JSW Infrastructure Ltd
NSE:JSWINFRA

Watchlist Manager
JSW Infrastructure Ltd Logo
JSW Infrastructure Ltd
NSE:JSWINFRA
Watchlist
Price: 272.95 INR -0.47% Market Closed
Market Cap: 567.7B INR

Intrinsic Value

The intrinsic value of one JSWINFRA stock under the Base Case scenario is hidden INR. Compared to the current market price of 272.95 INR, JSW Infrastructure Ltd is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

JSWINFRA Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
JSW Infrastructure Ltd

Intrinsic Value History
Dive into the past to invest in the future

JSWINFRA looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether JSWINFRA usually does or if today's premium is unusual.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about JSWINFRA?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is JSWINFRA valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for JSW Infrastructure Ltd.

Explain Valuation
Compare JSWINFRA to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about JSWINFRA?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
JSW Infrastructure Ltd

Current Assets 40.3B
Cash & Short-Term Investments 24.2B
Receivables 10.4B
Other Current Assets 5.7B
Non-Current Assets 136.7B
Long-Term Investments 9.1B
PP&E 90B
Intangibles 26.6B
Other Non-Current Assets 11.1B
Current Liabilities 13.8B
Accounts Payable 3.6B
Other Current Liabilities 10.1B
Non-Current Liabilities 61.2B
Long-Term Debt 50.5B
Other Non-Current Liabilities 10.7B
Efficiency

Free Cash Flow Analysis
JSW Infrastructure Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
JSW Infrastructure Ltd

Revenue
49.5B INR
Cost of Revenue
-20.5B INR
Gross Profit
29B INR
Operating Expenses
-10.5B INR
Operating Income
18.5B INR
Other Expenses
-2.6B INR
Net Income
15.9B INR
Fundamental Scores

JSWINFRA Profitability Score
Profitability Due Diligence

JSW Infrastructure Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
Strong 3Y Average Operating Margin
Exceptional Gross Margin
Exceptional Net Margin
hidden
Profitability
Score

JSW Infrastructure Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

JSWINFRA Solvency Score
Solvency Due Diligence

JSW Infrastructure Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Low D/E
Long-Term Solvency
hidden
Solvency
Score

JSW Infrastructure Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

JSWINFRA Price Targets Summary
JSW Infrastructure Ltd

Wall Street analysts forecast JSWINFRA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for JSWINFRA is 352.34 INR with a low forecast of 242.4 INR and a high forecast of 414.75 INR.

Lowest
Price Target
242.4 INR
11% Downside
Average
Price Target
352.34 INR
29% Upside
Highest
Price Target
414.75 INR
52% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for JSWINFRA is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one JSWINFRA stock?

The intrinsic value of one JSWINFRA stock under the Base Case scenario is hidden INR.

Is JSWINFRA stock undervalued or overvalued?

Compared to the current market price of 272.95 INR, JSW Infrastructure Ltd is hidden .

Back to Top