Johnson Controls-Hitachi Air Conditioning India Ltd
NSE:JCHAC

Watchlist Manager
Johnson Controls-Hitachi Air Conditioning India Ltd Logo
Johnson Controls-Hitachi Air Conditioning India Ltd
NSE:JCHAC
Watchlist
Price: 1 725.8 INR 0.28% Market Closed
Market Cap: 46.9B INR

Intrinsic Value

The intrinsic value of one JCHAC stock under the Base Case scenario is 1 652.54 INR. Compared to the current market price of 1 725.8 INR, Johnson Controls-Hitachi Air Conditioning India Ltd is Overvalued by 4%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

JCHAC Intrinsic Value
1 652.54 INR
Overvaluation 4%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Johnson Controls-Hitachi Air Conditioning India Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about JCHAC?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is JCHAC valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Johnson Controls-Hitachi Air Conditioning India Ltd.

Explain Valuation
Compare JCHAC to

Fundamental Analysis

Johnson Controls-Hitachi Air Conditioning India Ltd
NSE:JCHAC
IN
Consumer products
Market Cap
46.9B INR
IPO
Feb 19, 1991
IN
Consumer products
Market Cap
46.9B INR
IPO
Feb 19, 1991
Price
₹false
EPS
₹false
Johnson Controls-Hitachi Air Conditioning India Ltd
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about JCHAC?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Johnson Controls-Hitachi Air Conditioning India Ltd

Current Assets 13.7B
Cash & Short-Term Investments 1.4B
Receivables 4.3B
Other Current Assets 8.1B
Non-Current Assets 4.3B
Long-Term Investments 7.8m
PP&E 3.4B
Intangibles 20.3m
Other Non-Current Assets 859.9m
Efficiency

Free Cash Flow Analysis
Johnson Controls-Hitachi Air Conditioning India Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Johnson Controls-Hitachi Air Conditioning India Ltd

Revenue
26.1B INR
Cost of Revenue
-18.1B INR
Gross Profit
8B INR
Operating Expenses
-7.6B INR
Operating Income
429.6m INR
Other Expenses
-50.3m INR
Net Income
379.3m INR
Fundamental Scores

JCHAC Profitability Score
Profitability Due Diligence

Johnson Controls-Hitachi Air Conditioning India Ltd's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
ROE is Increasing
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
43/100
Profitability
Score

Johnson Controls-Hitachi Air Conditioning India Ltd's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

JCHAC Solvency Score
Solvency Due Diligence

Johnson Controls-Hitachi Air Conditioning India Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
High Interest Coverage
75/100
Solvency
Score

Johnson Controls-Hitachi Air Conditioning India Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

JCHAC Price Targets Summary
Johnson Controls-Hitachi Air Conditioning India Ltd

Wall Street analysts forecast JCHAC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for JCHAC is 1 836 INR with a low forecast of 1 818 INR and a high forecast of 1 890 INR.

Lowest
Price Target
1 818 INR
5% Upside
Average
Price Target
1 836 INR
6% Upside
Highest
Price Target
1 890 INR
10% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for JCHAC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one JCHAC stock?

The intrinsic value of one JCHAC stock under the Base Case scenario is 1 652.54 INR.

Is JCHAC stock undervalued or overvalued?

Compared to the current market price of 1 725.8 INR, Johnson Controls-Hitachi Air Conditioning India Ltd is Overvalued by 4%.

Back to Top