JBM Auto Ltd
NSE:JBMA
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
JBM Auto Ltd
NSE:JBMA
|
IN |
|
Multitude Se
XETRA:E4I
|
MT |
|
SS Innovations International Inc
OTC:SSII
|
US |
|
S
|
Suria Capital Holdings Bhd
KLSE:SURIA
|
MY |
|
M
|
Mtn Zakhele Futhi (RF) Ltd
JSE:MTNZF
|
ZA |
|
Indah Kiat Pulp & Paper Tbk PT
OTC:PIKQF
|
ID |
|
Yamaguchi Financial Group Inc
TSE:8418
|
JP |
|
Prithvi Exchange (India) Ltd
BSE:531688
|
IN |
|
Shanghai Jinfeng Wine Co Ltd
SSE:600616
|
CN |
|
Shandong Chiway Industry Development Co Ltd
SZSE:002374
|
CN |
Balance Sheet
Balance Sheet Decomposition
JBM Auto Ltd
JBM Auto Ltd
Balance Sheet
JBM Auto Ltd
| Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Cash & Cash Equivalents |
1
|
1
|
2
|
114
|
101
|
71
|
55
|
72
|
113
|
59
|
22
|
20
|
108
|
219
|
151
|
314
|
290
|
669
|
1 507
|
|
| Cash |
1
|
1
|
2
|
114
|
101
|
71
|
52
|
68
|
0
|
1
|
1
|
1
|
0
|
0
|
151
|
314
|
290
|
387
|
1 007
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
4
|
113
|
58
|
21
|
19
|
108
|
219
|
0
|
0
|
0
|
282
|
500
|
|
| Short-Term Investments |
3
|
7
|
4
|
28
|
4
|
4
|
0
|
1
|
0
|
4
|
3
|
3
|
3
|
3
|
31
|
30
|
416
|
357
|
1 048
|
|
| Total Receivables |
541
|
506
|
818
|
1 257
|
1 568
|
2 261
|
2 309
|
2 923
|
2 303
|
3 357
|
3 848
|
4 518
|
7 006
|
6 271
|
7 327
|
12 337
|
10 212
|
17 659
|
24 448
|
|
| Accounts Receivables |
45
|
49
|
152
|
801
|
1 385
|
1 886
|
2 038
|
2 408
|
2 303
|
2 505
|
3 080
|
3 550
|
6 387
|
5 673
|
5 996
|
10 410
|
8 280
|
14 534
|
21 707
|
|
| Other Receivables |
496
|
457
|
666
|
456
|
183
|
375
|
271
|
515
|
0
|
852
|
768
|
968
|
619
|
598
|
1 331
|
1 927
|
1 932
|
3 125
|
2 741
|
|
| Inventory |
229
|
565
|
453
|
916
|
1 092
|
1 293
|
1 311
|
1 584
|
1 784
|
2 414
|
2 164
|
2 352
|
2 898
|
2 955
|
3 620
|
4 135
|
4 626
|
7 717
|
6 366
|
|
| Other Current Assets |
0
|
181
|
185
|
405
|
280
|
275
|
212
|
32
|
983
|
397
|
261
|
96
|
141
|
167
|
89
|
145
|
161
|
152
|
212
|
|
| Total Current Assets |
775
|
1 260
|
1 462
|
2 719
|
3 047
|
3 904
|
3 887
|
4 614
|
5 182
|
6 231
|
6 297
|
6 988
|
10 156
|
9 617
|
11 219
|
16 961
|
15 705
|
26 272
|
33 082
|
|
| PP&E Net |
689
|
876
|
955
|
2 522
|
3 237
|
3 748
|
4 488
|
5 414
|
6 553
|
5 447
|
5 336
|
5 289
|
7 960
|
8 127
|
10 903
|
12 210
|
15 894
|
16 006
|
15 540
|
|
| PP&E Gross |
689
|
876
|
955
|
2 522
|
0
|
3 748
|
4 488
|
5 414
|
0
|
0
|
5 336
|
5 289
|
7 960
|
8 127
|
10 903
|
12 210
|
15 894
|
16 006
|
15 540
|
|
| Accumulated Depreciation |
214
|
259
|
316
|
1 801
|
0
|
2 239
|
2 545
|
2 934
|
0
|
0
|
424
|
892
|
1 832
|
2 423
|
3 006
|
3 772
|
4 875
|
6 183
|
7 446
|
|
| Intangible Assets |
1
|
5
|
5
|
0
|
18
|
17
|
10
|
66
|
482
|
683
|
839
|
922
|
1 081
|
1 384
|
1 406
|
1 712
|
2 192
|
2 593
|
2 390
|
|
| Goodwill |
0
|
0
|
0
|
0
|
8
|
9
|
9
|
9
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
265
|
82
|
191
|
303
|
107
|
117
|
185
|
128
|
178
|
248
|
455
|
617
|
208
|
1 911
|
5 625
|
|
| Long-Term Investments |
0
|
0
|
181
|
30
|
52
|
130
|
130
|
130
|
160
|
687
|
761
|
931
|
496
|
538
|
638
|
770
|
1 355
|
1 841
|
1 596
|
|
| Other Long-Term Assets |
0
|
0
|
202
|
1
|
201
|
178
|
75
|
20
|
55
|
82
|
80
|
89
|
188
|
176
|
18
|
18
|
24
|
25
|
264
|
|
| Other Assets |
0
|
0
|
0
|
0
|
8
|
9
|
9
|
9
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
1 465
N/A
|
2 141
+46%
|
2 804
+31%
|
5 273
+88%
|
6 828
+29%
|
8 068
+18%
|
8 789
