JSW Infrastructure Ltd
NSE:JSWINFRA

Watchlist Manager
JSW Infrastructure Ltd Logo
JSW Infrastructure Ltd
NSE:JSWINFRA
Watchlist
Price: 288.25 INR -0.36% Market Closed
Market Cap: 597.5B INR

Intrinsic Value

The intrinsic value of one JSWINFRA stock under the Base Case scenario is 193.66 INR. Compared to the current market price of 288.25 INR, JSW Infrastructure Ltd is Overvalued by 33%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

JSWINFRA Intrinsic Value
193.66 INR
Overvaluation 33%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
JSW Infrastructure Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
JSWINFRA
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for JSWINFRA cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

JSW Infrastructure Ltd
NSE:JSWINFRA
IN
N/A
Market Cap
597.1B INR
IPO
Oct 3, 2023
IN
N/A
Market Cap
597.1B INR
IPO
Oct 3, 2023
Price
₹false
EPS
₹false
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about JSW Infrastructure Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
JSW Infrastructure Ltd

Current Assets 58.7B
Cash & Short-Term Investments 44.4B
Receivables 8.4B
Other Current Assets 5.9B
Non-Current Assets 85.2B
Long-Term Investments 1.3B
PP&E 52.3B
Intangibles 27.2B
Other Non-Current Assets 4.5B
Efficiency

Free Cash Flow Analysis
JSW Infrastructure Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
JSW Infrastructure Ltd

Revenue
42.9B INR
Cost of Revenue
-16.2B INR
Gross Profit
26.7B INR
Operating Expenses
-10B INR
Operating Income
16.6B INR
Other Expenses
-3.4B INR
Net Income
13.2B INR
Fundamental Scores

JSWINFRA Profitability Score
Profitability Due Diligence

JSW Infrastructure Ltd's profitability score is 69/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive Operating Income
Exceptional 1-Year Revenue Growth
69/100
Profitability
Score

JSW Infrastructure Ltd's profitability score is 69/100. The higher the profitability score, the more profitable the company is.

JSWINFRA Solvency Score
Solvency Due Diligence

JSW Infrastructure Ltd's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
69/100
Solvency
Score

JSW Infrastructure Ltd's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

JSWINFRA Price Targets Summary
JSW Infrastructure Ltd

Wall Street analysts forecast JSWINFRA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for JSWINFRA is 351.05 INR with a low forecast of 232.3 INR and a high forecast of 420 INR.

Lowest
Price Target
232.3 INR
19% Downside
Average
Price Target
351.05 INR
22% Upside
Highest
Price Target
420 INR
46% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for JSWINFRA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

JSWINFRA Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one JSWINFRA stock?

The intrinsic value of one JSWINFRA stock under the Base Case scenario is 193.66 INR.

Is JSWINFRA stock undervalued or overvalued?

Compared to the current market price of 288.25 INR, JSW Infrastructure Ltd is Overvalued by 33%.

Back to Top