Jindal Poly Investment and Finance Company Ltd
NSE:JPOLYINVST
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
J
|
Jindal Poly Investment and Finance Company Ltd
NSE:JPOLYINVST
|
IN |
|
K
|
Kiwi Property Group Ltd
OTC:KWIPF
|
NZ |
|
Knight-Swift Transportation Holdings Inc
NYSE:KNX
|
US |
|
Wereldhave Belgium NV
XBRU:WEHB
|
BE |
|
APA Group
ASX:APA
|
AU |
|
L
|
Larq SA
WSE:LRQ
|
PL |
|
Canada Goose Holdings Inc
TSX:GOOS
|
CA |
|
Talbros Engineering Ltd
BSE:538987
|
IN |
Income Statement
Earnings Waterfall
Jindal Poly Investment and Finance Company Ltd
Income Statement
Jindal Poly Investment and Finance Company Ltd
| Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
463
|
0
|
0
|
0
|
527
|
0
|
0
|
0
|
1 074
|
0
|
0
|
0
|
1 121
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
10
N/A
|
10
+2%
|
10
-3%
|
10
+3%
|
10
-2%
|
10
-4%
|
10
N/A
|
10
N/A
|
9
-6%
|
9
-2%
|
4 814
+54 600%
|
11 011
+129%
|
18 618
+69%
|
25 385
+36%
|
28 045
+10%
|
30 103
+7%
|
30 312
+1%
|
23 543
-22%
|
16 077
-32%
|
7 819
-51%
|
2
-100%
|
6
+157%
|
7
+18%
|
7
-1%
|
7
0%
|
4
-37%
|
112
+2 572%
|
113
+1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2 325)
|
(5 206)
|
(8 507)
|
(11 471)
|
(12 521)
|
(14 187)
|
(15 204)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
2 483
N/A
|
5 801
+134%
|
10 111
+74%
|
13 914
+38%
|
15 524
+12%
|
15 916
+3%
|
15 109
-5%
|
0
N/A
|
0
N/A
|
0
N/A
|
2
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||||
| Operating Expenses |
(1 483)
|
(1 482)
|
(1 481)
|
(1 481)
|
(180)
|
(180)
|
(917)
|
(917)
|
(7)
|
(8)
|
(1 208)
|
(2 924)
|
(5 736)
|
(7 561)
|
(8 678)
|
(8 939)
|
(7 553)
|
(18 008)
|
(12 316)
|
(5 792)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
|
| Selling, General & Administrative |
(6)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(85)
|
(215)
|
(360)
|
(492)
|
(585)
|
(621)
|
(4 612)
|
(494)
|
(320)
|
(153)
|
(4)
|
(2)
|
(2)
|
(2)
|
(4)
|
(2)
|
(2)
|
(2)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(293)
|
(745)
|
(2 246)
|
(2 963)
|
(3 392)
|
(3 662)
|
(2 801)
|
(2 085)
|
(1 363)
|
(640)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(1 477)
|
(1 477)
|
(1 477)
|
(1 476)
|
(176)
|
(176)
|
(913)
|
(913)
|
(3)
|
(4)
|
(831)
|
(1 964)
|
(3 130)
|
(4 106)
|
(4 701)
|
(4 655)
|
(140)
|
(15 430)
|
(10 633)
|
(4 998)
|
0
|
(2)
|
(2)
|
(2)
|
(0)
|
(2)
|
(2)
|
(2)
|
|
| Operating Income |
(1 473)
N/A
|
(1 472)
+0%
|
(1 471)
+0%
|
(1 470)
+0%
|
(170)
+88%
|
(170)
N/A
|
(908)
-434%
|
(907)
+0%
|
2
N/A
|
1
-35%
|
1 281
+98 438%
|
2 882
+125%
|
4 375
+52%
|
6 353
+45%
|
6 846
+8%
|
6 978
+2%
|
7 556
+8%
|
5 535
-27%
|
3 761
-32%
|
2 027
-46%
|
(2)
N/A
|
2
N/A
|
3
+40%
|
3
+0%
|
3
+7%
|
0
-92%
|
108
+47 281%
|
109
+1%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||
| Interest Income Expense |
(775)
|
(786)
|
(685)
|
(690)
|
(189)
|
(47)
|
(34)
|
100
|
(312)
|
3 127
|
4 251
|
3 152
|
7 194
|
2 759
|
1 246
|
2 092
|
(143)
|
597
|
1 613
|
2 953
|
2 979
|
3 121
|
3 974
|
3 298
|
2 697
|
2 772
|
1 873
|
9 926
|
|
| Non-Reccuring Items |
(194)
|
(194)
|
(194)
|
(194)
|
(738)
|
(738)
|
0
|
0
|
0
|
3 253
|
6 797
|
6 803
|
3 791
|
546
|
(2 998)
|
(3 004)
|
(42)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
37
|
84
|
13
|
673
|
648
|
730
|
143
|
215
|
205
|
75
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(2 441)
N/A
|
(2 452)
0%
|
(2 350)
+4%
|
(2 354)
0%
|
(1 096)
+53%
|
(955)
+13%
|
(941)
+1%
|
(806)
+14%
|
(309)
+62%
|
6 383
N/A
|
12 366
+94%
|
12 921
+4%
|
15 373
+19%
|
10 331
-33%
|
5 742
-44%
|
6 795
+18%
|
7 514
+11%
|
6 346
-16%
|
5 579
-12%
|
5 056
-9%
|
2 978
-41%
|
3 124
+5%
|
3 977
+27%
|
3 301
-17%
|
2 700
-18%
|
2 772
+3%
|
1 981
-29%
|
10 035
+407%
|
|
| Net Income | |||||||||||||||||||||||||||||
| Tax Provision |
0
|
(0)
|
(0)
|
(2)
|
(3)
|
(4)
|
(4)
|
(3)
|
(1)
|
(1)
|
(298)
|
(614)
|
(945)
|
(1 403)
|
(1 885)
|
(2 064)
|
(2 532)
|
(2 080)
|
(1 307)
|
(819)
|
(22)
|
(24)
|
(24)
|
(24)
|
258
|
254
|
223
|
(1 145)
|
|
| Income from Continuing Operations |
(2 441)
|
(2 452)
|
(2 350)
|
(2 355)
|
(1 099)
|
(958)
|
(945)
|
(809)
|
(310)
|
6 382
|
12 067
|
12 307
|
14 428
|
8 929
|
3 858
|
4 731
|
4 982
|
4 266
|
4 272
|
4 237
|
2 956
|
3 100
|
3 953
|
3 277
|
2 958
|
3 027
|
2 204
|
8 890
|
|
| Income to Minority Interest |
1 085
|
1 091
|
1 040
|
1 046
|
160
|
100
|
97
|
36
|
150
|
(3 119)
|
(5 753)
|
(5 873)
|
(6 474)
|
(3 583)
|
(1 585)
|
(2 049)
|
(2 171)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Equity Earnings Affiliates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(1 356)
N/A
|
(1 361)
0%
|
(1 310)
+4%
|
(1 309)
+0%
|
(939)
+28%
|
(858)
+9%
|
(848)
+1%
|
(773)
+9%
|
(160)
+79%
|
3 263
N/A
|
6 315
+94%
|
6 434
+2%
|
7 954
+24%
|
5 346
-33%
|
2 273
-57%
|
2 682
+18%
|
2 811
+5%
|
2 439
-13%
|
3 043
+25%
|
3 554
+17%
|
2 956
-17%
|
3 100
+5%
|
3 953
+28%
|
3 277
-17%
|
2 958
-10%
|
3 026
+2%
|
2 204
-27%
|
8 890
+303%
|
|
| EPS (Diluted) |
-123.27
N/A
|
-129.62
-5%
|
-124.77
+4%
|
-124.67
+0%
|
-85.36
+32%
|
-81.74
+4%
|
-31.06
+62%
|
-241.56
-678%
|
-14.54
+94%
|
310.8
N/A
|
601.41
+94%
|
612.78
+2%
|
723.09
+18%
|
509.13
-30%
|
216.45
-57%
|
255.46
+18%
|
267.4
+5%
|
232
-13%
|
289.51
+25%
|
338.07
+17%
|
281.18
-17%
|
294.86
+5%
|
376.05
+28%
|
311.78
-17%
|
281.43
-10%
|
287.88
+2%
|
209.66
-27%
|
845.71
+303%
|
|