Jaiprakash Associates Ltd
NSE:JPASSOCIAT

Watchlist Manager
Jaiprakash Associates Ltd Logo
Jaiprakash Associates Ltd
NSE:JPASSOCIAT
Watchlist
Price: 2.42 INR Market Closed
Market Cap: ₹5.9B

Income Statement

Earnings Waterfall
Jaiprakash Associates Ltd

Income Statement
Jaiprakash Associates Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
9 171
0
0
0
10 639
0
0
0
10 039
0
0
0
10 229
0
0
0
9 687
0
0
0
10 094
0
0
0
0
0
0
0
Revenue
92 103
N/A
83 360
-9%
71 240
-15%
63 271
-11%
70 355
+11%
64 157
-9%
60 972
-5%
57 646
-5%
64 057
+11%
67 588
+6%
71 315
+6%
75 797
+6%
70 341
-7%
73 897
+5%
76 541
+4%
76 617
+0%
72 631
-5%
68 525
-6%
67 940
-1%
64 004
-6%
71 348
+11%
68 098
-5%
62 879
-8%
62 764
0%
57 958
-8%
46 334
-20%
39 443
-15%
31 794
-19%
Gross Profit
Cost of Revenue
(69 617)
(63 318)
(54 646)
(48 878)
(53 073)
(48 128)
(44 855)
(42 208)
(41 772)
(44 712)
(48 742)
(52 706)
(56 335)
(60 526)
(63 220)
(63 965)
(58 842)
(54 589)
(54 445)
(51 085)
(58 211)
(54 279)
(49 309)
(49 404)
(46 986)
(37 074)
(30 947)
(23 840)
Gross Profit
22 485
N/A
20 042
-11%
16 594
-17%
14 393
-13%
17 282
+20%
16 029
-7%
16 117
+1%
15 438
-4%
22 285
+44%
22 876
+3%
22 573
-1%
23 091
+2%
14 007
-39%
13 371
-5%
13 320
0%
12 651
-5%
13 790
+9%
13 935
+1%
13 495
-3%
12 919
-4%
13 138
+2%
13 819
+5%
13 571
-2%
13 360
-2%
10 971
-18%
9 260
-16%
8 496
-8%
7 954
-6%
Operating Income
Operating Expenses
(20 013)
(19 345)
(18 747)
(18 085)
(19 116)
(18 336)
(20 053)
(19 940)
(18 456)
(21 295)
(20 027)
(20 664)
(21 387)
(23 053)
(22 466)
(21 136)
(10 655)
(10 120)
(8 667)
(7 916)
(15 082)
(13 532)
(13 674)
(16 482)
(18 095)
(16 986)
(17 117)
(15 224)
Selling, General & Administrative
(13 550)
(5 612)
(5 620)
(5 649)
(12 793)
(5 955)
(5 723)
(5 522)
(12 619)
(4 947)
(5 034)
(5 130)
(15 588)
(5 786)
(5 816)
(5 779)
(6 782)
(3 625)
(3 254)
(2 892)
(10 807)
(4 259)
(4 344)
(4 726)
(11 822)
(4 951)
(5 043)
(4 721)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(220)
0
0
0
Depreciation & Amortization
(5 924)
(5 778)
(5 677)
(5 581)
(6 026)
(5 933)
(5 852)
(5 775)
(5 682)
(5 612)
(5 588)
(5 476)
(5 622)
(5 704)
(5 719)
(5 807)
(3 814)
(3 848)
(3 361)
(2 894)
(3 884)
(3 837)
(3 724)
(5 848)
(5 765)
(5 734)
(5 827)
(3 592)
Other Operating Expenses
(539)
(7 955)
(7 451)
(6 856)
(297)
(6 450)
(8 479)
(8 645)
(156)
(10 737)
(9 406)
(10 057)
(178)
(11 562)
(10 930)
(9 551)
(60)
(2 649)
(2 053)
(2 129)
(391)
(5 437)
(5 607)
(5 908)
(288)
(6 300)
(6 247)
(6 911)
Operating Income
2 473
N/A
697
-72%
(2 153)
N/A
(3 692)
-71%
(1 834)
+50%
(2 307)
-26%
(3 937)
-71%
(4 504)
-14%
3 829
N/A
1 579
-59%
2 545
+61%
2 427
-5%
(7 380)
N/A
(9 683)
-31%
