
|
(3 985)
|
(4 111)
|
(7 237)
|
(4 398)
|
(4 533)
|
(4 626)
|
(7 934)
|
(4 838)
|
(4 839)
|
(4 878)
|
|
| Depreciation & Amortization |
(201)
|
(208)
|
(218)
|
(220)
|
(237)
|
(260)
|
(286)
|
(317)
|
(336)
|
(349)
|
(355)
|
(364)
|
(383)
|
(423)
|
(465)
|
(485)
|
(507)
|
(509)
|
(512)
|
(539)
|
(655)
|
(181)
|
(371)
|
(569)
|
(789)
|
(846)
|
(901)
|
(969)
|
(1 035)
|
(1 029)
|
(1 070)
|
(1 088)
|
(1 219)
|
(1 290)
|
(1 310)
|
(1 356)
|
(1 289)
|
(1 315)
|
(1 347)
|
(1 361)
|
(1 357)
|
(1 340)
|
(1 311)
|
(1 299)
|
(1 274)
|
(1 328)
|
(1 378)
|
(1 417)
|
(1 452)
|
(1 426)
|
(1 386)
|
(1 338)
|
(1 281)
|
(1 256)
|
(1 230)
|
(1 204)
|
(1 182)
|
(1 169)
|
(1 144)
|
(1 112)
|
(1 054)
|
(1 061)
|
(1 063)
|
(1 080)
|
(1 109)
|
(1 101)
|
(1 098)
|
(1 089)
|
(1 075)
|
(1 018)
|
(954)
|
(887)
|
|
| Other Operating Expenses |
(236)
|
(1 148)
|
(1 251)
|
(1 357)
|
0
|
(1 875)
|
(1 977)
|
(2 132)
|
0
|
(2 332)
|
(2 409)
|
(2 421)
|
0
|
(2 050)
|
(2 125)
|
(2 153)
|
0
|
(1 470)
|
(1 523)
|
(1 620)
|
0
|
(1 087)
|
(2 089)
|
(3 294)
|
(264)
|
(4 403)
|
(4 332)
|
(4 111)
|
(339)
|
(3 769)
|
(3 918)
|
(4 161)
|
(419)
|
(6 987)
|
(7 383)
|
(7 635)
|
(465)
|
(6 187)
|
(6 340)
|
(6 478)
|
(470)
|
(6 389)
|
(6 384)
|
(6 520)
|
(452)
|
(6 587)
|
(6 534)
|
(6 314)
|
(464)
|
(5 354)
|
(4 549)
|
(3 939)
|
(335)
|
(3 906)
|
(4 179)
|
(4 537)
|
(327)
|
(5 034)
|
(5 264)
|
(5 562)
|
(312)
|
(5 437)
|
(5 628)
|
(5 762)
|
(434)
|
(6 447)
|
(6 549)
|
(6 681)
|
(370)
|
(6 857)
|
(6 959)
|
(6 864)
|
|
| Operating Income |
500
N/A
|
830
+66%
|
994
+20%
|
1 151
+16%
|
984
-15%
|
1 389
+41%
|
1 430
+3%
|
1 542
+8%
|
1 305
-15%
|
1 397
+7%
|
1 344
-4%
|
1 146
-15%
|
1 291
+13%
|
1 417
+10%
|
1 828
+29%
|
2 160
+18%
|
2 318
+7%
|
2 511
+8%
|
2 584
+3%
|
2 802
+8%
|
2 934
+5%
|
838
-71%
|
1 567
+87%
|
2 468
+58%
|
3 122
+27%
|
2 870
-8%
|
2 959
+3%
|
3 117
+5%
|
3 502
+12%
|
3 713
+6%
|
4 078
+10%
|
4 456
+9%
|
4 716
+6%
|
3 663
-22%
|
3 703
+1%
|
3 803
+3%
|
5 113
+34%
|
5 134
+0%
|
4 958
-3%
|
4 707
-5%
|
4 477
-5%
|
4 515
+1%
|
4 154
-8%
|
3 863
-7%
|
4 072
+5%
|
3 786
-7%
|
3 640
-4%
|
3 746
+3%
|
2 877
-23%
|
1 147
-60%
|
714
-38%
|
584
-18%
|
625
+7%
|
1 421
+127%
|
2 033
+43%
|
2 445
+20%
|
2 416
-1%
|
3 141
+30%
|
3 069
-2%
|
2 184
-29%
|
2 479
+13%
|
2 450
-1%
|
2 378
-3%
|
2 588
+9%
|
2 571
-1%
|
2 610
+2%
|
2 499
-4%
|
2 394
-4%
|
1 833
-23%
|
1 871
+2%
|
1 925
+3%
|
1 772
-8%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
(71)
|
(74)
|
(70)
|
0
|
(88)
|
(82)
|
(80)
|
124
|
(50)
|
(47)
|
(51)
|
(4)
|
(63)
|
(66)
|
(62)
|
153
|
(64)
|
(64)
|
(71)
|
117
|
(71)
|
(250)
|
(345)
|
10
|
(458)
|
(376)
|
(391)
|
200
|
(467)
|
(451)
|
(513)
|
391
|
(521)
|
(518)
|
(434)
|
49
|
(318)
|
(314)
|
(302)
|
154
|
(230)
|
(209)
|
(222)
|
68
|
(312)
|
(339)
|
(333)
|
19
|
(319)
|
(324)
|
(323)
|
165
|
(340)
|
(334)
|
(330)
|
282
|
(308)
|
(330)
|
(351)
|
604
|
(381)
|
(340)
|
(302)
|
488
|
(253)
|
(245)
|
(236)
|
791
|
(210)
|
(211)
|
(214)
|
|
| Non-Reccuring Items |
(30)
|
0
|
(17)
|
(20)
|
8
|
27
|
44
|
47
|
(2)
|
1
|
1
|
0
|
(22)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(46)
|
0
|
0
|
0
|
(185)
|
(101)
|
(101)
|
(101)
|
771
|
1 821
|
1 966
|
1 966
|
(30)
|
145
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(23)
|
0
|
0
|
(47)
|
259
|
(106)
|
(106)
|
(3)
|
54
|
56
|
0
|
387
|
(993)
|
(662)
|
(733)
|
(1 119)
|
(967)
|
(1 037)
|
(966)
|
(966)
|
(1 304)
|
(1 304)
|
(1 304)
|
(1 304)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
348
|
349
|
383
|
383
|
35
|
90
|
55
|
55
|
61
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
23
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
59
|
0
|
0
|
0
|
406
|
0
|
0
|
0
|
88
|
0
|
0
|
0
|
23
|
0
|
0
|
0
|
|
| Total Other Income |
(13)
|
0
|
0
|
0
|
163
|
0
|
0
|
0
|
25
|
63
|
118
|
163
|
76
|
256
|
252
|
277
|
121
|
243
|
257
|
243
|
45
|
(12)
|
33
|
108
|
(238)
|
461
|
476
|
442
|
(325)
|
356
|
289
|
312
|
(498)
|
452
|
571
|
585
|
14
|
439
|
452
|
482
|
20
|
396
|
342
|
392
|
80
|
399
|
467
|
412
|
(28)
|
417
|
388
|
469
|
17
|
589
|
656
|
594
|
11
|
590
|
601
|
696
|
36
|
1 150
|
1 142
|
1 190
|
49
|
915
|
1 006
|
952
|
24
|
1 337
|
1 372
|
1 439
|
|
| Pre-Tax Income |
458
N/A
|
759
+66%
|
903
+19%
|
1 061
+17%
|
1 152
+9%
|
1 328
+15%
|
1 392
+5%
|
1 509
+8%
|
1 457
-3%
|
1 410
-3%
|
1 415
+0%
|
1 258
-11%
|
1 352
+7%
|
1 611
+19%
|
2 014
+25%
|
2 375
+18%
|
2 592
+9%
|
2 690
+4%
|
2 778
+3%
|
2 973
+7%
|
3 056
+3%
|
755
-75%
|
1 350
+79%
|
2 231
+65%
|
3 057
+37%
|
3 120
+2%
|
3 340
+7%
|
3 450
+3%
|
4 183
+21%
|
5 513
+32%
|
5 938
+8%
|
6 277
+6%
|
4 640
-26%
|
3 740
-19%
|
3 757
+0%
|
3 954
+5%
|
5 169
+31%
|
5 255
+2%
|
5 095
-3%
|
4 887
-4%
|
4 667
-4%
|
4 680
+0%
|
4 286
-8%
|
4 033
-6%
|
4 213
+4%
|
3 872
-8%
|
3 768
-3%
|
3 826
+2%
|
2 858
-25%
|
1 245
-56%
|
778
-38%
|
683
-12%
|
1 072
+57%
|
1 563
+46%
|
2 248
+44%
|
2 705
+20%
|
2 822
+4%
|
3 480
+23%
|
3 339
-4%
|
2 915
-13%
|
2 532
-13%
|
2 557
+1%
|
2 447
-4%
|
2 357
-4%
|
2 229
-5%
|
2 236
+0%
|
2 294
+3%
|
2 145
-6%
|
1 366
-36%
|
1 694
+24%
|
1 782
+5%
|
1 694
-5%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(141)
|
(224)
|
(292)
|
(345)
|
(389)
|
(448)
|
(467)
|
(502)
|
(476)
|
(460)
|
(457)
|
(405)
|
(436)
|
(516)
|
(643)
|
(761)
|
(833)
|
(870)
|
(905)
|
(972)
|
(976)
|
(178)
|
(316)
|
(521)
|
(795)
|
(884)
|
(995)
|
(1 113)
|
(1 102)
|
(1 184)
|
(1 262)
|
(1 335)
|
(1 572)
|
(1 630)
|
(1 699)
|
(1 848)
|
(1 675)
|
(1 715)
|
(1 694)
|
(1 594)
|
(1 557)
|
(1 574)
|
(1 454)
|
(1 369)
|
(1 470)
|
(1 356)
|
(544)
|
(489)
|
(124)
|
388
|
(200)
|
(152)
|
(301)
|
(420)
|
(597)
|
(721)
|
(653)
|
(836)
|
(798)
|
(653)
|
(564)
|
(555)
|
(536)
|
(535)
|
(580)
|
(615)
|
(672)
|
(630)
|
(427)
|
(498)
|
(433)
|
(420)
|
|
| Income from Continuing Operations |
317
|
535
|
612
|
716
|
762
|
880
|
925
|
1 007
|
981
|
951
|
958
|
853
|
916
|
1 095
|
1 371
|
1 613
|
1 759
|
1 820
|
1 872
|
2 001
|
2 080
|
578
|
1 034
|
1 711
|
2 263
|
2 236
|
2 346
|
2 336
|
3 081
|
4 330
|
4 676
|
4 942
|
3 068
|
2 110
|
2 058
|
2 105
|
3 493
|
3 540
|
3 402
|
3 293
|
3 110
|
3 106
|
2 832
|
2 664
|
2 742
|
2 516
|
3 225
|
3 337
|
2 734
|
1 633
|
578
|
531
|
771
|
1 143
|
1 651
|
1 985
|
2 169
|
2 644
|
2 542
|
2 262
|
1 968
|
2 002
|
1 911
|
1 822
|
1 649
|
1 621
|
1 622
|
1 514
|
939
|
1 197
|
1 350
|
1 274
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
(0)
|
(1)
|
0
|
0
|
0
|
(10)
|
(3)
|
(10)
|
(17)
|
(18)
|
(37)
|
(57)
|
(75)
|
(111)
|
(119)
|
(120)
|
(133)
|
(137)
|
(121)
|
(132)
|
(151)
|
(75)
|
(14)
|
53
|
120
|
106
|
103
|
85
|
61
|
56
|
21
|
21
|
34
|
31
|
28
|
27
|
31
|
188
|
182
|
186
|
182
|
370
|
373
|
377
|
368
|
|
| Equity Earnings Affiliates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(1)
|
(2)
|
(2)
|
(4)
|
(3)
|
(2)
|
(1)
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
295
N/A
|
527
+79%
|
628
+19%
|
732
+17%
|
762
+4%
|
880
+16%
|
925
+5%
|
1 007
+9%
|
981
-3%
|
951
-3%
|
958
+1%
|
853
-11%
|
916
+7%
|
1 095
+20%
|
1 371
+25%
|
1 613
+18%
|
1 759
+9%
|
1 820
+3%
|
1 872
+3%
|
2 001
+7%
|
2 078
+4%
|
578
-72%
|
1 033
+79%
|
1 710
+65%
|
2 262
+32%
|
2 235
-1%
|
2 345
+5%
|
2 335
0%
|
3 080
+32%
|
4 328
+41%
|
4 675
+8%
|
4 942
+6%
|
3 498
-29%
|
2 536
-28%
|
2 476
-2%
|
2 517
+2%
|
3 475
+38%
|
3 503
+1%
|
3 345
-5%
|
3 219
-4%
|
2 998
-7%
|
2 987
0%
|
2 713
-9%
|
2 531
-7%
|
2 606
+3%
|
2 395
-8%
|
3 194
+33%
|
3 287
+3%
|
2 734
-17%
|
1 695
-38%
|
605
-64%
|
625
+3%
|
889
+42%
|
1 259
+42%
|
1 748
+39%
|
2 058
+18%
|
2 225
+8%
|
2 665
+20%
|
2 563
-4%
|
2 297
-10%
|
1 998
-13%
|
2 030
+2%
|
1 938
-5%
|
1 853
-4%
|
1 837
-1%
|
1 803
-2%
|
1 808
+0%
|
1 696
-6%
|
1 309
-23%
|
1 570
+20%
|
1 727
+10%
|
1 642
-5%
|
|
| EPS (Diluted) |
1.08
N/A
|
1.75
+62%
|
2.08
+19%
|
2.4
+15%
|
2.53
+5%
|
2.92
+15%
|
3.07
+5%
|
3.34
+9%
|
3.26
-2%
|
3.15
-3%
|
3.17
+1%
|
2.86
-10%
|
3.04
+6%
|
3.63
+19%
|
4.55
+25%
|
5.35
+18%
|
5.84
+9%
|
6.05
+4%
|
6.22
+3%
|
6.65
+7%
|
6.57
-1%
|
1.83
-72%
|
3.27
+79%
|
5.41
+65%
|
7.18
+33%
|
6.83
-5%
|
7.54
+10%
|
7.14
-5%
|
9.87
+38%
|
13.23
+34%
|
14.49
+10%
|
15.25
+5%
|
10.69
-30%
|
7.77
-27%
|
7.63
-2%
|
7.75
+2%
|
10.63
+37%
|
11.41
+7%
|
11.16
-2%
|
10.63
-5%
|
9.6
-10%
|
9.93
+3%
|
9.02
-9%
|
8.55
-5%
|
8.65
+1%
|
8.08
-7%
|
10.78
+33%
|
11.17
+4%
|
9.33
-16%
|
6.04
-35%
|
2.15
-64%
|
2.22
+3%
|
3.16
+42%
|
4.89
+55%
|
6.64
+36%
|
7.8
+17%
|
8.41
+8%
|
10.08
+20%
|
9.72
-4%
|
8.71
-10%
|
7.61
-13%
|
9.32
+22%
|
8.91
-4%
|
8.51
-4%
|
8.44
-1%
|
8.28
-2%
|
8.3
+0%
|
7.79
-6%
|
6.02
-23%
|
7.21
+20%
|
7.93
+10%
|
7.54
-5%
|
|