Watchlist Manager

Watchlist

Price: 244.31 INR 3.68% Market Closed

Market Cap: ₹8.5B

	Kabra Extrusion Technik Ltd NSE:KABRAEXTRU	IN
T	Trial Holdings Inc TSE:141A	JP
G	Gothi Plascon India Ltd BSE:531111	IN
C	Crescendo Corp Bhd KLSE:CRESNDO	MY
	AIMA Technology Group Co Ltd SSE:603529	CN
	Hind Rectifiers Ltd NSE:HIRECT	IN
W	Willings Co Ltd KOSDAQ:313760	KR
C	Compass Group PLC XETRA:XGR2	UK
	Usak Seramik Sanayi AS IST:USAK.E	TR
	Indiabulls Real Estate Ltd BSE:532832	IN

Income Statement

Currency: INR

	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	0	0	5	0	0	0	7	1	3	4	8	9	9	9	7	0	0	0	3	0	0	0	3	0	0	0	2	0	0	0	5	0	0	0	10	0	0	0	5	0	0	0	7	0	0	0	17	0	0	0	8	0	0	0	17	0	0	0	22	0	0	0	74	0	0	0	76	0	0	0	0	0	0	0
Revenue	1 005 N/A	1 101 +10%	1 175 +7%	1 243 +6%	1 266 +2%	1 319 +4%	1 395 +6%	1 379 -1%	1 458 +6%	1 608 +10%	1 644 +2%	1 677 +2%	1 535 -8%	1 555 +1%	1 552 0%	1 697 +9%	1 948 +15%	2 038 +5%	2 176 +7%	2 155 -1%	2 239 +4%	2 155 -4%	1 956 -9%	2 007 +3%	1 908 -5%	1 864 -2%	1 881 +1%	1 725 -8%	1 799 +4%	1 853 +3%	1 937 +5%	2 131 +10%	2 232 +5%	2 245 +1%	2 344 +4%	2 304 -2%	2 713 +18%	2 782 +3%	2 817 +1%	2 983 +6%	2 991 +0%	2 999 +0%	3 069 +2%	2 919 -5%	2 985 +2%	441 -85%	910 +107%	1 462 +61%	2 451 +68%	2 365 -4%	2 521 +7%	2 632 +4%	2 202 -16%	2 213 +1%	2 278 +3%	2 234 -2%	2 742 +23%	2 931 +7%	3 072 +5%	3 505 +14%	4 059 +16%	4 557 +12%	5 527 +21%	6 542 +18%	6 700 +2%	6 985 +4%	7 008 +0%	6 178 -12%	6 078 -2%	5 623 -7%	5 079 -10%	5 052 -1%	4 768 -6%	4 747 0%	4 813 +1%	4 704 -2%
Gross Profit
Cost of Revenue	(864)	(783)	(835)	(885)	(1 062)	(932)	(996)	(957)	(1 141)	(1 062)	(1 062)	(1 101)	(1 214)	(1 021)	(1 012)	(1 082)	(1 477)	(1 355)	(1 468)	(1 454)	(1 674)	(1 454)	(1 308)	(1 371)	(1 438)	(1 231)	(1 253)	(1 112)	(1 324)	(1 201)	(1 241)	(1 407)	(1 437)	(1 434)	(1 481)	(1 410)	(1 741)	(1 786)	(1 815)	(1 935)	(1 892)	(1 905)	(1 960)	(1 869)	(1 975)	(280)	(559)	(906)	(1 511)	(1 441)	(1 542)	(1 593)	(1 365)	(1 358)	(1 439)	(1 412)	(1 784)	(1 869)	(1 935)	(2 263)	(2 758)	(3 122)	(3 956)	(4 788)	(4 891)	(5 065)	(5 099)	(4 422)	(4 238)	(3 854)	(3 212)	(3 087)	(2 912)	(2 907)	(3 011)	(2 965)
Gross Profit	141 N/A	318 +125%	340 +7%	358 +5%	204 -43%	387 +90%	399 +3%	422 +6%	317 -25%	546 +72%	582 +6%	576 -1%	321 -44%	534 +66%	540 +1%	615 +14%	472 -23%	683 +45%	709 +4%	701 -1%	565 -19%	702 +24%	647 -8%	637 -2%	470 -26%	633 +35%	629 -1%	613 -2%	476 -22%	653 +37%	696 +7%	724 +4%	795 +10%	811 +2%	863 +6%	894 +4%	972 +9%	995 +2%	1 002 +1%	1 048 +5%	1 099 +5%	1 094 0%	1 109 +1%	1 049 -5%	1 010 -4%	160 -84%	351 +119%	556 +58%	941 +69%	923 -2%	979 +6%	1 040 +6%	837 -20%	856 +2%	839 -2%	823 -2%	959 +17%	1 063 +11%	1 137 +7%	1 242 +9%	1 301 +5%	1 435 +10%	1 571 +9%	1 754 +12%	1 809 +3%	1 920 +6%	1 909 -1%	1 756 -8%	1 840 +5%	1 769 -4%	1 867 +6%	1 965 +5%	1 857 -5%	1 839 -1%	1 801 -2%	1 740 -3%
Operating Income
Operating Expenses	(89)	(226)	(235)	(236)	(116)	(276)	(278)	(281)	(165)	(327)	(359)	(374)	(181)	(362)	(367)	(371)	(176)	(379)	(387)	(407)	(234)	(446)	(457)	(491)	(375)	(557)	(561)	(553)	(370)	(528)	(547)	(572)	(621)	(643)	(675)	(697)	(752)	(769)	(782)	(820)	(805)	(987)	(810)	(787)	(781)	(183)	(382)	(572)	(807)	(828)	(824)	(850)	(789)	(742)	(702)	(645)	(648)	(713)	(770)	(831)	(864)	(967)	(1 050)	(1 180)	(1 179)	(1 302)	(1 361)	(1 348)	(1 386)	(1 365)	(1 370)	(1 424)	(1 591)	(1 680)	(1 802)	(1 898)
Selling, General & Administrative	(73)	(77)	(80)	(84)	(86)	(90)	(97)	(103)	(131)	(121)	(123)	(128)	(144)	(128)	(135)	(137)	(142)	(147)	(152)	(163)	(195)	(180)	(191)	(194)	(213)	(210)	(209)	(213)	(190)	(171)	(164)	(158)	(200)	(211)	(226)	(239)	(256)	(263)	(274)	(288)	(291)	(297)	(307)	(309)	(314)	(93)	(184)	(273)	(558)	(340)	(331)	(322)	(508)	(291)	(279)	(273)	(398)	(298)	(318)	(343)	(584)	(406)	(436)	(461)	(829)	(511)	(531)	(544)	(970)	(560)	(550)	(568)	(1 033)	(616)	(634)	(632)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(39)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(101)	0	0	0	(122)	0	0	0	(80)	0	0	0	(98)	0	0	0	(132)	0	0	0	(162)	0	0	0	(198)	0	0	0
Depreciation & Amortization	(15)	(16)	(17)	(18)	(30)	(34)	(38)	(42)	(34)	(35)	(35)	(36)	(37)	(37)	(38)	(37)	(34)	(34)	(33)	(34)	(39)	(40)	(41)	(43)	(47)	(51)	(55)	(59)	(58)	(59)	(59)	(60)	(59)	(63)	(67)	(71)	(76)	(79)	(82)	(85)	(87)	(82)	(78)	(74)	(70)	(18)	(36)	(53)	(72)	(73)	(75)	(76)	(77)	(82)	(86)	(90)	(97)	(99)	(104)	(109)	(113)	(119)	(124)	(130)	(136)	(141)	(146)	(151)	(156)	(170)	(184)	(194)	(207)	(219)	(246)	(277)
Other Operating Expenses	0	(133)	(138)	(134)	0	(152)	(143)	(136)	0	(172)	(201)	(210)	0	(197)	(195)	(197)	0	(198)	(201)	(208)	0	(226)	(225)	(254)	(115)	(297)	(298)	(281)	(83)	(299)	(324)	(354)	(362)	(369)	(383)	(387)	(420)	(426)	(426)	(447)	(427)	(608)	(424)	(403)	(397)	(72)	(162)	(246)	(75)	(415)	(419)	(453)	(82)	(369)	(337)	(282)	(73)	(317)	(349)	(378)	(70)	(442)	(489)	(589)	(82)	(650)	(684)	(653)	(98)	(636)	(636)	(662)	(153)	(845)	(923)	(988)
Operating Income	53 N/A	92 +73%	105 +14%	122 +17%	88 -28%	111 +26%	121 +9%	141 +17%	153 +8%	219 +44%	222 +1%	202 -9%	141 -30%	171 +22%	173 +1%	245 +42%	295 +21%	304 +3%	322 +6%	294 -9%	331 +13%	255 -23%	190 -25%	146 -23%	96 -34%	76 -21%	67 -11%	60 -10%	106 +75%	125 +18%	150 +20%	152 +2%	174 +14%	168 -3%	188 +11%	197 +5%	220 +12%	226 +3%	220 -3%	228 +4%	294 +29%	107 -64%	300 +181%	262 -12%	229 -13%	(23) N/A	(31) -34%	(16) +47%	134 N/A	95 -29%	155 +63%	189 +22%	48 -75%	113 +136%	137 +21%	178 +30%	311 +74%	350 +12%	367 +5%	412 +12%	437 +6%	468 +7%	521 +11%	574 +10%	631 +10%	618 -2%	548 -11%	408 -26%	453 +11%	403 -11%	497 +23%	541 +9%	266 -51%	160 -40%	(1) N/A	(158) -16 144%
Pre-Tax Income
Interest Income Expense	7	(5)	(5)	(6)	7	(5)	(6)	(6)	5	(1)	(3)	(5)	(6)	(9)	(9)	(9)	4	(2)	(3)	(3)	21	(6)	(8)	(10)	37	(9)	(9)	(9)	47	(32)	(31)	(33)	(5)	(15)	(17)	(19)	(10)	(38)	(41)	(37)	(5)	(15)	(12)	(14)	(10)	(4)	(11)	(18)	(17)	(25)	(23)	(20)	(1)	(19)	(22)	(26)	2	(24)	(23)	(22)	(3)	(34)	(48)	(69)	(77)	(99)	(104)	(96)	12	(56)	(58)	(56)	58	(22)	(21)	(33)
Non-Reccuring Items	0	0	0	0	0	0	0	0	(2)	0	0	0	(1)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(185)	(185)	(185)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	85	0	0	0
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	0	0	0	0	0	0	0	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	23	0	0	0	10	0	0	0	36	(6)	(4)	0	27	4	18	19	9	18	48	50	0	57	29	36	(7)	37	60	54	(24)	53	22	23	6	20	27	21	61	85	148	273	210	325	251	128	10	3	138	142	190	201	76	79	14	30	25	24	4	29	36	33	1	23	24	32	(11)	39	49	57	(22)	47	43	42	(11)	154	145	143
Pre-Tax Income	83 N/A	87 +5%	100 +14%	117 +17%	104 -11%	106 +2%	115 +9%	135 +17%	192 +42%	212 +11%	216 +2%	196 -9%	161 -18%	166 +3%	182 +9%	255 +40%	308 +21%	320 +4%	367 +15%	340 -7%	352 +3%	306 -13%	211 -31%	172 -18%	126 -27%	103 -18%	117 +14%	106 -10%	128 +21%	146 +13%	140 -4%	143 +1%	175 +23%	174 -1%	198 +14%	198 +0%	271 +36%	273 +1%	142 -48%	279 +96%	315 +13%	416 +32%	539 +29%	376 -30%	228 -39%	(24) N/A	97 N/A	108 +11%	308 +186%	271 -12%	209 -23%	248 +19%	62 -75%	124 +99%	140 +13%	176 +26%	316 +80%	355 +12%	380 +7%	423 +11%	435 +3%	458 +5%	497 +9%	537 +8%	543 +1%	558 +3%	493 -12%	369 -25%	444 +20%	395 -11%	483 +22%	528 +9%	398 -25%	291 -27%	123 -58%	(48) N/A
Net Income
Tax Provision	(20)	(20)	(20)	(20)	(31)	(36)	(46)	(56)	(47)	(48)	(50)	(45)	(44)	(50)	(68)	(85)	(94)	(101)	(101)	(103)	(94)	(84)	(55)	(37)	(26)	(23)	(21)	(19)	(20)	(20)	(25)	(22)	(33)	(33)	(37)	(37)	(47)	(47)	(59)	(88)	(91)	(112)	(100)	(69)	(24)	0	(29)	(27)	(64)	(64)	(23)	(18)	12	8	(18)	(54)	(71)	(79)	(99)	(111)	(132)	(141)	(151)	(164)	(168)	(167)	(141)	(97)	(105)	(94)	(115)	(124)	(76)	(66)	(17)	33
Income from Continuing Operations	63	68	80	97	73	69	69	79	145	164	166	151	117	117	114	170	215	220	266	237	258	223	156	135	100	80	96	87	109	125	116	120	142	141	161	161	224	226	83	191	224	304	439	308	204	(24)	67	81	244	207	186	230	74	132	122	123	246	275	282	311	303	317	346	373	375	391	353	272	338	301	368	403	322	226	106	(14)
Net Income (Common)	63 N/A	68 +7%	80 +18%	97 +21%	73 -25%	69 -4%	69 -1%	79 +14%	145 +85%	164 +13%	166 +1%	151 -9%	117 -22%	117 0%	114 -2%	170 +49%	215 +27%	220 +2%	266 +21%	237 -11%	258 +9%	223 -14%	156 -30%	135 -13%	100 -26%	80 -20%	96 +20%	87 -10%	109 +25%	125 +15%	116 -8%	120 +4%	142 +18%	141 -1%	161 +14%	161 +0%	224 +39%	226 +1%	83 -63%	191 +130%	224 +17%	304 +36%	439 +44%	308 -30%	204 -34%	(24) N/A	67 N/A	81 +20%	244 +203%	207 -15%	186 -10%	230 +24%	74 -68%	132 +78%	122 -8%	123 +0%	246 +100%	275 +12%	282 +2%	311 +10%	303 -3%	317 +5%	346 +9%	373 +8%	375 +1%	391 +4%	353 -10%	272 -23%	338 +24%	301 -11%	368 +22%	403 +10%	322 -20%	226 -30%	106 -53%	(14) N/A
EPS (Diluted)	2.31 N/A	2.12 -8%	2.51 +18%	3.05 +22%	2.28 -25%	2.18 -4%	2.13 -2%	2.47 +16%	4.55 +84%	5.15 +13%	5.2 +1%	4.73 -9%	3.67 -22%	3.66 0%	3.58 -2%	5.32 +49%	6.73 +27%	6.84 +2%	8.34 +22%	7.42 -11%	8.09 +9%	6.99 -14%	4.9 -30%	4.25 -13%	3.14 -26%	2.53 -19%	3.01 +19%	2.71 -10%	3.4 +25%	4.01 +18%	3.62 -10%	3.76 +4%	4.46 +19%	4.4 -1%	5.03 +14%	5.05 +0%	7.02 +39%	7.24 +3%	2.6 -64%	5.99 +130%	7.03 +17%	9.51 +35%	13.7 +44%	9.63 -30%	6.4 -34%	-0.74 N/A	2.11 N/A	2.52 +19%	7.64 +203%	6.51 -15%	5.81 -11%	7.2 +24%	2.32 -68%	4.23 +82%	3.82 -10%	3.84 +1%	7.7 +101%	8.62 +12%	8.82 +2%	9.75 +11%	9.41 -3%	9.07 -4%	9.88 +9%	10.65 +8%	10.72 +1%	10.97 +2%	10.09 -8%	7.82 -22%	9.8 +25%	8.58 -12%	10.49 +22%	11.52 +10%	9.21 -20%	6.45 -30%	2.87 -56%	-0.41 N/A

Income Statement Balance Sheet Cash Flow Statement

Kabra Extrusion Technik Ltd
NSE:KABRAEXTRU

Income Statement

Earnings Waterfall
Kabra Extrusion Technik Ltd

Income Statement
Kabra Extrusion Technik Ltd

See Also

Company

Help

Tools

Stocks

Kabra Extrusion Technik Ltd NSE:KABRAEXTRU

Income Statement

Earnings Waterfall Kabra Extrusion Technik Ltd

Income Statement Kabra Extrusion Technik Ltd

See Also

Company

Help

Tools

Stocks

Kabra Extrusion Technik Ltd
NSE:KABRAEXTRU

Earnings Waterfall
Kabra Extrusion Technik Ltd

Income Statement
Kabra Extrusion Technik Ltd