+9%
|
10 555
+20%
|
12 547
+19%
|
13 246
+6%
|
13 498
+2%
|
14 348
+6%
|
20 059
+40%
|
20 090
+0%
|
24 640
+23%
|
32 288
+31%
|
35 378
+10%
|
48 648
+38%
|
58 497
+20%
|
|
| Liabilities | ||||||||||||||||||||
| Accounts Payable |
233
|
333
|
391
|
912
|
1 113
|
1 263
|
1 610
|
195
|
2 214
|
3 591
|
3 200
|
2 569
|
4 090
|
4 006
|
5 840
|
5 614
|
4 364
|
11 029
|
11 666
|
|
| Accrued Liabilities |
2
|
6
|
14
|
15
|
26
|
57
|
88
|
99
|
0
|
69
|
100
|
85
|
133
|
126
|
216
|
607
|
684
|
1 057
|
1 516
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
1 810
|
1 375
|
1 782
|
1 831
|
2 554
|
2 793
|
2 740
|
0
|
4 271
|
3 491
|
4 817
|
7 294
|
8 738
|
11 787
|
11 348
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
159
|
357
|
475
|
489
|
0
|
640
|
684
|
3 474
|
1 172
|
815
|
1 352
|
1 651
|
1 748
|
2 532
|
2 781
|
|
| Other Current Liabilities |
67
|
238
|
309
|
643
|
855
|
1 122
|
957
|
3 582
|
1 375
|
418
|
340
|
580
|
664
|
1 557
|
1 493
|
2 065
|
1 832
|
1 796
|
3 637
|
|
| Total Current Liabilities |
302
|
577
|
714
|
1 570
|
3 962
|
4 175
|
4 912
|
6 197
|
6 143
|
7 511
|
7 064
|
6 707
|
10 330
|
9 995
|
13 718
|
17 231
|
17 367
|
28 201
|
30 947
|
|
| Long-Term Debt |
669
|
999
|
1 380
|
2 073
|
1 225
|
1 740
|
1 490
|
805
|
1 860
|
1 758
|
1 800
|
2 253
|
2 368
|
1 967
|
2 282
|
4 938
|
6 546
|
6 949
|
12 174
|
|
| Deferred Income Tax |
81
|
105
|
131
|
110
|
133
|
154
|
198
|
273
|
418
|
246
|
287
|
357
|
695
|
879
|
1 016
|
955
|
918
|
1 126
|
1 058
|
|
| Minority Interest |
0
|
0
|
0
|
226
|
309
|
391
|
445
|
513
|
662
|
562
|
627
|
734
|
0
|
0
|
0
|
3
|
11
|
244
|
356
|
|
| Other Liabilities |
0
|
0
|
0
|
301
|
2
|
160
|
7
|
294
|
358
|
179
|
154
|
123
|
213
|
213
|
168
|
199
|
240
|
451
|
455
|
|
| Total Liabilities |
1 053
N/A
|
1 681
+60%
|
2 225
+32%
|
4 279
+92%
|
5 631
+32%
|
6 620
+18%
|
7 052
+7%
|
8 082
+15%
|
9 440
+17%
|
10 254
+9%
|
9 931
-3%
|
10 174
+2%
|
13 605
+34%
|
13 055
-4%
|
17 183
+32%
|
23 326
+36%
|
25 081
+8%
|
36 971
+47%
|
44 991
+22%
|
|
| Equity | ||||||||||||||||||||
| Common Stock |
68
|
102
|
102
|
152
|
152
|
152
|
152
|
202
|
304
|
204
|
204
|
204
|
236
|
236
|
236
|
236
|
236
|
236
|
236
|
|
| Retained Earnings |
244
|
258
|
376
|
492
|
695
|
945
|
1 235
|
1 670
|
2 802
|
2 788
|
3 362
|
3 970
|
5 754
|
6 336
|
6 741
|
8 242
|
9 543
|
10 922
|
12 752
|
|
| Additional Paid In Capital |
101
|
101
|
101
|
351
|
351
|
351
|
351
|
601
|
0
|
0
|
0
|
0
|
463
|
463
|
463
|
463
|
463
|
463
|
463
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
21
|
55
|
55
|
55
|
|
| Total Equity |
413
N/A
|
460
+11%
|
579
+26%
|
994
+72%
|
1 197
+20%
|
1 447
+21%
|
1 737
+20%
|
2 473
+42%
|
3 106
+26%
|
2 992
-4%
|
3 566
+19%
|
4 174
+17%
|
6 454
+55%
|
7 035
+9%
|
7 456
+6%
|
8 962
+20%
|
10 298
+15%
|
11 677
+13%
|
13 506
+16%
|
|
| Total Liabilities & Equity |
1 465
N/A
|
2 141
+46%
|
2 804
+31%
|
5 273
+88%
|
6 828
+29%
|
8 068
+18%
|
8 789
+9%
|
10 555
+20%
|
12 547
+19%
|
13 246
+6%
|
13 498
+2%
|
14 348
+6%
|
20 059
+40%
|
20 090
+0%
|
24 640
+23%
|
32 288
+31%
|
35 378
+10%
|
48 648
+38%
|
58 497
+20%
|
|
| Shares Outstanding | ||||||||||||||||||||
| Common Shares Outstanding |
102
|
102
|
102
|
102
|
102
|
102
|
102
|
102
|
102
|
102
|
102
|
102
|
102
|
118
|
118
|
118
|
236
|
236
|
236
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
5
|
5
|
5
|
5
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|