Watchlist Manager

Watchlist

Price: 175.14 INR 10.97% Market Closed

Market Cap: ₹4.1B

	Kanpur Plastipack Ltd NSE:KANPRPLA	IN
	Titanium Transportation Group Inc XTSX:TTR	CA

Income Statement

Currency: INR

	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	23	24	23	22	22	27	0	0	0	40	0	0	0	51	0	0	0	59	0	0	0	62	0	0	0	65	0	0	0	59	0	0	0	55	0	0	0	54	0	0	0	78	0	0	0	93	0	0	0	77	0	0	0	126	0	0	0	110	0	0	0	158	0	0	0	0	0	0	0
Revenue	777 N/A	978 +26%	936 -4%	935 0%	959 +3%	996 +4%	1 067 +7%	1 068 +0%	1 112 +4%	1 176 +6%	1 270 +8%	1 478 +16%	1 681 +14%	1 836 +9%	1 970 +7%	1 917 -3%	1 788 -7%	1 753 -2%	1 701 -3%	1 765 +4%	1 951 +11%	2 114 +8%	2 250 +6%	2 413 +7%	2 483 +3%	2 409 -3%	2 519 +5%	2 522 +0%	2 424 -4%	2 458 +1%	2 406 -2%	2 352 -2%	2 416 +3%	2 419 +0%	2 565 +6%	2 628 +2%	2 759 +5%	2 785 +1%	2 838 +2%	2 982 +5%	3 161 +6%	3 179 +1%	3 224 +1%	3 193 -1%	3 061 -4%	3 147 +3%	3 164 +1%	3 376 +7%	3 787 +12%	4 516 +19%	5 172 +15%	5 822 +13%	6 132 +5%	6 251 +2%	6 274 +0%	5 892 -6%	5 334 -9%	4 766 -11%	4 316 -9%	4 256 -1%	4 548 +7%	4 974 +9%	5 293 +6%	5 605 +6%	5 975 +7%	6 286 +5%	6 759 +8%	6 895 +2%	7 209 +5%
Gross Profit
Cost of Revenue	(504)	(789)	(648)	(647)	(654)	(790)	(713)	(699)	(717)	(910)	(809)	(945)	(1 091)	(1 399)	(1 239)	(1 195)	(1 089)	(1 197)	(1 028)	(1 058)	(1 194)	(1 481)	(1 415)	(1 545)	(1 583)	(1 764)	(1 511)	(1 479)	(1 391)	(1 635)	(1 307)	(1 267)	(1 287)	(1 348)	(1 400)	(1 437)	(1 515)	(1 642)	(1 642)	(1 755)	(1 915)	(2 258)	(1 975)	(1 946)	(1 827)	(2 212)	(1 841)	(1 896)	(2 117)	(2 925)	(2 965)	(3 453)	(3 647)	(4 315)	(3 820)	(3 643)	(3 360)	(3 322)	(2 678)	(2 544)	(2 802)	(3 471)	(3 329)	(3 540)	(3 679)	(4 312)	(4 253)	(4 333)	(4 641)
Gross Profit	273 N/A	190 -30%	288 +52%	289 +0%	306 +6%	207 -32%	354 +71%	369 +4%	395 +7%	266 -33%	462 +73%	533 +15%	590 +11%	438 -26%	731 +67%	722 -1%	699 -3%	556 -20%	674 +21%	707 +5%	757 +7%	633 -16%	835 +32%	868 +4%	900 +4%	644 -28%	1 008 +56%	1 042 +3%	1 033 -1%	823 -20%	1 099 +34%	1 085 -1%	1 129 +4%	1 070 -5%	1 165 +9%	1 190 +2%	1 244 +5%	1 144 -8%	1 196 +5%	1 227 +3%	1 246 +2%	920 -26%	1 249 +36%	1 247 0%	1 233 -1%	935 -24%	1 323 +42%	1 480 +12%	1 670 +13%	1 592 -5%	2 208 +39%	2 369 +7%	2 486 +5%	1 936 -22%	2 454 +27%	2 249 -8%	1 975 -12%	1 443 -27%	1 638 +13%	1 713 +5%	1 746 +2%	1 503 -14%	1 964 +31%	2 065 +5%	2 295 +11%	1 974 -14%	2 506 +27%	2 562 +2%	2 568 +0%
Operating Income
Operating Expenses	(233)	(143)	(238)	(235)	(242)	(144)	(306)	(308)	(321)	(183)	(360)	(409)	(449)	(252)	(514)	(507)	(489)	(371)	(502)	(512)	(537)	(419)	(615)	(648)	(685)	(472)	(738)	(766)	(765)	(527)	(790)	(785)	(824)	(812)	(892)	(925)	(949)	(903)	(960)	(989)	(1 025)	(771)	(1 122)	(1 152)	(1 169)	(843)	(1 181)	(1 270)	(1 377)	(1 133)	(1 704)	(1 890)	(2 003)	(1 547)	(2 115)	(1 984)	(1 849)	(1 324)	(1 583)	(1 604)	(1 690)	(1 434)	(1 942)	(2 034)	(2 085)	(1 662)	(2 089)	(2 081)	(2 084)
Selling, General & Administrative	(28)	(127)	(96)	(98)	(100)	(129)	(47)	(49)	(52)	(165)	(74)	(79)	(85)	(227)	(95)	(103)	(108)	(340)	(98)	(99)	(100)	(381)	(117)	(123)	(129)	(435)	(139)	(147)	(154)	(486)	(165)	(172)	(190)	(766)	(230)	(246)	(254)	(860)	(301)	(317)	(337)	(703)	(337)	(348)	(351)	(752)	(350)	(365)	(383)	(1 036)	(433)	(444)	(460)	(1 440)	(478)	(480)	(472)	(1 212)	(571)	(607)	(653)	(1 304)	(614)	(620)	(637)	(1 518)	(640)	(654)	(679)
Depreciation & Amortization	(12)	(16)	(16)	(16)	(17)	(16)	(17)	(17)	(19)	(18)	(19)	(19)	(21)	(25)	(26)	(27)	(28)	(30)	(32)	(33)	(35)	(37)	(38)	(36)	(38)	(38)	(38)	(42)	(42)	(41)	(52)	(41)	(41)	(42)	(32)	(44)	(46)	(41)	(42)	(47)	(51)	(67)	(78)	(84)	(89)	(89)	(89)	(89)	(90)	(92)	(94)	(98)	(101)	(106)	(109)	(112)	(114)	(113)	(114)	(116)	(119)	(128)	(135)	(140)	(144)	(142)	(136)	(131)	(126)
Other Operating Expenses	(193)	0	(126)	(121)	(126)	0	(242)	(242)	(251)	0	(268)	(310)	(342)	(0)	(392)	(376)	(352)	(1)	(372)	(380)	(403)	(1)	(460)	(488)	(518)	(0)	(561)	(578)	(570)	(0)	(574)	(572)	(593)	(4)	(630)	(635)	(649)	(2)	(617)	(626)	(638)	(1)	(707)	(720)	(729)	(3)	(742)	(816)	(904)	(5)	(1 177)	(1 348)	(1 443)	(2)	(1 528)	(1 392)	(1 263)	0	(898)	(881)	(917)	(1)	(1 193)	(1 274)	(1 305)	(2)	(1 313)	(1 296)	(1 279)
Operating Income	40 N/A	47 +18%	50 +7%	54 +7%	63 +18%	62 -2%	49 -21%	61 +25%	74 +21%	83 +13%	101 +21%	124 +23%	142 +14%	186 +31%	217 +17%	216 0%	210 -3%	185 -12%	172 -7%	195 +13%	219 +13%	214 -2%	220 +3%	220 +0%	215 -2%	172 -20%	270 +57%	277 +2%	268 -3%	296 +10%	309 +4%	300 -3%	305 +2%	259 -15%	273 +6%	266 -3%	295 +11%	241 -18%	236 -2%	238 +1%	221 -7%	150 -32%	127 -15%	95 -25%	64 -32%	92 +42%	142 +55%	210 +48%	293 +40%	459 +57%	504 +10%	479 -5%	483 +1%	389 -19%	339 -13%	265 -22%	126 -52%	119 -5%	55 -54%	109 +97%	56 -48%	69 +22%	22 -68%	31 +43%	209 +570%	312 +49%	417 +34%	480 +15%	484 +1%
Pre-Tax Income
Interest Income Expense	(23)	(24)	(23)	(22)	(22)	(28)	(8)	(16)	(24)	(39)	(48)	(52)	(60)	(53)	(66)	(70)	(71)	(72)	(86)	(94)	(100)	(63)	(92)	(89)	(89)	(17)	(90)	(92)	(81)	(26)	(58)	(61)	(66)	(12)	(82)	(75)	(73)	(39)	(59)	(63)	(79)	(10)	(111)	(111)	(106)	(59)	(96)	(93)	(91)	(5)	(106)	(120)	(134)	(16)	(137)	(147)	(145)	(68)	(122)	(118)	(118)	(80)	(189)	(204)	(215)	(114)	(191)	(168)	(146)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	0	0	0	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(119)	(120)	(119)	(119)
Gain/Loss on Disposition of Assets	0	0	0	0	0	(0)	0	0	0	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(2)	0	0	0	(4)	0	0	0	0	0	0	0	(1)	0	0	0	(1)	0	0	0	(1)	0	0	0	(3)	0	0	0	(20)	0	0	0	0	0	0	0	(1)	0	0	0
Total Other Income	0	6	0	0	0	5	0	0	0	6	10	14	36	21	34	34	16	3	18	19	23	6	26	29	30	11	33	35	36	(11)	5	12	12	(12)	8	(0)	(6)	41	76	94	115	77	165	156	139	32	61	71	73	(11)	103	122	131	2	97	60	50	(9)	65	75	88	27	135	135	146	50	136	129	146
Pre-Tax Income	17 N/A	29 +71%	28 -4%	32 +15%	42 +32%	40 -5%	42 +5%	45 +9%	50 +12%	51 +1%	64 +26%	86 +34%	117 +37%	154 +31%	184 +20%	179 -3%	155 -14%	116 -25%	103 -11%	121 +17%	142 +18%	157 +10%	153 -2%	160 +5%	156 -3%	166 +7%	213 +28%	219 +3%	222 +1%	258 +16%	255 -1%	252 -1%	252 0%	231 -8%	198 -14%	191 -4%	216 +13%	244 +13%	253 +4%	269 +6%	257 -4%	217 -16%	182 -16%	140 -23%	98 -30%	63 -35%	107 +70%	187 +74%	275 +47%	441 +60%	500 +13%	481 -4%	479 0%	371 -23%	299 -19%	179 -40%	31 -83%	21 -31%	(2) N/A	67 N/A	27 -60%	15 -43%	(31) N/A	(38) -20%	140 N/A	127 -9%	242 +90%	322 +33%	365 +13%
Net Income
Tax Provision	(0)	(10)	(10)	(10)	(10)	(14)	(16)	(16)	(16)	(16)	(15)	(15)	(15)	(50)	(60)	(74)	(81)	(47)	(47)	(46)	(55)	(48)	(49)	(51)	(48)	(52)	(67)	(69)	(71)	(93)	(95)	(94)	(96)	(87)	(75)	(74)	(81)	(84)	(85)	(84)	(76)	(55)	(44)	(37)	(26)	(14)	(34)	(57)	(85)	(138)	(148)	(143)	(142)	(109)	(88)	(53)	(25)	15	22	4	22	(7)	5	5	(27)	(16)	(44)	(62)	(76)
Income from Continuing Operations	17	19	18	22	32	25	26	29	35	35	49	71	103	104	124	105	74	69	56	74	88	109	104	110	108	115	146	150	151	165	160	158	155	145	123	117	136	159	169	185	181	162	137	104	71	49	74	130	190	303	352	337	337	262	211	125	6	36	21	71	48	8	(26)	(32)	114	111	197	260	289
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)
Net Income (Common)	17 N/A	19 +13%	18 -5%	22 +23%	32 +46%	25 -20%	26 +1%	29 +14%	35 +18%	35 +0%	49 +42%	71 +45%	103 +45%	104 +1%	124 +20%	105 -15%	74 -30%	67 -10%	54 -19%	72 +33%	85 +19%	106 +24%	102 -4%	107 +5%	106 -1%	115 +8%	146 +28%	150 +2%	151 +1%	165 +9%	160 -3%	158 -2%	155 -2%	145 -7%	123 -15%	117 -5%	136 +16%	159 +17%	169 +6%	185 +10%	181 -2%	162 -10%	137 -15%	104 -25%	71 -31%	49 -31%	74 +49%	130 +77%	190 +46%	303 +59%	352 +16%	337 -4%	337 0%	262 -22%	211 -19%	125 -41%	6 -95%	36 +468%	21 -43%	71 +240%	48 -32%	8 -83%	(26) N/A	(32) -22%	114 N/A	111 -2%	185 +67%	246 +33%	275 +12%
EPS (Diluted)	0.85 N/A	0.95 +12%	0.91 -4%	1.12 +23%	1.63 +46%	1.3 -20%	1.31 +1%	1.5 +15%	1.77 +18%	1.78 +1%	2.51 +41%	3.6 +43%	5.27 +46%	5.3 +1%	6.36 +20%	5.39 -15%	3.76 -30%	3.41 -9%	2.76 -19%	3.68 +33%	4.38 +19%	5.44 +24%	5.22 -4%	5.48 +5%	5.4 -1%	5.86 +9%	7.5 +28%	7.66 +2%	7.72 +1%	8.44 +9%	8.17 -3%	8.01 -2%	7.96 -1%	8.08 +2%	5.82 -28%	5.1 -12%	6.92 +36%	8.6 +24%	7.87 -8%	8.62 +10%	8.45 -2%	7.54 -11%	6.47 -14%	4.79 -26%	3.32 -31%	2.3 -31%	3.42 +49%	6.06 +77%	8.86 +46%	14.09 +59%	16.36 +16%	15.54 -5%	15.73 +1%	12.2 -22%	9.81 -20%	5.84 -40%	0.29 -95%	1.69 +483%	0.96 -43%	3.28 +242%	2.24 -32%	0.38 -83%	-1.23 N/A	-1.47 -20%	4.68 N/A	5.11 +9%	8.05 +58%	10.59 +32%	11.68 +10%

Income Statement Balance Sheet Cash Flow Statement

Kanpur Plastipack Ltd
NSE:KANPRPLA

Income Statement

Earnings Waterfall
Kanpur Plastipack Ltd

Income Statement
Kanpur Plastipack Ltd

See Also

Company

Help

Tools

Stocks

Kanpur Plastipack Ltd NSE:KANPRPLA

Income Statement

Earnings Waterfall Kanpur Plastipack Ltd

Income Statement Kanpur Plastipack Ltd

See Also

Company

Help

Tools

Stocks

Kanpur Plastipack Ltd
NSE:KANPRPLA

Earnings Waterfall
Kanpur Plastipack Ltd

Income Statement
Kanpur Plastipack Ltd