(9 147)
+6%
(8 486)
+7%
3 135
N/A
3 815
+22%
4 828
+27%
5 003
+4%
(1 944)
N/A
287
N/A
(104)
N/A
(3 122)
-2 908%
(7 124)
-128%
(7 726)
-8%
(8 621)
-12%
(7 270)
+16%
Pre-Tax Income
Interest Income Expense
(10 895)
(6 612)
(2 054)
(1 237)
(14 833)
(15 304)
(15 042)
(11 430)
(10 299)
(9 814)
(10 055)
(10 465)
(6 843)
(10 495)
(10 836)
(11 475)
(8 440)
(9 620)
(9 206)
(7 817)
(5 538)
(7 912)
(7 914)
(8 643)
(7 167)
(9 120)
(8 487)
(8 081)
Non-Reccuring Items
(3 398)
(1 363)
(906)
(1 310)
38 929
38 901
38 717
39 121
(311)
273
0
0
(1 381)
0
0
0
(2 578)
(2 005)
(1 904)
(4 282)
(4 284)
(12 704)
(13 053)
(12 856)
(14 824)
(875)
(628)
(1 630)
Gain/Loss on Disposition of Assets
833
0
0
0
120
0
0
0
33
0
0
0
592
0
0
0
21
0
0
0
(251)
0
0
0
814
0
0
0
Total Other Income
143
800
925
1 207
115
832
785
463
162
1 862
2 815
3 069
138
4 656
4 060
4 405
10
2 293
2 233
2 097
(19)
2 375
2 752
2 626
(9)
2 765
2 493
2 449
Pre-Tax Income
(10 844)
N/A
(6 478)
+40%
(4 188)
+35%
(5 032)
-20%
22 498
N/A
22 123
-2%
20 524
-7%
23 651
+15%
(6 586)
N/A
(6 101)
+7%
(4 696)
+23%
(4 970)
-6%
(14 875)
-199%
(15 522)
-4%
(15 922)
-3%
(15 556)
+2%
(7 852)
+50%
(5 518)
+30%
(4 049)
+27%
(4 999)
-23%
(12 036)
-141%
(17 954)
-49%
(18 319)
-2%
(21 995)
-20%
(28 310)
-29%
(14 956)
+47%
(15 244)
-2%
(14 530)
+5%
Net Income
Tax Provision
(1 627)
(1 650)
(1 524)
(1 529)
(3 842)
(3 793)
(3 955)
(3 886)
(87)
(138)
(122)
(310)
(109)
(342)
(234)
(263)
(392)
(207)
(327)
(343)
(383)
(373)
(316)
(213)
482
510
496
532
Income from Continuing Operations
(12 471)
(8 128)
(5 712)
(6 561)
18 656
18 330
16 569
19 765
(6 673)
(6 239)
(4 818)
(5 280)
(14 983)
(15 865)
(16 157)
(15 819)
(8 244)
(5 724)
(4 375)
(5 341)
(12 419)
(18 327)
(18 635)
(22 208)
(27 828)
(14 446)
(14 747)
(13 999)
Income to Minority Interest
5 992
6 428
6 724
7 077
5 349
3 629
1 852
178
58
50
156
162
203
221
209
215
98
72
40
10
(10)
(12)
14
34
817
872
888
910
Net Income (Common)
(20 450)
N/A
(20 138)
+2%
(21 763)
-8%
(26 500)
-22%
10 957
N/A
13 377
+22%
14 179
+6%
19 943
+41%
(6 615)
N/A
(6 185)
+7%
(4 661)
+25%
(5 118)
-10%
(14 780)
-189%
(15 644)
-6%
(15 948)
-2%
(15 604)
+2%
(13 418)
+14%
(11 466)
+15%
(10 578)
+8%
(12 223)
-16%
(13 400)
-10%
(21 826)
-63%
(22 297)
-2%
(25 200)
-13%
(27 412)
-9%
(14 775)
+46%
(12 530)
+15%
(11 758)
+6%
EPS (Diluted)
-8.4
N/A
-8.27
+2%
-8.95
-8%
-10.87
-21%
4.34
N/A
5.5
+27%
5.83
+6%
8.16
+40%
-2.72
N/A
-2.51
+8%
-1.9
+24%
-2.08
-9%
-6.02
-189%
-6.38
-6%
-6.51
-2%
-6.37
+2%
-5.46
+14%
-4.69
+14%
-4.3
+8%
-4.97
-16%
-5.45
-10%
-8.89
-63%
-9.05
-2%
-10.28
-14%
-11.16
-9%
-6.02
+46%
-5.12
+15%
-4.79
+6%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett