KEI Industries Ltd
NSE:KEI

Watchlist Manager
KEI Industries Ltd Logo
KEI Industries Ltd
NSE:KEI
Watchlist
Price: 4 163.5 INR -0.52% Market Closed
Market Cap: 398B INR

Intrinsic Value

The intrinsic value of one KEI stock under the Base Case scenario is hidden INR. Compared to the current market price of 4 163.5 INR, KEI Industries Ltd is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

KEI Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
KEI Industries Ltd

Intrinsic Value History
Dive into the past to invest in the future

KEI looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether KEI usually does or if today's premium is unusual.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about KEI?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is KEI valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for KEI Industries Ltd.

Explain Valuation
Compare KEI to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about KEI?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
KEI Industries Ltd

Current Assets 56.7B
Cash & Short-Term Investments 16.1B
Receivables 16.7B
Other Current Assets 23.9B
Non-Current Assets 23.4B
Long-Term Investments 146m
PP&E 21.8B
Intangibles 11.4m
Other Non-Current Assets 1.5B
Current Liabilities 16.3B
Accounts Payable 10.8B
Short-Term Debt 1.8B
Other Current Liabilities 3.7B
Non-Current Liabilities 1.9B
Long-Term Debt 501.4m
Other Non-Current Liabilities 1.4B
Efficiency

Free Cash Flow Analysis
KEI Industries Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
KEI Industries Ltd

Revenue
107.1B INR
Cost of Revenue
-82.4B INR
Gross Profit
24.8B INR
Operating Expenses
-14.7B INR
Operating Income
10B INR
Other Expenses
-2.1B INR
Net Income
7.9B INR
Fundamental Scores

KEI Profitability Score
Profitability Due Diligence

KEI Industries Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROIC
Positive 3Y Average ROE
Positive ROIC
Positive ROE
hidden
Profitability
Score

KEI Industries Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

KEI Solvency Score
Solvency Due Diligence

KEI Industries Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Altman Z-Score
High Interest Coverage
Long-Term Solvency
Negative Net Debt
hidden
Solvency
Score

KEI Industries Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

KEI Price Targets Summary
KEI Industries Ltd

Wall Street analysts forecast KEI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for KEI is 4 602.7 INR with a low forecast of 3 181.5 INR and a high forecast of 5 309.85 INR.

Lowest
Price Target
3 181.5 INR
24% Downside
Average
Price Target
4 602.7 INR
11% Upside
Highest
Price Target
5 309.85 INR
28% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for KEI is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one KEI stock?

The intrinsic value of one KEI stock under the Base Case scenario is hidden INR.

Is KEI stock undervalued or overvalued?

Compared to the current market price of 4 163.5 INR, KEI Industries Ltd is hidden .

Back to Top