
Kakatiya Cement Sugar and Industries Ltd
NSE:KAKATCEM

Intrinsic Value
The intrinsic value of one
KAKATCEM
stock under the Base Case scenario is
101.86
INR.
Compared to the current market price of 163.27 INR,
Kakatiya Cement Sugar and Industries Ltd
is
Overvalued by 38%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Kakatiya Cement Sugar and Industries Ltd
Loading...
Fundamental Analysis



Revenue & Expenses Breakdown
Kakatiya Cement Sugar and Industries Ltd
Balance Sheet Decomposition
Kakatiya Cement Sugar and Industries Ltd
Current Assets | 1.2B |
Cash & Short-Term Investments | 458.3m |
Receivables | 298.9m |
Other Current Assets | 457m |
Non-Current Assets | 2.1B |
Long-Term Investments | 1.6B |
PP&E | 464.8m |
Other Non-Current Assets | 25.1m |
Free Cash Flow Analysis
Kakatiya Cement Sugar and Industries Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Kakatiya Cement Sugar and Industries Ltd
Revenue
|
1B
INR
|
Cost of Revenue
|
-707.9m
INR
|
Gross Profit
|
294.4m
INR
|
Operating Expenses
|
-440.6m
INR
|
Operating Income
|
-146.2m
INR
|
Other Expenses
|
106m
INR
|
Net Income
|
-40.2m
INR
|
KAKATCEM Profitability Score
Profitability Due Diligence
Kakatiya Cement Sugar and Industries Ltd's profitability score is 34/100. The higher the profitability score, the more profitable the company is.

Score
Kakatiya Cement Sugar and Industries Ltd's profitability score is 34/100. The higher the profitability score, the more profitable the company is.
KAKATCEM Solvency Score
Solvency Due Diligence
Kakatiya Cement Sugar and Industries Ltd's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Score
Kakatiya Cement Sugar and Industries Ltd's solvency score is 47/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
KAKATCEM Price Targets Summary
Kakatiya Cement Sugar and Industries Ltd
Dividends
Current shareholder yield for KAKATCEM is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
KAKATCEM
stock under the Base Case scenario is
101.86
INR.
Compared to the current market price of 163.27 INR,
Kakatiya Cement Sugar and Industries Ltd
is
Overvalued by 38%.