First Time Loading...

Jaiprakash Associates Ltd
NSE:JPASSOCIAT

Watchlist Manager
Jaiprakash Associates Ltd Logo
Jaiprakash Associates Ltd
NSE:JPASSOCIAT
Watchlist
Price: 16.5 INR -1.2% Market Closed
Updated: May 10, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

64B
-6%
Revenue
Growth Rates:
1 Year
-16%
3 Years
+11%
5 Years
-
7 Years
-
10 Years
-
5B
+4%
Operating Income
Growth Rates:
1 Year
-
3 Years
-
5 Years
-
7 Years
-
10 Years
-
-12.2B
-16%
Net Income
Growth Rates:
1 Year
+22%
3 Years
-
5 Years
-
7 Years
-
10 Years
-

Earnings Waterfall
Jaiprakash Associates Ltd

Revenue
64B INR
Cost of Revenue
-51.1B INR
Gross Profit
12.9B INR
Operating Expenses
-7.9B INR
Operating Income
5B INR
Other Expenses
-17.2B INR
Net Income
-12.2B INR

Income Statement
Jaiprakash Associates Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
92 103
N/A
83 360
-9%
71 240
-15%
63 271
-11%
70 355
+11%
64 157
-9%
60 972
-5%
57 646
-5%
64 057
+11%
67 588
+6%
71 315
+6%
75 797
+6%
70 341
-7%
73 897
+5%
76 541
+4%
76 617
+0%
72 631
-5%
68 525
-6%
67 940
-1%
64 004
-6%
Gross Profit
Cost of Revenue
(69 617)
(63 318)
(54 646)
(48 878)
(53 073)
(48 128)
(44 855)
(42 208)
(41 772)
(44 712)
(48 742)
(52 706)
(56 335)
(60 526)
(63 220)
(63 965)
(58 842)
(54 589)
(54 445)
(51 085)
Gross Profit
22 485
N/A
20 042
-11%
16 594
-17%
14 393
-13%
17 282
+20%
16 029
-7%
16 117
+1%
15 438
-4%
22 285
+44%
22 876
+3%
22 573
-1%
23 091
+2%
14 007
-39%
13 371
-5%
13 320
0%
12 651
-5%
13 790
+9%
13 935
+1%
13 495
-3%
12 919
-4%
Operating Income
Operating Expenses
(20 013)
(19 345)
(18 747)
(18 085)
(19 116)
(18 336)
(20 053)
(19 940)
(18 456)
(21 295)
(20 027)
(20 664)
(21 387)
(23 053)
(22 466)
(21 136)
(10 717)
(10 120)
(8 667)
(7 916)
Selling, General & Administrative
(13 550)
(5 612)
(5 620)
(5 649)
(12 793)
(5 955)
(5 723)
(5 522)
(12 619)
(4 947)
(5 034)
(5 130)
(15 588)
(5 786)
(5 816)
(5 779)
(6 903)
(3 625)
(3 254)
(2 892)
Depreciation & Amortization
(5 924)
(5 778)
(5 677)
(5 581)
(6 026)
(5 933)
(5 852)
(5 775)
(5 682)
(5 612)
(5 588)
(5 476)
(5 622)
(5 704)
(5 719)
(5 807)
(3 814)
(3 848)
(3 361)
(2 894)
Other Operating Expenses
(539)
(7 955)
(7 451)
(6 856)
(297)
(6 450)
(8 479)
(8 645)
(156)
(10 737)
(9 406)
(10 057)
(178)
(11 562)
(10 930)
(9 551)
0
(2 649)
(2 053)
(2 129)
Operating Income
2 473
N/A
697
-72%
(2 153)
N/A
(3 692)
-71%
(1 834)
+50%
(2 307)
-26%
(3 937)
-71%
(4 504)
-14%
3 829
N/A
1 579
-59%
2 545
+61%
2 427
-5%
(7 380)
N/A
(9 683)
-31%
(9 147)
+6%
(8 486)
+7%
3 073
N/A
3 815
+24%
4 828
+27%
5 003
+4%
Pre-Tax Income
Interest Income Expense
(10 895)
(6 612)
(2 054)
(1 237)
(14 833)
(15 304)
(15 042)
(11 430)
(10 299)
(9 814)
(10 055)
(10 465)
(6 843)
(10 495)
(10 836)
(11 475)
(9 971)
(9 620)
(9 206)
(7 817)
Non-Reccuring Items
(3 398)
(1 363)
(906)
(1 310)
38 929
38 901
38 717
39 121
(311)
273
0
0
(1 381)
0
0
0
(2 578)
(2 005)
(1 904)
(4 282)
Gain/Loss on Disposition of Assets
833
0
0
0
120
0
0
0
33
0
0
0
592
0
0
0
21
0
0
0
Total Other Income
143
800
925
1 207
115
832
785
463
162
1 862
2 815
3 069
138
4 656
4 060
4 405
1 603
2 293
2 233
2 097
Pre-Tax Income
(10 844)
N/A
(6 478)
+40%
(4 188)
+35%
(5 032)
-20%
22 498
N/A
22 123
-2%
20 524
-7%
23 651
+15%
(6 586)
N/A
(6 101)
+7%
(4 696)
+23%
(4 970)
-6%
(14 875)
-199%
(15 522)
-4%
(15 922)
-3%
(15 556)
+2%
(7 852)
+50%
(5 518)
+30%
(4 049)
+27%
(4 999)
-23%
Net Income
Tax Provision
(1 627)
(1 650)
(1 524)
(1 529)
(3 842)
(3 793)
(3 955)
(3 886)
(87)
(138)
(122)
(310)
(109)
(342)
(234)
(263)
(392)
(207)
(327)
(343)
Income from Continuing Operations
(12 471)
(8 128)
(5 712)
(6 561)
18 656
18 330
16 569
19 765
(6 673)
(6 239)
(4 818)
(5 280)
(14 983)
(15 865)
(16 157)
(15 819)
(8 244)
(5 724)
(4 375)
(5 341)
Income to Minority Interest
5 992
6 428
6 724
7 077
5 349
3 629
1 852
178
58
50
156
162
203
221
209
215
98
72
40
10
Net Income (Common)
(20 450)
N/A
(20 138)
+2%
(21 763)
-8%
(26 500)
-22%
10 957
N/A
13 377
+22%
14 179
+6%
19 943
+41%
(6 615)
N/A
(6 185)
+7%
(4 661)
+25%
(5 118)
-10%
(14 780)
-189%
(15 644)
-6%
(15 948)
-2%
(15 604)
+2%
(13 418)
+14%
(11 466)
+15%
(10 578)
+8%
(12 223)
-16%
EPS (Diluted)
-8.4
N/A
-8.27
+2%
-8.95
-8%
-10.87
-21%
4.34
N/A
5.5
+27%
5.83
+6%
8.16
+40%
-2.72
N/A
-2.51
+8%
-1.9
+24%
-2.08
-9%
-6.02
-189%
-6.38
-6%
-6.51
-2%
-6.37
+2%
-5.46
+14%
-4.69
+14%
-4.3
+8%
-4.97
-16%

See Also

Summary
JPASSOCIAT intrinsic value, competitors valuation, and company profile.
DCF Valuation
JPASSOCIAT stock valuation using Discount Cash Flow valuation method.
Relative Valuation
JPASSOCIAT stock valuation using valuation multiples.
Wall Street Estimates
JPASSOCIAT price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
JPASSOCIAT stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 136,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.