Kohinoor Foods Ltd
NSE:KOHINOOR
Kohinoor Foods Ltd
NSE:KOHINOOR
Price:
25.5
INR
0.39%
Market Cap:
₹945.3m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Kohinoor Foods Ltd
NSE:KOHINOOR
|
IN |
|
WP Carey Inc
NYSE:WPC
|
US |
Income Statement
Earnings Waterfall
Kohinoor Foods Ltd
Kohinoor Foods Ltd
Income Statement
Kohinoor Foods Ltd
Kohinoor Foods Ltd
Currency: INR
| Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||
| Interest Expense |
233
|
0
|
0
|
0
|
28
|
0
|
0
|
0
|
41
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
178
|
0
|
0
|
0
|
178
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
6 008
N/A
|
5 520
-8%
|
4 224
-23%
|
2 242
-47%
|
2 153
-4%
|
2 339
+9%
|
2 452
+5%
|
2 563
+5%
|
2 678
+4%
|
2 339
-13%
|
1 696
-27%
|
1 400
-17%
|
986
-30%
|
936
-5%
|
1 126
+20%
|
1 068
-5%
|
825
-23%
|
868
+5%
|
805
-7%
|
869
+8%
|
951
+9%
|
933
-2%
|
947
+1%
|
909
-4%
|
864
-5%
|
788
-9%
|
1 037
+32%
|
1 395
+35%
|
|
| Gross Profit | |||||||||||||||||||||||||||||
| Cost of Revenue |
(6 938)
|
(6 059)
|
(4 369)
|
(1 604)
|
(1 735)
|
(1 563)
|
(1 578)
|
(1 604)
|
(2 003)
|
(1 642)
|
(1 249)
|
(1 093)
|
(812)
|
(534)
|
(607)
|
(549)
|
(310)
|
(344)
|
(281)
|
(309)
|
(348)
|
(325)
|
(337)
|
(331)
|
(647)
|
(317)
|
(607)
|
(999)
|
|
| Gross Profit |
(929)
N/A
|
(539)
+42%
|
(146)
+73%
|
638
N/A
|
418
-34%
|
775
+85%
|
874
+13%
|
959
+10%
|
675
-30%
|
697
+3%
|
448
-36%
|
307
-31%
|
173
-44%
|
402
+132%
|
519
+29%
|
519
+0%
|
515
-1%
|
524
+2%
|
523
0%
|
560
+7%
|
603
+8%
|
609
+1%
|
610
+0%
|
578
-5%
|
217
-62%
|
471
+117%
|
430
-9%
|
396
-8%
|
|
| Operating Income | |||||||||||||||||||||||||||||
| Operating Expenses |
(1 455)
|
(1 845)
|
(1 771)
|
(1 714)
|
(509)
|
(838)
|
(796)
|
(806)
|
(442)
|
(545)
|
(452)
|
(376)
|
(244)
|
(444)
|
(492)
|
(494)
|
(479)
|
(470)
|
(476)
|
(473)
|
(519)
|
(542)
|
(517)
|
(566)
|
(202)
|
(513)
|
(532)
|
(485)
|
|
| Selling, General & Administrative |
(1 307)
|
(238)
|
(211)
|
(190)
|
(386)
|
(184)
|
(180)
|
(185)
|
(355)
|
(144)
|
(126)
|
(98)
|
(166)
|
(63)
|
(64)
|
(61)
|
(59)
|
(58)
|
(60)
|
(65)
|
(70)
|
(73)
|
(69)
|
(77)
|
(163)
|
(95)
|
(112)
|
(117)
|
|
| Research & Development |
(1)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(146)
|
(140)
|
(134)
|
(128)
|
(121)
|
(117)
|
(111)
|
(107)
|
(101)
|
(95)
|
(89)
|
(83)
|
(77)
|
(75)
|
(72)
|
(70)
|
(67)
|
(65)
|
(63)
|
(63)
|
(63)
|
(63)
|
(63)
|
(62)
|
(61)
|
(60)
|
(60)
|
(59)
|
|
| Other Operating Expenses |
0
|
(1 467)
|
(1 427)
|
(1 397)
|
0
|
(537)
|
(505)
|
(515)
|
16
|
(307)
|
(238)
|
(195)
|
0
|
(307)
|
(355)
|
(363)
|
(353)
|
(346)
|
(353)
|
(345)
|
(386)
|
(405)
|
(384)
|
(427)
|
24
|
(358)
|
(360)
|
(309)
|
|
| Operating Income |
(2 384)
N/A
|
(2 384)
0%
|
(1 917)
+20%
|
(1 077)
+44%
|
(92)
+91%
|
(62)
+32%
|
78
N/A
|
153
+97%
|
233
+52%
|
152
-35%
|
(4)
N/A
|
(69)
-1 464%
|
(71)
-3%
|
(42)
+41%
|
27
N/A
|
25
-7%
|
36
+43%
|
55
+52%
|
47
-14%
|
87
+86%
|
84
-4%
|
67
-20%
|
94
+40%
|
13
-87%
|
16
+24%
|
(42)
N/A
|
(101)
-140%
|
(88)
+13%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||
| Interest Income Expense |
(280)
|
(39)
|
167
|
(6)
|
(31)
|
(72)
|
(77)
|
(79)
|
(36)
|
(40)
|
(32)
|
(23)
|
1
|
(6)
|
(6)
|
(150)
|
(178)
|
(224)
|
(268)
|
(168)
|
(173)
|
(179)
|
(172)
|
(176)
|
(158)
|
(134)
|
(105)
|
(147)
|
|
| Non-Reccuring Items |
(432)
|
(1 123)
|
(1 110)
|
(1 432)
|
(1 607)
|
(854)
|
(867)
|
(545)
|
58
|
75
|
75
|
75
|
(27)
|
57
|
57
|
57
|
78
|
(0)
|
(0)
|
(1)
|
0
|
0
|
0
|
1
|
3 817
|
3 827
|
3 827
|
3 827
|
|
| Gain/Loss on Disposition of Assets |
(1)
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
32
|
0
|
0
|
0
|
|
| Total Other Income |
(22)
|
13
|
9
|
9
|
(40)
|
20
|
20
|
20
|
(7)
|
28
|
30
|
32
|
41
|
50
|
49
|
52
|
15
|
16
|
15
|
9
|
(1)
|
8
|
9
|
15
|
(2)
|
59
|
82
|
153
|
|
| Pre-Tax Income |
(3 120)
N/A
|
(3 534)
-13%
|
(2 851)
+19%
|
(2 506)
+12%
|
(1 768)
+29%
|
(968)
+45%
|
(845)
+13%
|
(450)
+47%
|
247
N/A
|
214
-14%
|
68
-68%
|
15
-78%
|
(55)
N/A
|
59
N/A
|
127
+114%
|
(15)
N/A
|
(49)
-216%
|
(153)
-214%
|
(206)
-35%
|
(72)
+65%
|
(90)
-24%
|
(104)
-16%
|
(69)
+34%
|
(147)
-114%
|
3 705
N/A
|
3 710
+0%
|
3 704
0%
|
3 744
+1%
|
|
| Net Income | |||||||||||||||||||||||||||||
| Tax Provision |
(1 054)
|
(1 054)
|
(1 053)
|
(1 053)
|
(69)
|
(69)
|
(69)
|
(69)
|
(5)
|
(5)
|
(5)
|
(5)
|
(8)
|
(8)
|
(8)
|
(8)
|
7
|
7
|
7
|
7
|
44
|
44
|
44
|
44
|
(58)
|
(58)
|
(58)
|
(58)
|
|
| Income from Continuing Operations |
(4 174)
|
(4 588)
|
(3 904)
|
(3 559)
|
(1 837)
|
(1 037)
|
(915)
|
(519)
|
242
|
209
|
63
|
10
|
(63)
|
51
|
119
|
(23)
|
(41)
|
(146)
|
(199)
|
(65)
|
(46)
|
(60)
|
(25)
|
(103)
|
3 648
|
3 652
|
3 646
|
3 686
|
|
| Net Income (Common) |
(4 174)
N/A
|
(4 588)
-10%
|
(3 904)
+15%
|
(3 559)
+9%
|
(1 837)
+48%
|
(1 037)
+44%
|
(915)
+12%
|
(519)
+43%
|
242
N/A
|
209
-14%
|
63
-70%
|
10
-84%
|
(63)
N/A
|
51
N/A
|
119
+132%
|
(23)
N/A
|
(41)
-77%
|
(145)
-251%
|
(199)
-37%
|
(65)
+67%
|
(46)
+30%
|
(60)
-32%
|
(25)
+59%
|
(103)
-315%
|
3 648
N/A
|
3 652
+0%
|
3 646
0%
|
3 686
+1%
|
|
| EPS (Diluted) |
-115.94
N/A
|
-123.65
-7%
|
-105.5
+15%
|
-95.92
+9%
|
-49.64
+48%
|
-27.8
+44%
|
-24.65
+11%
|
-14.02
+43%
|
6.54
N/A
|
5.58
-15%
|
1.72
-69%
|
0.28
-84%
|
-1.7
N/A
|
1.39
N/A
|
3.22
+132%
|
-0.63
N/A
|
-1.12
-78%
|
-3.93
-251%
|
-5.37
-37%
|
-1.83
+66%
|
-1.23
+33%
|
-1.62
-32%
|
-0.62
+62%
|
-2.78
-348%
|
98.39
N/A
|
97.98
0%
|
98.95
+1%
|
99.11
+0%
|
|
Switch to:
Switch to:
See Also
Discover More
