Jubilant Foodworks Ltd
NSE:JUBLFOOD

Watchlist Manager
Jubilant Foodworks Ltd Logo
Jubilant Foodworks Ltd
NSE:JUBLFOOD
Watchlist
Price: 585 INR 0.14%
Market Cap: 384.7B INR

Intrinsic Value

The intrinsic value of one JUBLFOOD stock under the Base Case scenario is 529.28 INR. Compared to the current market price of 585 INR, Jubilant Foodworks Ltd is Overvalued by 10%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

JUBLFOOD Intrinsic Value
529.28 INR
Overvaluation 10%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Jubilant Foodworks Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about JUBLFOOD?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is JUBLFOOD valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Jubilant Foodworks Ltd.

Explain Valuation
Compare JUBLFOOD to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about JUBLFOOD?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Jubilant Foodworks Ltd

Current Assets 10.8B
Cash & Short-Term Investments 2B
Receivables 3.3B
Other Current Assets 5.4B
Non-Current Assets 77B
Long-Term Investments 3.7B
PP&E 49.3B
Intangibles 20.8B
Other Non-Current Assets 3.2B
Current Liabilities 20.6B
Accounts Payable 8.8B
Other Current Liabilities 11.8B
Non-Current Liabilities 45.5B
Long-Term Debt 39.9B
Other Non-Current Liabilities 5.6B
Efficiency

Free Cash Flow Analysis
Jubilant Foodworks Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Jubilant Foodworks Ltd

Revenue
88.5B INR
Cost of Revenue
-25.1B INR
Gross Profit
63.4B INR
Operating Expenses
-55.1B INR
Operating Income
8.3B INR
Other Expenses
-4.6B INR
Net Income
3.7B INR
Fundamental Scores

JUBLFOOD Profitability Score
Profitability Due Diligence

Jubilant Foodworks Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Positive 3Y Average ROE
Positive ROE
50/100
Profitability
Score

Jubilant Foodworks Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

JUBLFOOD Solvency Score
Solvency Due Diligence

Jubilant Foodworks Ltd's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Average D/E
Short-Term Solvency
43/100
Solvency
Score

Jubilant Foodworks Ltd's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

JUBLFOOD Price Targets Summary
Jubilant Foodworks Ltd

Wall Street analysts forecast JUBLFOOD stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for JUBLFOOD is 708.69 INR with a low forecast of 481.77 INR and a high forecast of 1 050 INR.

Lowest
Price Target
481.77 INR
18% Downside
Average
Price Target
708.69 INR
21% Upside
Highest
Price Target
1 050 INR
79% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for JUBLFOOD is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

JUBLFOOD Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one JUBLFOOD stock?

The intrinsic value of one JUBLFOOD stock under the Base Case scenario is 529.28 INR.

Is JUBLFOOD stock undervalued or overvalued?

Compared to the current market price of 585 INR, Jubilant Foodworks Ltd is Overvalued by 10%.

Back to Top