Kanoria Chemicals and Industries Ltd
NSE:KANORICHEM
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Kanoria Chemicals and Industries Ltd
NSE:KANORICHEM
|
IN |
|
Autostreets Development Ltd
HKEX:2443
|
CN |
|
Zhejiang Shuanghuan Driveline Co Ltd
SZSE:002472
|
CN |
|
R
|
RGT Bhd
KLSE:RGTBHD
|
MY |
|
CARE Ratings Ltd
NSE:CARERATING
|
IN |
|
Goodfood Market Corp
TSX:FOOD
|
CA |
|
Yeal Electric Co Ltd
SZSE:300923
|
CN |
|
Haimo Technologies Group Corp
SZSE:300084
|
CN |
|
R
|
Rugvista Group AB (publ)
STO:RUG
|
SE |
|
DaFa Properties Group Ltd
HKEX:6111
|
CN |
|
Vallourec SA
OTC:VLOUF
|
FR |
Income Statement
Earnings Waterfall
Kanoria Chemicals and Industries Ltd
Income Statement
Kanoria Chemicals and Industries Ltd
| Mar-2009 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||
| Interest Expense |
295
|
0
|
0
|
0
|
319
|
0
|
0
|
0
|
317
|
0
|
0
|
0
|
297
|
0
|
0
|
0
|
199
|
0
|
0
|
0
|
313
|
0
|
0
|
0
|
377
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
4 918
N/A
|
2 587
-47%
|
5 380
+108%
|
8 023
+49%
|
10 735
+34%
|
10 712
0%
|
10 404
-3%
|
10 108
-3%
|
10 047
-1%
|
8 818
-12%
|
8 800
0%
|
9 717
+10%
|
10 949
+13%
|
12 896
+18%
|
13 822
+7%
|
13 796
0%
|
13 691
-1%
|
14 273
+4%
|
14 497
+2%
|
15 113
+4%
|
15 784
+4%
|
15 936
+1%
|
16 032
+1%
|
15 598
-3%
|
14 751
-5%
|
14 594
-1%
|
14 616
+0%
|
14 670
+0%
|
15 367
+5%
|
16 064
+5%
|
14 426
-10%
|
13 609
-6%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||
| Cost of Revenue |
(3 165)
|
(1 710)
|
(3 626)
|
(5 416)
|
(7 597)
|
(7 286)
|
(7 160)
|
(6 958)
|
(7 086)
|
(5 952)
|
(5 820)
|
(6 283)
|
(7 506)
|
(8 631)
|
(9 321)
|
(9 590)
|
(9 831)
|
(9 946)
|
(10 159)
|
(10 575)
|
(11 519)
|
(11 320)
|
(11 352)
|
(10 907)
|
(10 293)
|
(9 847)
|
(9 797)
|
(9 938)
|
(11 028)
|
(11 138)
|
(10 067)
|
(9 597)
|
|
| Gross Profit |
1 753
N/A
|
877
-50%
|
1 753
+100%
|
2 607
+49%
|
3 138
+20%
|
3 426
+9%
|
3 245
-5%
|
3 151
-3%
|
2 961
-6%
|
2 866
-3%
|
2 980
+4%
|
3 434
+15%
|
3 443
+0%
|
4 265
+24%
|
4 501
+6%
|
4 206
-7%
|
3 860
-8%
|
4 326
+12%
|
4 338
+0%
|
4 538
+5%
|
4 265
-6%
|
4 616
+8%
|
4 680
+1%
|
4 691
+0%
|
4 458
-5%
|
4 747
+6%
|
4 820
+2%
|
4 732
-2%
|
4 339
-8%
|
4 926
+14%
|
4 358
-12%
|
4 012
-8%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 028)
|
(773)
|
(1 595)
|
(2 436)
|
(2 994)
|
(3 435)
|
(3 457)
|
(3 483)
|
(3 237)
|
(3 296)
|
(3 252)
|
(3 294)
|
(3 083)
|
(3 674)
|
(3 918)
|
(3 974)
|
(3 750)
|
(4 132)
|
(4 260)
|
(4 362)
|
(4 128)
|
(4 655)
|
(4 725)
|
(4 888)
|
(4 524)
|
(4 922)
|
(4 928)
|
(4 874)
|
(4 647)
|
(5 111)
|
(4 546)
|
(3 926)
|
|
| Selling, General & Administrative |
(644)
|
(360)
|
(740)
|
(1 110)
|
(2 390)
|
(1 553)
|
(1 561)
|
(1 580)
|
(2 516)
|
(1 505)
|
(1 507)
|
(1 552)
|
(2 362)
|
(1 777)
|
(1 884)
|
(1 920)
|
(2 972)
|
(1 985)
|
(1 988)
|
(2 061)
|
(3 309)
|
(2 226)
|
(2 337)
|
(2 345)
|
(3 669)
|
(2 321)
|
(2 278)
|
(2 311)
|
(3 717)
|
(2 422)
|
(2 000)
|
(1 564)
|
|
| Depreciation & Amortization |
(383)
|
(122)
|
(248)
|
(372)
|
(495)
|
(509)
|
(515)
|
(535)
|
(561)
|
(569)
|
(586)
|
(587)
|
(580)
|
(578)
|
(573)
|
(571)
|
(572)
|
(575)
|
(575)
|
(577)
|
(589)
|
(602)
|
(610)
|
(623)
|
(593)
|
(617)
|
(617)
|
(617)
|
(626)
|
(645)
|
(579)
|
(509)
|
|
| Other Operating Expenses |
(1)
|
(291)
|
(607)
|
(954)
|
(110)
|
(1 373)
|
(1 382)
|
(1 368)
|
(160)
|
(1 223)
|
(1 160)
|
(1 155)
|
(141)
|
(1 318)
|
(1 461)
|
(1 484)
|
(205)
|
(1 572)
|
(1 697)
|
(1 724)
|
(230)
|
(1 827)
|
(1 778)
|
(1 920)
|
(262)
|
(1 984)
|
(2 034)
|
(1 945)
|
(304)
|
(2 045)
|
(1 967)
|
(1 853)
|
|
| Operating Income |
725
N/A
|
104
-86%
|
158
+52%
|
171
+8%
|
144
-16%
|
(9)
N/A
|
(213)
-2 210%
|
(333)
-57%
|
(276)
+17%
|
(430)
-56%
|
(272)
+37%
|
140
N/A
|
360
+157%
|
592
+64%
|
583
-1%
|
231
-60%
|
111
-52%
|
194
+75%
|
78
-60%
|
176
+126%
|
137
-22%
|
(39)
N/A
|
(46)
-17%
|
(197)
-332%
|
(66)
+66%
|
(175)
-163%
|
(108)
+38%
|
(142)
-31%
|
(308)
-117%
|
(185)
+40%
|
(188)
-1%
|
86
N/A
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||
| Interest Income Expense |
(312)
|
(80)
|
(179)
|
(260)
|
(231)
|
(360)
|
(350)
|
(363)
|
(154)
|
(375)
|
(380)
|
(349)
|
(216)
|
(290)
|
(260)
|
(265)
|
49
|
(286)
|
(304)
|
(334)
|
(329)
|
(394)
|
(430)
|
(420)
|
(226)
|
(432)
|
(436)
|
(458)
|
(389)
|
(456)
|
(423)
|
(388)
|
|
| Non-Reccuring Items |
(243)
|
0
|
0
|
(54)
|
(54)
|
(54)
|
(54)
|
0
|
0
|
(8)
|
(8)
|
(38)
|
(38)
|
(30)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(27)
|
(24)
|
(24)
|
0
|
0
|
0
|
0
|
(294)
|
(294)
|
(294)
|
(294)
|
|
| Gain/Loss on Disposition of Assets |
(20)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
98
|
0
|
0
|
0
|
23
|
0
|
0
|
0
|
40
|
0
|
0
|
0
|
|
| Total Other Income |
79
|
9
|
93
|
97
|
(6)
|
153
|
128
|
257
|
(1)
|
238
|
191
|
109
|
10
|
144
|
129
|
155
|
(37)
|
278
|
279
|
235
|
(28)
|
184
|
179
|
231
|
(38)
|
50
|
105
|
27
|
(21)
|
89
|
164
|
181
|
|
| Pre-Tax Income |
229
N/A
|
33
-86%
|
73
+118%
|
(46)
N/A
|
(150)
-223%
|
(270)
-80%
|
(488)
-81%
|
(439)
+10%
|
(428)
+2%
|
(575)
-34%
|
(469)
+18%
|
(138)
+71%
|
114
N/A
|
416
+264%
|
453
+9%
|
121
-73%
|
131
+8%
|
186
+42%
|
54
-71%
|
77
+44%
|
(122)
N/A
|
(277)
-127%
|
(320)
-16%
|
(410)
-28%
|
(308)
+25%
|
(557)
-81%
|
(440)
+21%
|
(573)
-30%
|
(973)
-70%
|
(847)
+13%
|
(742)
+12%
|
(415)
+44%
|
|
| Net Income | |||||||||||||||||||||||||||||||||
| Tax Provision |
(83)
|
(18)
|
(55)
|
(50)
|
(45)
|
(39)
|
102
|
118
|
113
|
128
|
23
|
(2)
|
46
|
31
|
(21)
|
(91)
|
(109)
|
(134)
|
(78)
|
1
|
(7)
|
24
|
28
|
5
|
(209)
|
(197)
|
(274)
|
(275)
|
(118)
|
(141)
|
(104)
|
(109)
|
|
| Income from Continuing Operations |
146
|
15
|
17
|
(96)
|
(195)
|
(309)
|
(386)
|
(321)
|
(316)
|
(447)
|
(446)
|
(139)
|
160
|
447
|
432
|
30
|
22
|
52
|
(25)
|
79
|
(129)
|
(253)
|
(292)
|
(405)
|
(517)
|
(754)
|
(714)
|
(848)
|
(1 090)
|
(988)
|
(846)
|
(524)
|
|
| Income to Minority Interest |
0
|
9
|
26
|
23
|
46
|
56
|
54
|
68
|
58
|
55
|
41
|
5
|
(15)
|
(38)
|
(6)
|
54
|
46
|
50
|
40
|
32
|
41
|
56
|
54
|
98
|
169
|
220
|
224
|
273
|
246
|
242
|
233
|
113
|
|
| Net Income (Common) |
146
N/A
|
24
-83%
|
43
+79%
|
(74)
N/A
|
(149)
-102%
|
(253)
-70%
|
(333)
-32%
|
(254)
+24%
|
(258)
-2%
|
(392)
-52%
|
(405)
-3%
|
(134)
+67%
|
145
N/A
|
408
+182%
|
425
+4%
|
84
-80%
|
68
-19%
|
102
+49%
|
16
-85%
|
111
+616%
|
(88)
N/A
|
(197)
-124%
|
(238)
-21%
|
(307)
-29%
|
(384)
-25%
|
(524)
-36%
|
(479)
+9%
|
(565)
-18%
|
(836)
-48%
|
(748)
+11%
|
326
N/A
|
528
+62%
|
|
| EPS (Diluted) |
1.9
N/A
|
0.55
-71%
|
0.99
+80%
|
-1.69
N/A
|
-3.38
-100%
|
-5.78
-71%
|
-7.61
-32%
|
-5.76
+24%
|
-5.86
-2%
|
-8.96
-53%
|
-9.25
-3%
|
-3.06
+67%
|
3.29
N/A
|
9.34
+184%
|
9.73
+4%
|
1.92
-80%
|
1.56
-19%
|
2.3
+47%
|
0.35
-85%
|
2.52
+620%
|
-2.01
N/A
|
-4.47
-122%
|
-5.44
-22%
|
-7.01
-29%
|
-8.78
-25%
|
-11.99
-37%
|
-10.95
+9%
|
-12.94
-18%
|
-19.13
-48%
|
-17.09
+11%
|
7.45
N/A
|
12.04
+62%
|
|