JTL Industries Ltd
NSE:JTLIND

Watchlist Manager
JTL Industries Ltd Logo
JTL Industries Ltd
NSE:JTLIND
Watchlist
Price: 196.52 INR -2.11% Market Closed
Market Cap: 37.6B INR
Have any thoughts about
JTL Industries Ltd?
Write Note

Income Statement

Earnings Waterfall
JTL Industries Ltd

Revenue
20.4B INR
Cost of Revenue
-18B INR
Gross Profit
2.4B INR
Operating Expenses
-953.3m INR
Operating Income
1.5B INR
Other Expenses
-336.2m INR
Net Income
1.1B INR

Income Statement
JTL Industries Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Revenue
Revenue
973
N/A
1 045
+7%
1 186
+13%
1 204
+2%
1 193
-1%
1 090
-9%
1 043
-4%
1 049
+1%
949
-10%
1 044
+10%
1 061
+2%
997
-6%
1 127
+13%
1 083
-4%
1 104
+2%
1 355
+23%
1 697
+25%
2 062
+21%
2 392
+16%
3 146
+32%
3 219
+2%
3 033
-6%
2 771
-9%
2 231
-19%
2 299
+3%
2 379
+3%
2 727
+15%
3 088
+13%
4 358
+41%
5 640
+29%
7 472
+32%
8 788
+18%
13 553
+54%
15 443
+14%
15 812
+2%
16 291
+3%
15 499
-5%
17 978
+16%
20 000
+11%
22 869
+14%
20 402
-11%
Gross Profit
Cost of Revenue
(910)
(980)
(1 132)
(1 139)
(1 133)
(1 026)
(980)
(984)
(889)
(983)
(991)
(930)
(1 059)
(1 009)
(997)
(1 207)
(1 470)
(1 782)
(2 082)
(2 787)
(2 837)
(2 674)
(2 443)
(1 924)
(2 109)
(3 516)
(3 837)
(4 161)
(3 843)
(5 108)
(6 747)
(7 943)
(12 031)
(13 741)
(14 014)
(14 374)
(13 598)
(15 825)
(17 721)
(20 343)
(17 983)
Gross Profit
62
N/A
65
+5%
54
-17%
65
+20%
60
-8%
64
+7%
63
-2%
65
+3%
60
-8%
61
+1%
70
+15%
68
-3%
69
+2%
75
+8%
107
+44%
148
+38%
227
+53%
280
+23%
310
+11%
358
+16%
382
+7%
360
-6%
328
-9%
307
-6%
190
-38%
(1 138)
N/A
(1 110)
+2%
(1 074)
+3%
515
N/A
532
+3%
725
+36%
845
+16%
1 522
+80%
1 703
+12%
1 797
+6%
1 917
+7%
1 901
-1%
2 153
+13%
2 279
+6%
2 527
+11%
2 420
-4%
Operating Income
Operating Expenses
(36)
(41)
(38)
(51)
(43)
(37)
(39)
(37)
(46)
(52)
(60)
(64)
(48)
(46)
(46)
(48)
(85)
(103)
(108)
(113)
(152)
(148)
(146)
(158)
(41)
1 275
1 266
1 262
(204)
(137)
(191)
(206)
(659)
(799)
(779)
(808)
(650)
(691)
(760)
(874)
(953)
Selling, General & Administrative
(11)
(11)
(11)
(12)
(11)
(12)
(12)
(11)
(11)
(11)
(11)
(14)
(12)
(12)
(12)
(10)
(15)
(16)
(17)
(17)
(145)
(21)
(23)
(27)
(28)
(32)
(33)
(33)
(102)
(32)
(65)
(86)
(618)
(218)
(204)
(204)
(597)
(218)
(247)
(267)
(212)
Depreciation & Amortization
(5)
(5)
(6)
(6)
(2)
(4)
(4)
(2)
(4)
(4)
(4)
(5)
(4)
(4)
(5)
(5)
(5)
(5)
(6)
(6)
(7)
(9)
(11)
(13)
(15)
(16)
(16)
(16)
(17)
(18)
(19)
(20)
(32)
(36)
(39)
(42)
(43)
(47)
(53)
(59)
(56)
Other Operating Expenses
(19)
(25)
(21)
(34)
(29)
(22)
(24)
(24)
(31)
(37)
(45)
(45)
(33)
(30)
(29)
(33)
(65)
(81)
(85)
(89)
0
(118)
(111)
(118)
2
1 323
1 315
1 311
