K

Kaynes Technology India Ltd
NSE:KAYNES

Watchlist Manager
Kaynes Technology India Ltd
NSE:KAYNES
Watchlist
Price: 4 331 INR 13.76% Market Closed
Market Cap: 290.3B INR

Intrinsic Value

The intrinsic value of one KAYNES stock under the Base Case scenario is 3 782 INR. Compared to the current market price of 4 331 INR, Kaynes Technology India Ltd is Overvalued by 13%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

KAYNES Intrinsic Value
3 782 INR
Overvaluation 13%
Intrinsic Value
Price
K
Worst Case
Base Case
Best Case

Valuation History
Kaynes Technology India Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about KAYNES?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is KAYNES valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Kaynes Technology India Ltd.

Explain Valuation
Compare KAYNES to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about KAYNES?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Kaynes Technology India Ltd

Current Assets 35.3B
Cash & Short-Term Investments 10.9B
Receivables 11.3B
Other Current Assets 13.1B
Non-Current Assets 32B
Long-Term Investments 6B
PP&E 12.8B
Intangibles 6B
Other Non-Current Assets 7.1B
Current Liabilities 16.9B
Accounts Payable 8.4B
Other Current Liabilities 8.5B
Non-Current Liabilities 3.6B
Long-Term Debt 3.4B
Other Non-Current Liabilities 219m
Efficiency

Free Cash Flow Analysis
Kaynes Technology India Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Kaynes Technology India Ltd

Revenue
32.3B INR
Cost of Revenue
-21.2B INR
Gross Profit
11B INR
Operating Expenses
-6.4B INR
Operating Income
4.6B INR
Other Expenses
-842.1m INR
Net Income
3.8B INR
Fundamental Scores

KAYNES Profitability Score
Profitability Due Diligence

Kaynes Technology India Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROIC
Healthy Gross Margin
Positive 3Y Average ROE
Sustainable 3Y Average Gross Margin
53/100
Profitability
Score

Kaynes Technology India Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

KAYNES Solvency Score
Solvency Due Diligence

Kaynes Technology India Ltd's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Negative Net Debt
Long-Term Solvency
71/100
Solvency
Score

Kaynes Technology India Ltd's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

KAYNES Price Targets Summary
Kaynes Technology India Ltd

Wall Street analysts forecast KAYNES stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for KAYNES is 6 981.69 INR with a low forecast of 5 572.17 INR and a high forecast of 8 902.39 INR.

Lowest
Price Target
5 572.17 INR
29% Upside
Average
Price Target
6 981.69 INR
61% Upside
Highest
Price Target
8 902.39 INR
106% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Kaynes Technology India Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for KAYNES is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one KAYNES stock?

The intrinsic value of one KAYNES stock under the Base Case scenario is 3 782 INR.

Is KAYNES stock undervalued or overvalued?

Compared to the current market price of 4 331 INR, Kaynes Technology India Ltd is Overvalued by 13%.

Back to Top