Kanoria Chemicals and Industries Ltd
NSE:KANORICHEM

Watchlist Manager
Kanoria Chemicals and Industries Ltd Logo
Kanoria Chemicals and Industries Ltd
NSE:KANORICHEM
Watchlist
Price: 77.64 INR 3.31% Market Closed
Market Cap: ₹3.4B

Income Statement

Earnings Waterfall
Kanoria Chemicals and Industries Ltd

Income Statement
Kanoria Chemicals and Industries Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2009 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
295
0
0
0
319
0
0
0
317
0
0
0
297
0
0
0
199
0
0
0
313
0
0
0
377
0
0
0
0
0
0
0
Revenue
4 918
N/A
2 587
-47%
5 380
+108%
8 023
+49%
10 735
+34%
10 712
0%
10 404
-3%
10 108
-3%
10 047
-1%
8 818
-12%
8 800
0%
9 717
+10%
10 949
+13%
12 896
+18%
13 822
+7%
13 796
0%
13 691
-1%
14 273
+4%
14 497
+2%
15 113
+4%
15 784
+4%
15 936
+1%
16 032
+1%
15 598
-3%
14 751
-5%
14 594
-1%
14 616
+0%
14 670
+0%
15 367
+5%
16 064
+5%
14 426
-10%
13 609
-6%
Gross Profit
Cost of Revenue
(3 165)
(1 710)
(3 626)
(5 416)
(7 597)
(7 286)
(7 160)
(6 958)
(7 086)
(5 952)
(5 820)
(6 283)
(7 506)
(8 631)
(9 321)
(9 590)
(9 831)
(9 946)
(10 159)
(10 575)
(11 519)
(11 320)
(11 352)
(10 907)
(10 293)
(9 847)
(9 797)
(9 938)
(11 028)
(11 138)
(10 067)
(9 597)
Gross Profit
1 753
N/A
877
-50%
1 753
+100%
2 607
+49%
3 138
+20%
3 426
+9%
3 245
-5%
3 151
-3%
2 961
-6%
2 866
-3%
2 980
+4%
3 434
+15%
3 443
+0%
4 265
+24%
4 501
+6%
4 206
-7%
3 860
-8%
4 326
+12%
4 338
+0%
4 538
+5%
4 265
-6%
4 616
+8%
4 680
+1%
4 691
+0%
4 458
-5%
4 747
+6%
4 820
+2%
4 732
-2%
4 339
-8%
4 926
+14%
4 358
-12%
4 012
-8%
Operating Income
Operating Expenses
(1 028)
(773)
(1 595)
(2 436)
(2 994)
(3 435)
(3 457)
(3 483)
(3 237)
(3 296)
(3 252)
(3 294)
(3 083)
(3 674)
(3 918)
(3 974)
(3 750)
(4 132)
(4 260)
(4 362)
(4 128)
(4 655)
(4 725)
(4 888)
(4 524)
(4 922)
(4 928)
(4 874)
(4 647)
(5 111)
(4 546)
(3 926)
Selling, General & Administrative
(644)
(360)
(740)
(1 110)
(2 390)
(1 553)
(1 561)
(1 580)
(2 516)
(1 505)
(1 507)
(1 552)
(2 362)
(1 777)
(1 884)
(1 920)
(2 972)
(1 985)
(1 988)
(2 061)
(3 309)
(2 226)
(2 337)
(2 345)
(3 669)
(2 321)
(2 278)
(2 311)
(3 717)
(2 422)
(2 000)
(1 564)
Depreciation & Amortization
(383)
(122)
(248)
(372)
(495)
(509)
(515)
(535)
(561)
(569)
(586)
(587)
(580)
(578)
(573)
(571)
(572)
(575)
(575)
(577)
(589)
(602)
(610)
(623)
(593)
(617)
(617)
(617)
(626)
(645)
(579)
(509)
Other Operating Expenses
(1)
(291)
(607)
(954)
(110)
(1 373)
(1 382)
(1 368)
(160)
(1 223)
(1 160)
(1 155)
(141)
(1 318)
(1 461)
(1 484)
(205)
(1 572)
(1 697)
(1 724)
(230)
(1 827)
(1 778)
(1 920)
(262)
(1 984)
(2 034)
(1 945)
(304)
(2 045)
(1 967)
(1 853)
Operating Income
725
N/A
104
-86%
158
+52%
171
+8%
144
-16%
(9)
N/A
(213)
-2 210%
(333)
-57%
(276)
+17%
(430)
-56%
(272)
+37%
140
N/A
360
+157%
592
+64%
583
-1%
231
-60%
111
-52%
194
+75%
78
-60%
176
+126%
137
-22%
(39)
N/A
(46)
-17%
(197)
-332%
(66)
+66%
(175)
-163%
(108)
+38%
(142)
-31%
(308)
-117%
(185)
+40%
(188)
-1%
86
N/A
Pre-Tax Income
Interest Income Expense
(312)
(80)
(179)
(260)
(231)
(360)
(350)
(363)
(154)
(375)
(380)
(349)
(216)
(290)
(260)
(265)
49
(286)
(304)
(334)
(329)
(394)
(430)
(420)
(226)
(432)
(436)
(458)
(389)
(456)
(423)
(388)
Non-Reccuring Items
(243)
0
0
(54)
(54)
(54)
(54)
0
0
(8)
(8)
(38)
(38)
(30)
0
0
0
0
0
0
0
(27)
(24)
(24)
0
0
0
0
(294)
(294)
(294)
(294)
Gain/Loss on Disposition of Assets
(20)
0
0
0
(3)
0
0
0
3
0
0
0
(2)
0
0
0
8
0
0
0
98
0
0
0
23
0
0
0
40
0
0
0
Total Other Income
79
9
93
97
(6)
153
128
257
(1)
238
191
109
10
144
129
155
(37)
278
279
235
(28)
184
179
231
(38)
50
105
27
(21)
89
164
181
Pre-Tax Income
229
N/A
33
-86%
73
+118%
(46)
N/A
(150)
-223%
(270)
-80%
(488)
-81%
(439)
+10%
(428)
+2%
(575)
-34%
(469)
+18%
(138)
+71%
114
N/A
416
+264%
453
+9%
121
-73%
131
+8%
186
+42%
54
-71%
77
+44%
(122)
N/A
(277)
-127%
(320)
-16%
(410)
-28%
(308)
+25%
(557)
-81%
(440)
+21%
(573)
-30%
(973)
-70%
(847)
+13%
(742)
+12%
(415)
+44%
Net Income
Tax Provision
(83)
(18)
(55)
(50)
(45)
(39)
102
118
113
128
23
(2)
46
31
(21)
(91)
(109)
(134)
(78)
1
(7)
24
28
5
(209)
(197)
(274)
(275)
(118)
(141)
(104)
(109)
Income from Continuing Operations
146
15
17
(96)
(195)
(309)
(386)
(321)
(316)
(447)
(446)
(139)
160
447
432
30
22
52
(25)
79
(129)
(253)
(292)
(405)
(517)
(754)
(714)
(848)
(1 090)
(988)
(846)
(524)
Income to Minority Interest
0
9
26
23
46
56
54
68
58
55
41
5
(15)
(38)
(6)
54
46
50
40
32
41
56
54
98
169
220
224
273
246
242
233
113
Net Income (Common)
146
N/A
24
-83%
43
+79%
(74)
N/A
(149)
-102%
(253)
-70%
(333)
-32%
(254)
+24%
(258)
-2%
(392)
-52%
(405)
-3%
(134)
+67%
145
N/A
408
+182%
425
+4%
84
-80%
68
-19%
102
+49%
16
-85%
111
+616%
(88)
N/A
(197)
-124%
(238)
-21%
(307)
-29%
(384)
-25%
(524)
-36%
(479)
+9%
(565)
-18%
(836)
-48%
(748)
+11%
326
N/A
528
+62%
EPS (Diluted)
1.9
N/A
0.55
-71%
0.99
+80%
-1.69
N/A
-3.38
-100%
-5.78
-71%
-7.61
-32%
-5.76
+24%
-5.86
-2%
-8.96
-53%
-9.25
-3%
-3.06
+67%
3.29
N/A
9.34
+184%
9.73
+4%
1.92
-80%
1.56
-19%
2.3
+47%
0.35
-85%
2.52
+620%
-2.01
N/A
-4.47
-122%
-5.44
-22%
-7.01
-29%
-8.78
-25%
-11.99
-37%
-10.95
+9%
-12.94
-18%
-19.13
-48%
-17.09
+11%
7.45
N/A
12.04
+62%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett