Jindal Worldwide Ltd
NSE:JINDWORLD
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Jindal Worldwide Ltd
NSE:JINDWORLD
|
IN |
|
C
|
CNlight Co Ltd
SZSE:002076
|
CN |
|
K
|
Kelington Group Bhd
KLSE:KGB
|
MY |
|
B
|
Broncus Holding Corp
HKEX:2216
|
CN |
|
Shanghai Haixin Group Co Ltd
SSE:600851
|
CN |
|
Ningbo Water Meter Co Ltd
SSE:603700
|
CN |
|
Nabtesco Corp
TSE:6268
|
JP |
|
P
|
Punjab Alkalies and Chemicals Ltd
BSE:506852
|
IN |
Income Statement
Earnings Waterfall
Jindal Worldwide Ltd
Income Statement
Jindal Worldwide Ltd
| Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
15
|
19
|
26
|
26
|
28
|
41
|
52
|
62
|
81
|
86
|
0
|
0
|
0
|
505
|
0
|
0
|
0
|
678
|
0
|
0
|
0
|
551
|
0
|
0
|
0
|
442
|
0
|
0
|
0
|
412
|
0
|
0
|
0
|
522
|
0
|
0
|
0
|
445
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
1 022
N/A
|
1 213
+19%
|
1 553
+28%
|
1 613
+4%
|
1 433
-11%
|
1 469
+2%
|
1 466
0%
|
1 643
+12%
|
1 773
+8%
|
1 909
+8%
|
3 612
+89%
|
7 556
+109%
|
11 802
+56%
|
16 498
+40%
|
18 195
+10%
|
20 079
+10%
|
21 023
+5%
|
22 120
+5%
|
24 338
+10%
|
22 989
-6%
|
22 646
-1%
|
21 989
-3%
|
16 268
-26%
|
15 926
-2%
|
16 974
+7%
|
16 996
+0%
|
21 695
+28%
|
23 863
+10%
|
24 725
+4%
|
25 592
+4%
|
26 740
+4%
|
25 210
-6%
|
22 491
-11%
|
20 700
-8%
|
18 415
-11%
|
17 558
-5%
|
17 898
+2%
|
18 141
+1%
|
18 959
+5%
|
20 749
+9%
|
22 614
+9%
|
22 881
+1%
|
23 405
+2%
|
23 431
+0%
|
22 509
-4%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(855)
|
(1 028)
|
(1 335)
|
(1 413)
|
(1 200)
|
(1 226)
|
(1 213)
|
(1 426)
|
(1 549)
|
(1 691)
|
(2 074)
|
(4 304)
|
(7 045)
|
(10 619)
|
(10 807)
|
(12 892)
|
(13 906)
|
(18 171)
|
(18 158)
|
(17 513)
|
(17 548)
|
(19 678)
|
(12 977)
|
(12 413)
|
(13 176)
|
(14 468)
|
(16 166)
|
(17 775)
|
(18 150)
|
(21 674)
|
(18 805)
|
(17 051)
|
(14 956)
|
(16 723)
|
(12 540)
|
(12 478)
|
(12 806)
|
(14 817)
|
(13 831)
|
(15 275)
|
(16 876)
|
(19 070)
|
(17 829)
|
(18 080)
|
(17 612)
|
|
| Gross Profit |
167
N/A
|
185
+11%
|
219
+18%
|
199
-9%
|
233
+17%
|
242
+4%
|
253
+4%
|
218
-14%
|
224
+3%
|
218
-3%
|
1 538
+607%
|
3 252
+111%
|
4 757
+46%
|
5 880
+24%
|
7 387
+26%
|
7 187
-3%
|
7 117
-1%
|
3 948
-45%
|
6 180
+57%
|
5 476
-11%
|
5 098
-7%
|
2 311
-55%
|
3 291
+42%
|
3 513
+7%
|
3 798
+8%
|
2 528
-33%
|
5 529
+119%
|
6 088
+10%
|
6 575
+8%
|
3 918
-40%
|
7 935
+103%
|
8 159
+3%
|
7 534
-8%
|
3 977
-47%
|
5 875
+48%
|
5 080
-14%
|
5 092
+0%
|
3 324
-35%
|
5 127
+54%
|
5 473
+7%
|
5 738
+5%
|
3 811
-34%
|
5 577
+46%
|
5 351
-4%
|
4 897
-8%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(79)
|
(72)
|
(101)
|
(39)
|
(98)
|
(100)
|
(112)
|
(98)
|
(137)
|
(139)
|
(1 238)
|
(2 562)
|
(3 895)
|
(4 549)
|
(6 030)
|
(5 884)
|
(5 798)
|
(2 808)
|
(5 174)
|
(4 577)
|
(4 124)
|
(1 319)
|
(2 649)
|
(2 727)
|
(2 890)
|
(1 259)
|
(4 252)
|
(4 775)
|
(5 133)
|
(2 039)
|
(5 761)
|
(5 863)
|
(5 414)
|
(1 920)
|
(4 160)
|
(3 632)
|
(3 557)
|
(1 813)
|
(3 593)
|
(3 811)
|
(4 085)
|
(2 193)
|
(3 996)
|
(3 900)
|
(3 676)
|
|
| Selling, General & Administrative |
(63)
|
(153)
|
(180)
|
(126)
|
(76)
|
(73)
|
(78)
|
(57)
|
(94)
|
(93)
|
(23)
|
(49)
|
(82)
|
(4 015)
|
(124)
|
(205)
|
(205)
|
(1 925)
|
(346)
|
(212)
|
(214)
|
(854)
|
(61)
|
(114)
|
(116)
|
(942)
|
(137)
|
(145)
|
(149)
|
(1 734)
|
(164)
|
(185)
|
(208)
|
(1 583)
|
(580)
|
(650)
|
(725)
|
(1 469)
|
(576)
|
(617)
|
(656)
|
(1 833)
|
(681)
|
(674)
|
(658)
|
|
| Depreciation & Amortization |
(17)
|
(21)
|
(23)
|
(15)
|
(23)
|
(27)
|
(34)
|
(41)
|
(43)
|
(46)
|
(124)
|
(248)
|
(342)
|
(531)
|
(582)
|
(730)
|
(863)
|
(882)
|
(931)
|
(658)
|
(548)
|
(455)
|
(305)
|
(380)
|
(338)
|
(293)
|
(295)
|
(296)
|
(297)
|
(304)
|
(300)
|
(306)
|
(324)
|
(339)
|
(351)
|
(353)
|
(343)
|
(335)
|
(343)
|
(350)
|
(360)
|
(344)
|
(304)
|
(255)
|
(201)
|
|
| Other Operating Expenses |
0
|
103
|
102
|
102
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 092)
|
(2 264)
|
(3 471)
|
(3)
|
(5 323)
|
(4 949)
|
(4 729)
|
0
|
(3 897)
|
(3 707)
|
(3 363)
|
(9)
|
(2 283)
|
(2 233)
|
(2 435)
|
(23)
|
(3 820)
|
(4 334)
|
(4 687)
|
(1)
|
(5 298)
|
(5 372)
|
(4 883)
|
2
|
(3 229)
|
(2 629)
|
(2 490)
|
(9)
|
(2 674)
|
(2 844)
|
(3 070)
|
(17)
|
(3 011)
|
(2 971)
|
(2 817)
|
|
| Operating Income |
88
N/A
|
113
+29%
|
118
+4%
|
160
+36%
|
135
-16%
|
142
+5%
|
141
-1%
|
120
-15%
|
87
-27%
|
79
-10%
|
299
+280%
|
690
+130%
|
862
+25%
|
1 331
+54%
|
1 358
+2%
|
1 304
-4%
|
1 319
+1%
|
1 141
-13%
|
1 006
-12%
|
899
-11%
|
974
+8%
|
993
+2%
|
642
-35%
|
786
+22%
|
908
+16%
|
1 270
+40%
|
1 277
+1%
|
1 313
+3%
|
1 442
+10%
|
1 879
+30%
|
2 173
+16%
|
2 296
+6%
|
2 120
-8%
|
2 058
-3%
|
1 715
-17%
|
1 448
-16%
|
1 535
+6%
|
1 511
-2%
|
1 535
+2%
|
1 662
+8%
|
1 653
-1%
|
1 618
-2%
|
1 580
-2%
|
1 450
-8%
|
1 221
-16%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(15)
|
(20)
|
(26)
|
(26)
|
(18)
|
(41)
|
(52)
|
(62)
|
(78)
|
(86)
|
(101)
|
(200)
|
(149)
|
(470)
|
(603)
|
(734)
|
(965)
|
(664)
|
(699)
|
(610)
|
(565)
|
(565)
|
(613)
|
(642)
|
(594)
|
(403)
|
(476)
|
(418)
|
(440)
|
(415)
|
(467)
|
(487)
|
(534)
|
(531)
|
(549)
|
(523)
|
(515)
|
(447)
|
(489)
|
(545)
|
(562)
|
(560)
|
(600)
|
(534)
|
(426)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(384)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
166
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
18
|
21
|
28
|
27
|
13
|
22
|
21
|
26
|
49
|
60
|
18
|
29
|
42
|
(11)
|
74
|
80
|
87
|
(37)
|
70
|
65
|
63
|
(36)
|
69
|
62
|
75
|
(25)
|
239
|
271
|
248
|
5
|
64
|
39
|
68
|
14
|
10
|
3
|
(28)
|
(39)
|
31
|
32
|
30
|
(22)
|
40
|
38
|
91
|
|
| Pre-Tax Income |
92
N/A
|
114
+24%
|
120
+5%
|
161
+34%
|
130
-19%
|
123
-5%
|
109
-11%
|
84
-24%
|
61
-27%
|
53
-13%
|
216
+309%
|
518
+140%
|
754
+46%
|
853
+13%
|
829
-3%
|
650
-22%
|
441
-32%
|
440
0%
|
377
-14%
|
354
-6%
|
472
+33%
|
392
-17%
|
99
-75%
|
205
+109%
|
389
+90%
|
624
+60%
|
1 041
+67%
|
1 166
+12%
|
1 249
+7%
|
1 464
+17%
|
1 770
+21%
|
1 848
+4%
|
1 653
-11%
|
1 540
-7%
|
1 175
-24%
|
929
-21%
|
992
+7%
|
1 025
+3%
|
1 076
+5%
|
1 150
+7%
|
1 121
-3%
|
1 036
-8%
|
1 019
-2%
|
954
-6%
|
886
-7%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(27)
|
(27)
|
(27)
|
(27)
|
(42)
|
(42)
|
(42)
|
(71)
|
(28)
|
(57)
|
(44)
|
(142)
|
(219)
|
(267)
|
(249)
|
(188)
|
(134)
|
(133)
|
(147)
|
(129)
|
(139)
|
(108)
|
(25)
|
(63)
|
(107)
|
(182)
|
(287)
|
(312)
|
(339)
|
(366)
|
(445)
|
(445)
|
(411)
|
(383)
|
(298)
|
(251)
|
(251)
|
(268)
|
(276)
|
(304)
|
(301)
|
(278)
|
(267)
|
(256)
|
(229)
|
|
| Income from Continuing Operations |
65
|
87
|
93
|
134
|
88
|
81
|
67
|
13
|
33
|
(4)
|
172
|
376
|
535
|
587
|
580
|
462
|
307
|
307
|
230
|
224
|
333
|
284
|
74
|
143
|
282
|
442
|
754
|
854
|
910
|
1 097
|
1 325
|
1 403
|
1 243
|
1 157
|
877
|
677
|
740
|
756
|
800
|
846
|
820
|
759
|
752
|
698
|
657
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(6)
|
(15)
|
(8)
|
(7)
|
(1)
|
7
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Equity Earnings Affiliates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
(26)
|
1
|
(1)
|
0
|
26
|
0
|
0
|
(5)
|
(5)
|
(5)
|
(5)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
63
N/A
|
87
+39%
|
93
+7%
|
134
+44%
|
88
-34%
|
81
-8%
|
67
-17%
|
13
-81%
|
33
+158%
|
(4)
N/A
|
172
N/A
|
376
+119%
|
536
+42%
|
586
+9%
|
574
-2%
|
447
-22%
|
299
-33%
|
300
+0%
|
229
-24%
|
231
+1%
|
334
+45%
|
285
-15%
|
48
-83%
|
144
+198%
|
282
+96%
|
442
+57%
|
780
+76%
|
854
+9%
|
910
+7%
|
1 092
+20%
|
1 320
+21%
|
1 397
+6%
|
1 237
-11%
|
1 157
-6%
|
877
-24%
|
677
-23%
|
740
+9%
|
756
+2%
|
800
+6%
|
846
+6%
|
820
-3%
|
759
-8%
|
752
-1%
|
698
-7%
|
657
-6%
|
|
| EPS (Diluted) |
0.06
N/A
|
0.08
+33%
|
0.09
+12%
|
0.13
+44%
|
0.08
-38%
|
0.08
N/A
|
0.06
-25%
|
0.01
-83%
|
0.03
+200%
|
-0.01
N/A
|
0.17
N/A
|
0.37
+118%
|
0.53
+43%
|
0.58
+9%
|
0.57
-2%
|
0.44
-23%
|
0.27
-39%
|
0.29
+7%
|
0.22
-24%
|
0.22
N/A
|
0.33
+50%
|
0.28
-15%
|
0.04
-86%
|
0.14
+250%
|
0.28
+100%
|
0.44
+57%
|
0.77
+75%
|
0.85
+10%
|
0.9
+6%
|
1.09
+21%
|
1.31
+20%
|
1.39
+6%
|
1.24
-11%
|
1.15
-7%
|
0.87
-24%
|
0.67
-23%
|
0.73
+9%
|
0.75
+3%
|
0.79
+5%
|
0.83
+5%
|
0.81
-2%
|
0.76
-6%
|
0.74
-3%
|
0.69
-7%
|
0.65
-6%
|
|