Intrinsic Value

The intrinsic value of one KCP stock under the Base Case scenario is 166.03 INR. Compared to the current market price of 180.38 INR, KCP Ltd is Overvalued by 8%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

KCP Intrinsic Value
166.03 INR
Overvaluation 8%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
KCP Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about KCP?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is KCP valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for KCP Ltd.

Explain Valuation
Compare KCP to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about KCP?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
KCP Ltd

Current Assets 22.4B
Cash & Short-Term Investments 11.1B
Receivables 1.6B
Other Current Assets 9.7B
Non-Current Assets 12.7B
Long-Term Investments 226.1m
PP&E 11.8B
Intangibles 45.1m
Other Non-Current Assets 635.1m
Current Liabilities 9.5B
Accounts Payable 798m
Other Current Liabilities 8.7B
Non-Current Liabilities 9.3B
Long-Term Debt 2.4B
Other Non-Current Liabilities 6.9B
Efficiency

Free Cash Flow Analysis
KCP Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
KCP Ltd

Revenue
25.1B INR
Cost of Revenue
-9.3B INR
Gross Profit
15.9B INR
Operating Expenses
-13.3B INR
Operating Income
2.6B INR
Other Expenses
-1.1B INR
Net Income
1.5B INR
Fundamental Scores

KCP Profitability Score
Profitability Due Diligence

KCP Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
ROIC is Increasing
ROE is Increasing
53/100
Profitability
Score

KCP Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

KCP Solvency Score
Solvency Due Diligence

KCP Ltd's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Short-Term Solvency
Long-Term Solvency
65/100
Solvency
Score

KCP Ltd's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

KCP Price Targets Summary
KCP Ltd

There are no price targets for KCP.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for KCP is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

KCP Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one KCP stock?

The intrinsic value of one KCP stock under the Base Case scenario is 166.03 INR.

Is KCP stock undervalued or overvalued?

Compared to the current market price of 180.38 INR, KCP Ltd is Overvalued by 8%.

Back to Top