Jindal Worldwide Ltd
NSE:JINDWORLD

Watchlist Manager
Jindal Worldwide Ltd Logo
Jindal Worldwide Ltd
NSE:JINDWORLD
Watchlist
Price: 26.63 INR 3.26% Market Closed
Market Cap: ₹26.7B

Income Statement

Earnings Waterfall
Jindal Worldwide Ltd

Income Statement
Jindal Worldwide Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
15
19
26
26
28
41
52
62
81
86
0
0
0
505
0
0
0
678
0
0
0
551
0
0
0
442
0
0
0
412
0
0
0
522
0
0
0
445
0
0
0
0
0
0
0
Revenue
1 022
N/A
1 213
+19%
1 553
+28%
1 613
+4%
1 433
-11%
1 469
+2%
1 466
0%
1 643
+12%
1 773
+8%
1 909
+8%
3 612
+89%
7 556
+109%
11 802
+56%
16 498
+40%
18 195
+10%
20 079
+10%
21 023
+5%
22 120
+5%
24 338
+10%
22 989
-6%
22 646
-1%
21 989
-3%
16 268
-26%
15 926
-2%
16 974
+7%
16 996
+0%
21 695
+28%
23 863
+10%
24 725
+4%
25 592
+4%
26 740
+4%
25 210
-6%
22 491
-11%
20 700
-8%
18 415
-11%
17 558
-5%
17 898
+2%
18 141
+1%
18 959
+5%
20 749
+9%
22 614
+9%
22 881
+1%
23 405
+2%
23 431
+0%
22 509
-4%
Gross Profit
Cost of Revenue
(855)
(1 028)
(1 335)
(1 413)
(1 200)
(1 226)
(1 213)
(1 426)
(1 549)
(1 691)
(2 074)
(4 304)
(7 045)
(10 619)
(10 807)
(12 892)
(13 906)
(18 171)
(18 158)
(17 513)
(17 548)
(19 678)
(12 977)
(12 413)
(13 176)
(14 468)
(16 166)
(17 775)
(18 150)
(21 674)
(18 805)
(17 051)
(14 956)
(16 723)
(12 540)
(12 478)
(12 806)
(14 817)
(13 831)
(15 275)
(16 876)
(19 070)
(17 829)
(18 080)
(17 612)
Gross Profit
167
N/A
185
+11%
219
+18%
199
-9%
233
+17%
242
+4%
253
+4%
218
-14%
224
+3%
218
-3%
1 538
+607%
3 252
+111%
4 757
+46%
5 880
+24%
7 387
+26%
7 187
-3%
7 117
-1%
3 948
-45%
6 180
+57%
5 476
-11%
5 098
-7%
2 311
-55%
3 291
+42%
3 513
+7%
3 798
+8%
2 528
-33%
5 529
+119%
6 088
+10%
6 575
+8%
3 918
-40%
7 935
+103%
8 159
+3%
7 534
-8%
3 977
-47%
5 875
+48%
5 080
-14%
5 092
+0%
3 324
-35%
5 127
+54%
5 473
+7%
5 738
+5%
3 811
-34%
5 577
+46%
5 351
-4%
4 897
-8%
Operating Income
Operating Expenses
(79)
(72)
(101)
(39)
(98)
(100)
(112)
(98)
(137)
(139)
(1 238)
(2 562)
(3 895)
(4 549)
(6 030)
(5 884)
(5 798)
(2 808)
(5 174)
(4 577)
(4 124)
(1 319)
(2 649)
(2 727)
(2 890)
(1 259)
(4 252)
(4 775)
(5 133)
(2 039)
(5 761)
(5 863)
(5 414)
(1 920)
(4 160)
(3 632)
(3 557)
(1 813)
(3 593)
(3 811)
(4 085)
(2 193)
(3 996)
(3 900)
(3 676)
Selling, General & Administrative
(63)
(153)
(180)
(126)
(76)
(73)
(78)
(57)
(94)
(93)
(23)
(49)
(82)
(4 015)
(124)
(205)
(205)
(1 925)
(346)
(212)
(214)
(854)
(61)
(114)
(116)
(942)
(137)
(145)
(149)
(1 734)
(164)
(185)
(208)
(1 583)
(580)
(650)
(725)
(1 469)
(576)
(617)
(656)
(1 833)
(681)
(674)
(658)
Depreciation & Amortization
(17)
(21)
(23)
(15)
(23)
(27)
(34)
(41)
(43)
(46)
(124)
(248)
(342)
(531)
(582)
(730)
(863)
(882)
(931)
(658)
(548)
(455)
(305)
(380)
(338)
(293)
(295)
(296)
(297)
(304)
(300)
(306)
(324)
(339)
(351)
(353)
(343)
(335)
(343)
(350)
(360)
(344)
(304)
(255)
(201)
Other Operating Expenses
0
103
102
102
0
0
0
0
0
0
(1 092)
(2 264)
(3 471)
(3)
(5 323)
(4 949)
(4 729)
0
(3 897)
(3 707)
(3 363)
(9)
(2 283)
(2 233)
(2 435)
(23)
(3 820)
(4 334)
(4 687)
(1)
(5 298)
(5 372)
(4 883)
2
(3 229)
(2 629)
(2 490)
(9)
(2 674)
(2 844)
(3 070)
(17)
(3 011)
(2 971)
(2 817)
Operating Income
88
N/A
113
+29%
118
+4%
160
+36%
135
-16%
142
+5%
141
-1%
120
-15%
87
-27%
79
-10%
299
+280%
690
+130%
862
+25%
1 331
+54%
1 358
+2%
1 304
-4%
1 319
+1%
1 141
-13%
1 006
-12%
899
-11%
974
+8%
993
+2%
642
-35%
786
+22%
908
+16%
1 270
+40%
1 277
+1%
1 313
+3%
1 442
+10%
1 879
+30%
2 173
+16%
2 296
+6%
2 120
-8%
2 058
-3%
1 715
-17%
1 448
-16%
1 535
+6%
1 511
-2%
1 535
+2%
1 662
+8%
1 653
-1%
1 618
-2%
1 580
-2%
1 450
-8%
1 221
-16%
Pre-Tax Income
Interest Income Expense
(15)
(20)
(26)
(26)
(18)
(41)
(52)
(62)
(78)
(86)
(101)
(200)
(149)
(470)
(603)
(734)
(965)
(664)
(699)
(610)
(565)
(565)
(613)
(642)
(594)
(403)
(476)
(418)
(440)
(415)
(467)
(487)
(534)
(531)
(549)
(523)
(515)
(447)
(489)
(545)
(562)
(560)
(600)
(534)
(426)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(384)
0
0
0
(5)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
2
0
0
0
0
3
0
0
0
0
0
0
0
0
0
0
0
166
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
18
21
28
27
13
22
21
26
49
60
18
29
42
(11)
74
80
87
(37)
70
65
63
(36)
69
62
75
(25)
239
271
248
5
64
39
68
14
10
3
(28)
(39)
31
32
30
(22)
40
38
91
Pre-Tax Income
92
N/A
114
+24%
120
+5%
161
+34%
130
-19%
123
-5%
109
-11%
84
-24%
61
-27%
53
-13%
216
+309%
518
+140%
754
+46%
853
+13%
829
-3%
650
-22%
441
-32%
440
0%
377
-14%
354
-6%
472
+33%
392
-17%
99
-75%
205
+109%
389
+90%
624
+60%
1 041
+67%
1 166
+12%
1 249
+7%
1 464
+17%
1 770
+21%
1 848
+4%
1 653
-11%
1 540
-7%
1 175
-24%
929
-21%
992
+7%
1 025
+3%
1 076
+5%
1 150
+7%
1 121
-3%
1 036
-8%
1 019
-2%
954
-6%
886
-7%
Net Income
Tax Provision
(27)
(27)
(27)
(27)
(42)
(42)
(42)
(71)
(28)
(57)
(44)
(142)
(219)
(267)
(249)
(188)
(134)
(133)
(147)
(129)
(139)
(108)
(25)
(63)
(107)
(182)
(287)
(312)
(339)
(366)
(445)
(445)
(411)
(383)
(298)
(251)
(251)
(268)
(276)
(304)
(301)
(278)
(267)
(256)
(229)
Income from Continuing Operations
65
87
93
134
88
81
67
13
33
(4)
172
376
535
587
580
462
307
307
230
224
333
284
74
143
282
442
754
854
910
1 097
1 325
1 403
1 243
1 157
877
677
740
756
800
846
820
759
752
698
657
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(6)
(15)
(8)
(7)
(1)
7
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Equity Earnings Affiliates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
(26)
1
(1)
0
26
0
0
(5)
(5)
(5)
(5)
0
(0)
(0)
(0)
0
0
0
0
0
0
0
0
Net Income (Common)
63
N/A
87
+39%
93
+7%
134
+44%
88
-34%
81
-8%
67
-17%
13
-81%
33
+158%
(4)
N/A
172
N/A
376
+119%
536
+42%
586
+9%
574
-2%
447
-22%
299
-33%
300
+0%
229
-24%
231
+1%
334
+45%
285
-15%
48
-83%
144
+198%
282
+96%
442
+57%
780
+76%
854
+9%
910
+7%
1 092
+20%
1 320
+21%
1 397
+6%
1 237
-11%
1 157
-6%
877
-24%
677
-23%
740
+9%
756
+2%
800
+6%
846
+6%
820
-3%
759
-8%
752
-1%
698
-7%
657
-6%
EPS (Diluted)
0.06
N/A
0.08
+33%
0.09
+12%
0.13
+44%
0.08
-38%
0.08
N/A
0.06
-25%
0.01
-83%
0.03
+200%
-0.01
N/A
0.17
N/A
0.37
+118%
0.53
+43%
0.58
+9%
0.57
-2%
0.44
-23%
0.27
-39%
0.29
+7%
0.22
-24%
0.22
N/A
0.33
+50%
0.28
-15%
0.04
-86%
0.14
+250%
0.28
+100%
0.44
+57%
0.77
+75%
0.85
+10%
0.9
+6%
1.09
+21%
1.31
+20%
1.39
+6%
1.24
-11%
1.15
-7%
0.87
-24%
0.67
-23%
0.73
+9%
0.75
+3%
0.79
+5%
0.83
+5%
0.81
-2%
0.76
-6%
0.74
-3%
0.69
-7%
0.65
-6%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett