Jindal Photo Ltd
NSE:JINDALPHOT
Income Statement
Earnings Waterfall
Jindal Photo Ltd
Revenue
|
0
INR
|
Operating Expenses
|
-5.2m
INR
|
Operating Income
|
-5.2m
INR
|
Other Expenses
|
2.2B
INR
|
Net Income
|
2.2B
INR
|
Income Statement
Jindal Photo Ltd
Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||
Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
1
+38%
|
2
+22%
|
2
+30%
|
2
-8%
|
2
+1%
|
2
-15%
|
1
-29%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Operating Income | |||||||||||||||||||||
Operating Expenses |
(7)
|
(15)
|
(15)
|
(13)
|
(5)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(5)
|
(5)
|
(5)
|
|
Selling, General & Administrative |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
Depreciation & Amortization |
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Other Operating Expenses |
(5)
|
(13)
|
(13)
|
(11)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
Operating Income |
(7)
N/A
|
(15)
-116%
|
(15)
+1%
|
(13)
+12%
|
(4)
+70%
|
(4)
-5%
|
(3)
+26%
|
(3)
+16%
|
(2)
+23%
|
(3)
-35%
|
(3)
-30%
|
(4)
-29%
|
(5)
-11%
|
(5)
-3%
|
(5)
N/A
|
(5)
+4%
|
(6)
-11%
|
(5)
+7%
|
(5)
-4%
|
(5)
+4%
|
|
Pre-Tax Income | |||||||||||||||||||||
Interest Income Expense |
0
|
(2)
|
(2)
|
(3)
|
(44)
|
(45)
|
(46)
|
(47)
|
(46)
|
2 876
|
5 437
|
5 477
|
6 327
|
3 915
|
1 589
|
1 984
|
1 666
|
1 502
|
1 739
|
2 217
|
|
Non-Reccuring Items |
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
32
|
31
|
29
|
28
|
1
|
2
|
2
|
2
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
17
N/A
|
14
-17%
|
12
-13%
|
11
-7%
|
(47)
N/A
|
(47)
+0%
|
(47)
-1%
|
(48)
-1%
|
(49)
-3%
|
2 874
N/A
|
5 434
+89%
|
5 474
+1%
|
6 322
+15%
|
3 910
-38%
|
1 585
-59%
|
1 979
+25%
|
1 660
-16%
|
1 497
-10%
|
1 733
+16%
|
2 212
+28%
|
|
Net Income | |||||||||||||||||||||
Tax Provision |
(14)
|
(14)
|
(14)
|
(13)
|
13
|
12
|
12
|
12
|
4
|
7
|
7
|
8
|
15
|
14
|
15
|
14
|
11
|
9
|
5
|
1
|
|
Income from Continuing Operations |
3
|
0
|
(2)
|
(1)
|
(34)
|
(35)
|
(35)
|
(36)
|
(45)
|
2 881
|
5 441
|
5 482
|
6 337
|
3 924
|
1 599
|
1 994
|
1 672
|
1 506
|
1 739
|
2 213
|
|
Equity Earnings Affiliates |
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Income (Common) |
2
N/A
|
(1)
N/A
|
(3)
-174%
|
(2)
+16%
|
(34)
-1 504%
|
(35)
-3%
|
(35)
+1%
|
(35)
-2%
|
(45)
-28%
|
2 881
N/A
|
5 441
+89%
|
5 482
+1%
|
6 337
+16%
|
3 924
-38%
|
1 599
-59%
|
1 994
+25%
|
1 672
-16%
|
1 506
-10%
|
1 739
+15%
|
2 213
+27%
|
|
EPS (Diluted) |
0.2
N/A
|
-0.1
N/A
|
-0.25
-150%
|
-0.22
+12%
|
-3.4
-1 445%
|
-3.43
-1%
|
-3.39
+1%
|
-3.44
-1%
|
-4.5
-31%
|
280.75
N/A
|
530.29
+89%
|
534.27
+1%
|
633.7
+19%
|
382.47
-40%
|
155.85
-59%
|
194.3
+25%
|
162.96
-16%
|
146.78
-10%
|
169.48
+15%
|
215.75
+27%
|