Jain Irrigation Systems Ltd
NSE:JISLJALEQS

Watchlist Manager
Jain Irrigation Systems Ltd Logo
Jain Irrigation Systems Ltd
NSE:JISLJALEQS
Watchlist
Price: 41.07 INR -1.79% Market Closed
Market Cap: 30.1B INR
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-17%
5Y
+17%
10Y
-4%
Operating Income
+
3Y
+46%
5Y
-
10Y
+11%
Net Income
+
3Y
-44%
5Y
-
10Y
-13%

Earnings Waterfall
Jain Irrigation Systems Ltd

Revenue
60.9B INR
Cost of Revenue
-34.6B INR
Gross Profit
26.2B INR
Operating Expenses
-20.9B INR
Operating Income
5.3B INR
Other Expenses
-4.7B INR
Net Income
591.1m INR

Income Statement
Jain Irrigation Systems Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2002 Jun-2002 Sep-2002 Dec-2002 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
497
503
513
519
0
0
0
3 660
0
0
0
3 373
0
0
0
3 714
0
0
0
3 982
0
0
0
3 623
0
0
0
3 581
0
0
0
3 789
0
0
0
5 738
0
0
0
6 648
0
0
0
3 204
0
0
0
4 330
0
0
0
3 840
0
0
0
3 883
0
0
Revenue
3 628
N/A
3 426
-6%
3 446
+1%
3 745
+9%
12 637
+237%
22 589
+79%
33 446
+48%
50 217
+50%
51 674
+3%
53 893
+4%
56 782
+5%
58 281
+3%
59 721
+2%
60 252
+1%
59 425
-1%
61 527
+4%
62 426
+1%
63 198
+1%
64 372
+2%
64 865
+1%
65 607
+1%
66 913
+2%
67 602
+1%
69 393
+3%
69 762
+1%
70 964
+2%
75 078
+6%
79 991
+7%
83 575
+4%
86 544
+4%
88 025
+2%
85 769
-3%
84 072
-2%
79 004
-6%
71 627
-9%
59 226
-17%
53 702
-9%
51 843
-3%
53 126
+2%
56 669
+7%
61 055
+8%
65 477
+7%
67 332
+3%
71 195
+6%
73 848
+4%
73 478
-1%
77 506
+5%
57 463
-26%
110 728
+93%
108 271
-2%
101 683
-6%
61 286
-40%
59 241
-3%
57 542
-3%
57 572
+0%
57 580
+0%
58 471
+2%
60 875
+4%
Gross Profit
Cost of Revenue
(2 140)
(1 931)
(1 926)
(2 084)
(7 871)
(13 976)
(20 943)
(30 514)
(29 372)
(30 995)
(32 993)
(35 591)
(37 457)
(37 609)
(36 706)
(36 846)
(38 734)
(39 590)
(40 560)
(39 006)
(39 223)
(38 096)
(36 905)
(40 533)
(36 937)
(37 532)
(39 592)
(46 433)
(44 974)
(46 507)
(47 493)
(50 430)
(44 578)
(41 961)
(38 854)
(36 442)
(30 818)
(29 971)
(29 945)
(34 703)
(33 318)
(35 648)
(36 825)
(42 703)
(41 036)
(40 940)
(43 776)
(37 400)
(64 575)
(63 632)
(59 620)
(38 091)
(33 413)
(32 509)
(32 661)
(36 353)
(33 729)
(34 650)
Gross Profit
1 487
N/A
1 495
+1%
1 520
+2%
1 662
+9%
4 766
+187%
8 613
+81%
12 503
+45%
19 703
+58%
22 303
+13%
22 899
+3%
23 789
+4%
22 690
-5%
22 263
-2%
22 642
+2%
22 719
+0%
24 681
+9%
23 692
-4%
23 608
0%
23 813
+1%
25 859
+9%
26 385
+2%
28 819
+9%
30 698
+7%
28 860
-6%
32 826
+14%
33 432
+2%
35 486
+6%
33 557
-5%
38 601
+15%
40 037
+4%
40 532
+1%
35 339
-13%
39 493
+12%
37 042
-6%
32 772
-12%
22 784
-30%
22 885
+0%
21 874
-4%
23 183
+6%
21 966
-5%
27 738
+26%
29 829
+8%
30 507
+2%
28 492
-7%
32 812
+15%
32 537
-1%
33 729
+4%
20 062
-41%
46 152
+130%
44 640
-3%
42 064
-6%
23 194
-45%
25 828
+11%
25 033
-3%
24 911
0%
21 227
-15%
24 743
+17%
26 225
+6%
Operating Income
Operating Expenses
(1 556)
(1 258)
(1 311)
(1 413)
(3 056)
(5 861)
(8 764)
(14 132)
(16 844)
(17 468)
(18 148)
(17 036)
(16 829)
(17 262)
(17 650)
(19 324)
(19 118)
(18 839)
(18 537)
(20 283)
(20 700)
(22 870)
(24 544)
(22 194)
(26 613)
(27 220)
(29 034)
(26 241)
(31 088)
(32 322)
(32 733)
(27 799)
(33 711)
(33 448)
(32 729)
(26 480)
(28 314)
(26 757)
(26 090)
(21 696)
(25 671)
(26 187)
(26 157)
(24 138)
(28 555)
(28 901)
(29 362)
(16 467)
(39 013)
(36 998)
(34 690)
(17 919)
(20 818)
(20 434)
(20 246)
(17 066)
(19 944)
(20 907)
Selling, General & Administrative
(1 334)
(763)
(810)
(886)
(2 663)
(5 075)
(7 562)
(10 690)
(15 067)
(15 582)
(16 165)
(13 104)
(11 091)
(11 414)
(11 710)
(15 183)
(11 796)
(11 744)
(11 847)
(15 688)
(10 154)
(8 897)
(7 234)
(17 147)
(7 828)
(8 138)
(8 656)
(21 823)
(9 101)
(9 225)
(9 298)
(23 687)
(9 896)
(9 907)
(9 940)
(22 421)
(8 683)
(8 351)
(8 294)
(17 542)
(8 043)
(8 105)
(7 869)
(20 111)
(8 486)
(8 714)
(9 016)
(13 741)
(11 564)
(10 740)
(9 869)
(15 015)
(6 357)
(6 582)
(6 720)
(14 074)
(7 102)
(7 371)
Depreciation & Amortization
(221)
(187)
(185)
(185)
(393)
(785)
(1 201)
(1 696)
(1 776)
(1 885)
(1 982)
(2 045)
(2 185)
(2 296)
(2 389)
(2 441)
(2 499)
(2 526)
(2 578)
(2 970)
(2 985)
(3 084)
(3 170)
(3 014)
(3 178)
(3 264)
(3 361)
(3 383)
(3 401)
(3 362)
(3 279)
(3 121)
(3 088)
(3 207)
(3 348)
(3 462)
(3 519)
(3 537)
(3 590)
(3 488)
(3 477)
(3 394)
(3 277)
(3 349)
(3 349)
(3 333)
(3 328)
(2 336)
(4 602)
(4 374)
(4 135)
(2 403)
(2 445)
(2 468)
(2 509)
(2 509)
(2 602)
(2 687)
Other Operating Expenses
0
(308)
(318)
(344)
0
0
0
(1 746)
0
0
0
(1 886)
(3 553)
(3 552)
(3 553)
(1 701)
(4 823)
(4 569)
(4 112)
(1 624)
(7 562)
(10 890)
(14 140)
(2 033)
(15 606)
(15 818)
(17 018)
(1 034)
(18 586)
(19 734)
(20 155)
(991)
(20 728)
(20 335)
(19 442)
(597)
(16 111)
(14 869)
(14 205)
(666)
(14 151)
(14 686)
(15 010)
(679)
(16 718)
(16 853)
(17 017)
(390)
(22 848)
(21 885)
(20 687)
(500)
(12 016)
(11 384)
(11 018)
(483)
(10 240)
(10 849)
Operating Income
(68)
N/A
236
N/A
208
-12%
249
+20%
1 710
+587%
2 752
+61%
3 739
+36%
5 571
+49%
5 458
-2%
5 430
-1%
5 641
+4%
5 654
+0%
5 436
-4%
5 382
-1%
5 070
-6%
5 357
+6%
4 575
-15%
4 770
+4%
5 276
+11%
5 576
+6%
5 684
+2%
5 947
+5%
6 153
+3%
6 666
+8%
6 212
-7%
6 212
N/A
6 452
+4%
7 317
+13%
7 513
+3%
7 716
+3%
7 800
+1%
7 540
-3%
5 783
-23%
3 594
-38%
43
-99%
(3 696)
N/A
(5 430)
-47%
(4 885)
+10%
(2 909)
+40%
270
N/A
2 066
+665%
3 642
+76%
4 349
+19%
4 354
+0%
4 257
-2%
3 637
-15%
4 370
+20%
3 595
-18%
7 140
+99%
7 643
+7%
7 373
-4%
5 276
-28%
5 010
-5%
4 598
-8%
4 664
+1%
4 161
-11%
4 798
+15%
5 318
+11%
Pre-Tax Income
Interest Income Expense
(497)
(503)
(514)
(520)
(1 150)
(2 353)
(3 496)
(3 335)
(4 673)
(4 602)
(4 619)
(5 560)
(4 566)
(4 547)
(4 584)
(4 286)
(4 558)
(4 587)
(4 679)
(4 016)
(4 720)
(4 771)
(4 645)
(3 219)
(4 607)
(4 528)
(4 540)
(3 103)
(4 956)
(5 132)
(5 290)
(3 973)
(5 192)
(5 563)
(6 000)
(5 085)
(7 282)
(7 509)
(7 553)
(5 457)
(7 309)
(7 700)
(8 120)
(5 562)
(5 863)
(5 262)
(4 691)
(3 970)
(8 835)
(8 190)
(7 539)
(3 838)
(4 147)
(4 143)
(4 261)
(3 463)
(4 425)
(4 565)
Non-Reccuring Items
199
171
507
534
(1 142)
(738)
(1 372)
(1 245)
(1 418)
(2 815)
(2 185)
153
(1 027)
(288)
(742)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2 406
2 721
5 893
5 871
3 309
2 940
(174)
(358)
(202)
(148)
166
0
0
0
198
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
(13)
0
0
0
5
0
0
0
32
0
0
0
36
0
0
0
(46)
0
0
0
(17)
0
0
0
29
0
0
0
8
0
0
0
7
0
0
0
12
0
0
0
8
0
0
0
20
0
0
0
15
0
0
Total Other Income
165
0
0
0
32
59
122
(853)
492
516
615
(1 112)
348
356
242
(792)
220
275
220
(928)
242
284
332
(971)
600
593
934
(1 205)
1 049
1 134
1 669
145
2 385
2 695
1 747
(1 182)
311
(203)
(102)
(812)
1 358
1 382
1 372
(481)
131
204
156
(351)
303
195
245
(347)
21
95
52
(446)
145
111
Pre-Tax Income
(201)
N/A
(96)
+52%
201
N/A
262
+30%
(550)
N/A
(280)
+49%
(1 006)
-259%
125
N/A
(140)
N/A
(1 470)
-950%
(549)
+63%
(860)
-57%
190
N/A
901
+374%
(15)
N/A
311
N/A
236
-24%
459
+94%
819
+78%
667
-19%
1 208
+81%
1 461
+21%
1 840
+26%
2 430
+32%
2 206
-9%
2 277
+3%
2 847
+25%
2 992
+5%
3 606
+21%
3 719
+3%
4 179
+12%
3 742
-10%
2 977
-20%
727
-76%
(4 208)
N/A
(9 955)
-137%
(12 400)
-25%
(12 596)
-2%
(10 564)
+16%
(5 992)
+43%
(3 886)
+35%
(271)
+93%
321
N/A
4 216
+1 213%
4 396
+4%
1 887
-57%
2 774
+47%
(893)
N/A
(1 750)
-96%
(555)
+68%
(69)
+88%
1 277
N/A
884
-31%
550
-38%
455
-17%
465
+2%
519
+12%
864
+67%
Net Income
Tax Provision
63
53
23
(2)
70
248
505
(80)
67
148
(44)
462
214
68
329
239
255
214
19
(180)
(250)
(148)
(227)
(667)
(588)
(817)
(784)
(779)
(1 011)
(1 052)
(1 270)
(1 199)
(1 063)
(364)
818
2 949
3 701
3 696
3 274
2 306
1 806
809
725
(930)
(1 302)
(771)
(1 433)
(315)
(483)
(699)
(604)
(366)
(218)
(98)
(102)
(208)
(272)
(333)
Income from Continuing Operations
(137)
(43)
224
261
(480)
(33)
(503)
45
(75)
(1 323)
(593)
(398)
404
970
314
550
491
672
838
487
958
1 313
1 613
1 762
1 617
1 459
2 062
2 213
2 595
2 666
2 908
2 542
1 912
362
(3 391)
(7 006)
(8 700)
(8 901)
(7 291)
(3 687)
(2 080)
539
1 047
3 286
3 095
1 116
1 341
(1 208)
(2 233)
(1 254)
(673)
910
666
452
354
257
246
532
Income to Minority Interest
0
0
0
0
(8)
(8)
(8)
(8)
0
0
0
0
(2)
(3)
(4)
0
2
3
4
(3)
(33)
(54)
(62)
(68)
(65)
(81)
(76)
(20)
(27)
7
(81)
(151)
(119)
(119)
19
43
60
80
69
71
41
9
(26)
(38)
(64)
(59)
(53)
(42)
(57)
(42)
(37)
24
50
78
87
79
92
60
Equity Earnings Affiliates
0
0
0
0
0
0
0
(7)
(12)
(18)
(19)
0
5
11
12
8
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
(137)
N/A
(43)
+69%
224
N/A
261
+17%
(487)
N/A
(40)
+92%
(510)
-1 175%
31
N/A
(85)
N/A
(1 339)
-1 475%
(610)
+54%
(398)
+35%
406
N/A
977
+141%
321
-67%
554
+73%
497
-10%
679
+37%
846
+25%
484
-43%
924
+91%
1 259
+36%
1 551
+23%
1 695
+9%
1 554
-8%
1 379
-11%
1 987
+44%
2 193
+10%
2 568
+17%
2 674
+4%
2 828
+6%
2 391
-15%
1 795
-25%
244
-86%
(3 371)
N/A
(7 151)
-112%
(8 941)
-25%
(9 288)
-4%
(7 690)
+17%
(3 957)
+49%
(2 265)
+43%
488
N/A
962
+97%
3 249
+238%
3 030
-7%
1 056
-65%
1 286
+22%
8 277
+544%
10 055
+21%
11 049
+10%
11 637
+5%
452
-96%
234
-48%
47
-80%
(42)
N/A
335
N/A
339
+1%
591
+75%
EPS (Diluted)
-2.05
N/A
-0.37
+82%
1.21
N/A
2.02
+67%
-1.26
N/A
-0.1
+92%
-1.18
-1 080%
0.07
N/A
-0.19
N/A
-3.07
-1 516%
-1.31
+57%
-0.87
+34%
0.91
N/A
2.2
+142%
0.72
-67%
1.2
+67%
1.12
-7%
1.53
+37%
1.9
+24%
1.05
-45%
1.8
+71%
2.46
+37%
2.76
+12%
3.29
+19%
3.36
+2%
2.71
-19%
3.85
+42%
4.25
+10%
4.98
+17%
5.18
+4%
5.48
+6%
4.64
-15%
3.49
-25%
0.48
-86%
-6.53
N/A
-13.85
-112%
-17.32
-25%
-18
-4%
-14.9
+17%
-7.66
+49%
-4.42
+42%
0.94
N/A
1.86
+98%
6.15
+231%
5.05
-18%
1.67
-67%
2.1
+26%
13.32
+534%
15.6
+17%
12.61
-19%
14.19
+13%
0.64
-95%
0.32
-50%
0.06
-81%
-0.04
N/A
0.48
N/A
0.48
N/A
0.76
+58%

See Also

Summary
JISLJALEQS intrinsic value, competitors valuation, and company profile.
DCF Valuation
JISLJALEQS stock valuation using Discount Cash Flow valuation method.
Relative Valuation
JISLJALEQS stock valuation using valuation multiples.
Wall Street Estimates
JISLJALEQS price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
JISLJALEQS stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 307,900+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.