Jamna Auto Industries Ltd
NSE:JAMNAAUTO

Watchlist Manager
Jamna Auto Industries Ltd Logo
Jamna Auto Industries Ltd
NSE:JAMNAAUTO
Watchlist
Price: 116.28 INR -4.27% Market Closed
Market Cap: ₹46.5B

Income Statement

Earnings Waterfall
Jamna Auto Industries Ltd

Income Statement
Jamna Auto Industries Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
355
0
0
0
262
0
0
0
217
0
0
0
188
0
0
0
137
0
0
0
153
0
0
0
114
0
0
0
76
0
0
0
114
0
0
0
180
0
0
0
254
0
0
0
176
0
0
0
54
0
0
0
32
0
0
0
28
0
0
0
46
0
0
0
46
0
0
0
Revenue
4 593
N/A
4 012
-13%
4 159
+4%
5 004
+20%
6 132
+23%
7 107
+16%
7 765
+9%
8 356
+8%
9 033
+8%
9 489
+5%
10 006
+5%
10 329
+3%
11 197
+8%
11 208
+0%
11 141
-1%
10 952
-2%
9 802
-11%
9 646
-2%
8 876
-8%
8 281
-7%
8 333
+1%
8 368
+0%
9 062
+8%
9 984
+10%
10 951
+10%
11 501
+5%
12 120
+5%
12 316
+2%
12 558
+2%
13 379
+7%
13 239
-1%
13 787
+4%
14 096
+2%
13 387
-5%
14 211
+6%
15 550
+9%
17 573
+13%
20 182
+15%
21 805
+8%
21 916
+1%
21 348
-3%
19 931
-7%
16 871
-15%
14 343
-15%
11 290
-21%
7 737
-31%
7 179
-7%
8 326
+16%
10 795
+30%
13 096
+21%
14 749
+13%
15 764
+7%
17 179
+9%
19 702
+15%
21 711
+10%
23 173
+7%
23 253
+0%
23 529
+1%
24 075
+2%
24 205
+1%
24 268
+0%
24 086
-1%
23 141
-4%
22 726
-2%
22 701
0%
22 863
+1%
23 044
+1%
24 097
+5%
Gross Profit
Cost of Revenue
(3 711)
(2 928)
(2 991)
(3 475)
(4 678)
(5 320)
(5 779)
(6 213)
(7 051)
(7 260)
(7 813)
(8 199)
(8 933)
(8 366)
(8 301)
(8 195)
(7 685)
(7 160)
(6 635)
(6 259)
(6 570)
(6 628)
(7 221)
(7 884)
(8 539)
(8 870)
(9 171)
(9 064)
(8 990)
(9 403)
(9 146)
(9 620)
(10 187)
(9 264)
(9 589)
(10 190)
(12 820)
(13 184)
(14 274)
(14 162)
(15 812)
(12 707)
(10 781)
(9 312)
(8 185)
(4 794)
(4 306)
(4 952)
(7 662)
(8 078)
(9 200)
(10 026)
(12 886)
(12 966)
(14 520)
(15 543)
(17 967)
(15 647)
(15 764)
(15 598)
(18 179)
(15 252)
(14 575)
(14 241)
(16 576)
(14 291)
(14 402)
(14 994)
Gross Profit
882
N/A
1 084
+23%
1 168
+8%
1 529
+31%
1 454
-5%
1 787
+23%
1 986
+11%
2 143
+8%
1 982
-8%
2 230
+12%
2 193
-2%
2 129
-3%
2 264
+6%
2 843
+26%
2 840
0%
2 757
-3%
2 117
-23%
2 486
+17%
2 241
-10%
2 022
-10%
1 763
-13%
1 741
-1%
1 841
+6%
2 100
+14%
2 412
+15%
2 632
+9%
2 949
+12%
3 252
+10%
3 567
+10%
3 977
+11%
4 093
+3%
4 167
+2%
3 910
-6%
4 123
+5%
4 623
+12%
5 360
+16%
4 753
-11%
6 998
+47%
7 531
+8%
7 754
+3%
5 536
-29%
7 224
+30%
6 091
-16%
5 031
-17%
3 104
-38%
2 943
-5%
2 873
-2%
3 373
+17%
3 133
-7%
5 018
+60%
5 549
+11%
5 738
+3%
4 293
-25%
6 737
+57%
7 191
+7%
7 630
+6%
5 286
-31%
7 882
+49%
8 311
+5%
8 608
+4%
6 088
-29%
8 835
+45%
8 566
-3%
8 484
-1%
6 126
-28%
8 573
+40%
8 642
+1%
9 103
+5%
Operating Income
Operating Expenses
(766)
(1 310)
(1 262)
(1 319)
(973)
(1 192)
(1 315)
(1 436)
(1 229)
(1 464)
(1 442)
(1 419)
(1 560)
(2 195)
(2 230)
(2 189)
(1 537)
(1 967)
(1 846)
(1 767)
(1 525)
(1 539)
(1 581)
(1 647)
(1 768)
(1 914)
(2 079)
(2 298)
(2 413)
(2 660)
(2 731)
(2 714)
(2 369)
(2 769)
(3 135)
(3 680)
(2 748)
(4 618)
(4 994)
(5 210)
(3 195)
(5 231)
(4 583)
(3 922)
(2 240)
(2 694)
(2 629)
(2 838)
(2 091)
(3 629)
(3 892)
(3 985)
(2 396)
(4 613)
(4 961)
(5 352)
(3 073)
(5 555)
(5 762)
(5 874)
(3 242)
(5 986)
(5 848)
(5 877)
(3 550)
(6 037)
(6 100)
(6 227)
Selling, General & Administrative
(671)
(316)
(321)
(361)
(829)
(459)
(470)
(465)
(871)
(455)
(481)
(504)
(1 156)
(557)
(596)
(611)
(1 193)
(614)
(605)
(602)
(1 239)
(596)
(613)
(629)
(1 440)
(728)
(758)
(839)
(1 927)
(1 018)
(1 078)
(1 092)
(1 869)
(1 060)
(1 103)
(1 143)
(2 302)
(1 411)
(1 502)
(1 616)
(2 693)
(1 542)
(1 410)
(1 250)
(1 789)
(972)
(948)
(1 027)
(1 706)
(1 204)
(1 267)
(1 256)
(1 975)
(1 313)
(1 359)
(1 401)
(2 601)
(1 500)
(1 559)
(1 619)
(2 731)
(1 710)
(1 734)
(1 759)
(3 009)
(1 839)
(1 867)
(1 902)
Depreciation & Amortization
(95)
(94)
(102)
(124)
(143)
(194)
(236)
(276)
(320)
(326)
(329)
(322)
(322)
(317)
(316)
(306)
(289)
(273)
(255)
(253)
(259)
(269)
(272)
(278)
(311)
(324)
(378)
(433)
(452)
(543)
(536)
(504)
(477)
(388)
(361)
(367)
(414)
(446)
(466)
(488)
(465)
(480)
(475)
(443)
(414)
(361)
(343)
(348)
(356)
(360)
(370)
(361)
(367)
(387)
(398)
(410)
(410)
(418)
(425)
(447)
(442)
(441)
(441)
(460)
(479)
(494)
(517)
(549)
Other Operating Expenses
0
(901)
(840)
(834)
0
(538)
(609)
(695)
(38)
(682)
(631)
(593)
(83)
(1 322)
(1 318)
(1 273)
(55)
(1 081)
(986)
(913)
(26)
(675)
(697)
(741)
(17)
(862)
(943)
(1 025)
(34)
(1 100)
(1 117)
(1 118)
(23)
(1 321)
(1 672)
(2 170)
(32)
(2 761)
(3 026)
(3 106)
(38)
(3 209)
(2 698)
(2 229)
(37)
(1 361)
(1 338)
(1 463)
(29)
(2 065)
(2 255)
(2 368)
(54)
(2 913)
(3 205)
(3 541)
(62)
(3 637)
(3 777)
(3 808)
(69)
(3 835)
(3 673)
(3 658)
(62)
(3 704)
(3 716)
(3 776)
Operating Income
116
N/A
(226)
N/A
(95)
+58%
210
N/A
480
+129%
595
+24%
672
+13%
707
+5%
753
+7%
766
+2%
751
-2%
711
-5%
703
-1%
648
-8%
611
-6%
568
-7%
580
+2%
518
-11%
395
-24%
254
-36%
238
-6%
202
-15%
260
+29%
453
+74%
643
+42%
718
+12%
870
+21%
955
+10%
1 154
+21%
1 317
+14%
1 362
+3%
1 453
+7%
1 540
+6%
1 354
-12%
1 487
+10%
1 680
+13%
2 005
+19%
2 380
+19%
2 537
+7%
2 544
+0%
2 341
-8%
1 994
-15%
1 508
-24%
1 109
-26%
865
-22%
249
-71%
245
-2%
536
+119%
1 041
+94%
1 389
+33%
1 658
+19%
1 754
+6%
1 896
+8%
2 123
+12%
2 230
+5%
2 278
+2%
2 213
-3%
2 327
+5%
2 549
+10%
2 733
+7%
2 846
+4%
2 849
+0%
2 719
-5%
2 608
-4%
2 576
-1%
2 536
-2%
2 542
+0%
2 876
+13%
Pre-Tax Income
Interest Income Expense
(350)
(58)
(119)
(182)
(250)
(264)
(262)
(252)
(208)
(201)
(181)
(182)
(199)
(196)
(219)
(237)
(143)
(277)
(271)
(257)
37
(224)
(214)
(202)
(119)
(168)
(158)
(151)
(99)
(135)
(137)
(119)
(108)
(138)
(140)
(179)
(175)
(212)
(232)
(260)
(246)
(239)
(241)
(185)
(188)
(152)
(98)
(81)
(60)
(47)
(41)
(34)
(20)
(26)
(26)
(27)
(20)
(23)
(25)
(32)
(37)
(42)
(39)
(34)
(36)
(34)
(54)
(92)
Non-Reccuring Items
0
0
0
0
4
4
4
4
0
0
0
0
0
0
0
0
0
176
175
176
(27)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(5)
0
0
0
0
0
0
0
0
0
0
(119)
Gain/Loss on Disposition of Assets
(1)
0
0
0
(2)
0
0
0
(5)
0
0
0
(6)
0
0
0
(1)
0
0
0
(5)
0
0
0
(1)
0
0
0
(5)
0
0
0
0
0
0
0
(1)
0
0
0
1
0
0
0
(11)
0
0
0
(6)
0
0
0
3
0
0
0
0
0
0
0
(15)
0
0
0
(32)
0
0
0
Total Other Income
74
83
80
78
14
24
28
28
4
18
13
20
13
22
28
20
(115)
25
22
28
(76)
18
16
14
(50)
36
53
75
(1)
73
85
81
21
100
129
122
31
50
21
33
59
86
117
132
51
158
142
114
33
96
71
63
34
56
100
103
105
110
58
59
38
43
41
41
50
55
74
95
Pre-Tax Income
(161)
N/A
(201)
-25%
(134)
+33%
106
N/A
246
+132%
359
+46%
442
+23%
487
+10%
545
+12%
583
+7%
584
+0%
549
-6%
512
-7%
475
-7%
419
-12%
351
-16%
322
-8%
443
+38%
321
-28%
201
-37%
167
-17%
(5)
N/A
63
N/A
265
+322%
474
+79%
586
+24%
765
+31%
879
+15%
1 050
+19%
1 254
+19%
1 310
+4%
1 414
+8%
1 453
+3%
1 317
-9%
1 476
+12%
1 623
+10%
1 861
+15%
2 218
+19%
2 326
+5%
2 316
0%
2 155
-7%
1 841
-15%
1 383
-25%
1 056
-24%
716
-32%
255
-64%
288
+13%
569
+97%
1 009
+77%
1 438
+43%
1 687
+17%
1 783
+6%
1 913
+7%
2 153
+13%
2 304
+7%
2 353
+2%
2 294
-3%
2 414
+5%
2 582
+7%
2 760
+7%
2 833
+3%
2 851
+1%
2 721
-5%
2 615
-4%
2 558
-2%
2 557
0%
2 562
+0%
2 761
+8%
Net Income
Tax Provision
35
53
46
2
(55)
(85)
(132)
(194)
(173)
(169)
(145)
(103)
(90)
(87)
(74)
(48)
(44)
(77)
(46)
(40)
(29)
8
(30)
(95)
(180)
(219)
(276)
(289)
(335)
(396)
(388)
(435)
(403)
(365)
(446)
(487)
(608)
(739)
(786)
(808)
(780)
(663)
(496)
(353)
(218)
(87)
(103)
(184)
(279)
(386)
(446)
(468)
(505)
(566)
(614)
(626)
(610)
(649)
(689)
(729)
(778)
(789)
(762)
(767)
(754)
(760)
(766)
(821)
Income from Continuing Operations
(126)
(148)
(88)
108
191
275
309
293
372
414
439
446
422
387
345
303
277
366
275
161
138
3
33
170
294
368
489
589
715
859
922
979
1 050
952
1 030
1 136
1 253
1 479
1 540
1 508
1 375
1 179
887
702
499
167
185
385
730
1 052
1 241
1 315
1 408
1 587
1 690
1 727
1 684
1 765
1 893
2 031
2 054
2 062
1 959
1 848
1 803
1 797
1 796
1 940
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
Net Income (Common)
(126)
N/A
(140)
-11%
(111)
+21%
50
N/A
110
+120%
190
+73%
246
+30%
264
+7%
367
+39%
405
+10%
404
0%
411
+2%
417
+1%
389
-7%
375
-4%
333
-11%
272
-18%
361
+33%
270
-25%
156
-42%
135
-14%
(0)
N/A
29
N/A
166
+471%
293
+76%
366
+25%
487
+33%
588
+21%
715
+22%
859
+20%
922
+7%
979
+6%
1 050
+7%
952
-9%
1 030
+8%
1 136
+10%
1 253
+10%
1 479
+18%
1 540
+4%
1 508
-2%
1 375
-9%
1 179
-14%
887
-25%
702
-21%
479
-32%
148
-69%
165
+12%
365
+121%
730
+100%
1 052
+44%
1 241
+18%
1 315
+6%
1 408
+7%
1 587
+13%
1 690
+6%
1 727
+2%
1 684
-3%
1 765
+5%
1 893
+7%
2 031
+7%
2 054
+1%
2 062
+0%
1 959
-5%
1 848
-6%
1 803
-2%
1 797
0%
1 796
0%
1 940
+8%
EPS (Diluted)
-0.36
N/A
-0.38
-6%
-0.29
+24%
0.14
N/A
0.3
+114%
0.51
+70%
0.66
+29%
0.67
+2%
0.95
+42%
0.9
-5%
1.13
+26%
1.04
-8%
5.26
+406%
0.96
-82%
0.94
-2%
0.82
-13%
0.69
-16%
0.9
+30%
0.68
-24%
0.4
-41%
0.34
-15%
0
N/A
0.07
N/A
0.42
+500%
0.73
+74%
0.91
+25%
1.22
+34%
1.47
+20%
1.79
+22%
2.15
+20%
2.3
+7%
2.44
+6%
2.63
+8%
2.4
-9%
2.6
+8%
2.79
+7%
3.14
+13%
3.74
+19%
3.85
+3%
3.74
-3%
3.45
-8%
2.96
-14%
2.23
-25%
1.76
-21%
1.2
-32%
0.37
-69%
0.4
+8%
0.92
+130%
1.83
+99%
2.64
+44%
3.12
+18%
3.3
+6%
3.52
+7%
3.98
+13%
4.21
+6%
4.32
+3%
4.21
-3%
4.41
+5%
4.73
+7%
5.07
+7%
5.15
+2%
5.15
N/A
4.89
-5%
4.62
-6%
4.51
-2%
4.49
0%
4.52
+1%
4.86
+8%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett