
KCP Ltd
NSE:KCP

Intrinsic Value
The intrinsic value of one
KCP
stock under the Base Case scenario is
161.41
INR.
Compared to the current market price of 195.08 INR,
KCP Ltd
is
Overvalued by 17%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
KCP Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
KCP Ltd
Balance Sheet Decomposition
KCP Ltd
Current Assets | 17.6B |
Cash & Short-Term Investments | 7B |
Receivables | 3.2B |
Other Current Assets | 7.4B |
Non-Current Assets | 10.9B |
Long-Term Investments | 145.6m |
PP&E | 9.4B |
Intangibles | 47.5m |
Other Non-Current Assets | 1.3B |
Free Cash Flow Analysis
KCP Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
KCP Ltd
Revenue
|
25.2B
INR
|
Cost of Revenue
|
-9.6B
INR
|
Gross Profit
|
15.6B
INR
|
Operating Expenses
|
-13B
INR
|
Operating Income
|
2.6B
INR
|
Other Expenses
|
-916.4m
INR
|
Net Income
|
1.7B
INR
|
KCP Profitability Score
Profitability Due Diligence
KCP Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Score
KCP Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
KCP Solvency Score
Solvency Due Diligence
KCP Ltd's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

Score
KCP Ltd's solvency score is 69/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
KCP Price Targets Summary
KCP Ltd
Dividends
Current shareholder yield for KCP is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
KCP
stock under the Base Case scenario is
161.41
INR.
Compared to the current market price of 195.08 INR,
KCP Ltd
is
Overvalued by 17%.