(85)
(87)
(107)
(100)
(10)
(545)
(536)
(563)
(11)
(425)
(461)
(548)
(686)
Operating Income
27
N/A
24
-9%
16
-33%
14
-15%
18
+31%
27
+49%
24
-12%
28
+16%
14
-49%
9
-39%
10
+16%
4
-65%
20
+471%
28
+42%
62
+117%
101
+64%
142
+41%
177
+25%
202
+14%
246
+21%
229
-7%
212
-7%
183
-14%
149
-18%
149
0%
137
-8%
156
+14%
189
+21%
311
+65%
395
+27%
535
+35%
639
+19%
863
+35%
903
+5%
1 018
+13%
1 109
+9%
1 251
+13%
1 463
+17%
1 519
+4%
1 653
+9%
1 466
-11%
Pre-Tax Income
Interest Income Expense
(18)
(17)
(15)
(14)
(15)
(16)
(14)
(16)
(9)
(12)
(13)
(10)
(8)
(11)
(10)
(13)
(9)
(21)
(24)
(30)
(23)
(34)
(36)
(37)
(25)
(46)
(55)
(59)
(61)
(88)
(83)
(83)
(46)
(71)
(84)
(82)
0
(68)
(57)
(61)
(51)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(11)
(11)
(11)
(11)
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(1)
(1)
4
10
10
10
10
5
11
12
11
17
10
15
9
6
(6)
1
3
3
0
7
13
15
12
37
38
36
21
54
51
53
6
42
52
59
(14)
35
54
53
87
Pre-Tax Income
8
N/A
6
-23%
5
-25%
10
+104%
13
+35%
21
+60%
19
-8%
17
-11%
16
-6%
9
-43%
8
-11%
10
+23%
22
+120%
33
+49%
60
+84%
94
+56%
127
+35%
157
+23%
181
+16%
218
+21%
206
-6%
185
-10%
159
-14%
127
-20%
136
+7%
128
-6%
139
+8%
166
+19%
270
+63%
361
+34%
502
+39%
609
+21%
823
+35%
875
+6%
975
+11%
1 076
+10%
1 226
+14%
1 418
+16%
1 517
+7%
1 645
+8%
1 502
-9%
Net Income
Tax Provision
(3)
(2)
(2)
(3)
(4)
(7)
(7)
(5)
(4)
(2)
(1)
(2)
(8)
(13)
(21)
(32)
(47)
(56)
(66)
(79)
(61)
(52)
(40)
(26)
(36)
(32)
(36)
(43)
(70)
(93)
(133)
(160)
(213)
(224)
(251)
(279)
(325)
(373)
(395)
(425)
(372)
Income from Continuing Operations
5
4
3
7
8
14
12
12
12
7
8
8
14
20
40
62
80
100
115
139
145
133
119
102
101
96
103
123
201
269
369
449
611
651
724
797
901
1 045
1 121
1 220
1 130
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Equity Earnings Affiliates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
5
N/A
4
-25%
3
-25%
7
+120%
8
+21%
14
+76%
12
-16%
12
-3%
12
+4%
7
-38%
8
+3%
8
+4%
14
+77%
20
+44%
40
+96%
62
+58%
80
+28%
100
+25%
115
+15%
139
+21%
145
+4%
133
-8%
119
-10%
102
-15%
101
-1%
96
-5%
103
+7%
123
+20%
201
+63%
269
+34%
369
+38%
449
+22%
611
+36%
651
+7%
724
+11%
797
+10%
901
+13%
1 045
+16%
1 121
+7%
1 220
+9%
1 130
-7%
EPS (Diluted)
0.05
N/A
0.04
-20%
0.03
-25%
0.07
+133%
0.08
+14%
0.14
+75%
0.12
-14%
0.11
-8%
0.12
+9%
0.07
-42%
0.07
N/A
0.08
+14%
0.14
+75%
0.2
+43%
0.39
+95%
0.62
+59%
0.8
+29%
1
+25%
1.15
+15%
1.39
+21%
1.45
+4%
0.96
-34%
1.19
+24%
1.01
-15%
0.95
-6%
0.89
-6%
0.96
+8%
1.16
+21%
1.89
+63%
2.53
+34%
3.03
+20%
3.84
+27%
4.66
+21%
4.52
-3%
5.89
+30%
6.06
+3%
4.64
-23%
5.37
+16%
6.14
+14%
6.67
+9%
6.52
-2%

See Also

Discover More