Kopran Ltd
NSE:KOPRAN
Kopran Ltd
NSE:KOPRAN
Price:
156.16
INR
0.5%
Market Closed
Market Cap:
₹7.5B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Kopran Ltd
NSE:KOPRAN
|
IN |
|
NC Holdings Co Ltd
TSE:6236
|
JP |
|
J
|
Jaiprakash Power Ventures Ltd
BSE:532627
|
IN |
|
Whirlpool Corp
NYSE:WHR
|
US |
|
Nippon Aqua Co Ltd
TSE:1429
|
JP |
|
G
|
Guobo Electronics Co Ltd
SSE:688375
|
CN |
Income Statement
Earnings Waterfall
Kopran Ltd
Kopran Ltd
Income Statement
Kopran Ltd
Kopran Ltd
Currency: INR
| Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
70
|
0
|
0
|
0
|
88
|
0
|
0
|
0
|
53
|
0
|
0
|
0
|
66
|
0
|
0
|
0
|
70
|
0
|
0
|
0
|
45
|
0
|
0
|
0
|
36
|
0
|
0
|
0
|
45
|
0
|
0
|
0
|
64
|
0
|
0
|
0
|
77
|
0
|
0
|
0
|
|
| Revenue |
2 963
N/A
|
2 971
+0%
|
2 962
0%
|
2 997
+1%
|
3 187
+6%
|
2 977
-7%
|
2 915
-2%
|
3 060
+5%
|
3 147
+3%
|
3 226
+3%
|
3 419
+6%
|
3 531
+3%
|
3 579
+1%
|
3 815
+7%
|
3 771
-1%
|
3 718
-1%
|
3 595
-3%
|
3 962
+10%
|
4 274
+8%
|
4 393
+3%
|
4 918
+12%
|
4 463
-9%
|
4 548
+2%
|
4 746
+4%
|
4 775
+1%
|
5 278
+11%
|
5 172
-2%
|
5 434
+5%
|
5 510
+1%
|
5 424
-2%
|
5 780
+7%
|
5 789
+0%
|
6 146
+6%
|
6 370
+4%
|
6 360
0%
|
6 433
+1%
|
6 296
-2%
|
6 254
-1%
|
5 917
-5%
|
6 198
+5%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 998)
|
(1 803)
|
(1 748)
|
(1 723)
|
(1 810)
|
(1 694)
|
(1 684)
|
(1 830)
|
(1 881)
|
(1 943)
|
(2 053)
|
(2 075)
|
(2 290)
|
(2 278)
|
(2 254)
|
(2 260)
|
(2 315)
|
(2 317)
|
(2 489)
|
(2 512)
|
(3 244)
|
(2 703)
|
(2 735)
|
(2 798)
|
(2 958)
|
(3 059)
|
(3 042)
|
(3 450)
|
(3 881)
|
(3 617)
|
(3 843)
|
(3 728)
|
(4 330)
|
(4 075)
|
(4 110)
|
(4 171)
|
(4 372)
|
(4 041)
|
(3 825)
|
(4 078)
|
|
| Gross Profit |
965
N/A
|
1 167
+21%
|
1 214
+4%
|
1 274
+5%
|
1 377
+8%
|
1 282
-7%
|
1 230
-4%
|
1 230
+0%
|
1 267
+3%
|
1 283
+1%
|
1 366
+7%
|
1 455
+7%
|
1 289
-11%
|
1 537
+19%
|
1 517
-1%
|
1 459
-4%
|
1 280
-12%
|
1 645
+29%
|
1 786
+9%
|
1 881
+5%
|
1 674
-11%
|
1 759
+5%
|
1 813
+3%
|
1 947
+7%
|
1 817
-7%
|
2 219
+22%
|
2 130
-4%
|
1 984
-7%
|
1 628
-18%
|
1 806
+11%
|
1 937
+7%
|
2 061
+6%
|
1 816
-12%
|
2 295
+26%
|
2 250
-2%
|
2 263
+1%
|
1 924
-15%
|
2 213
+15%
|
2 093
-5%
|
2 119
+1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(732)
|
(956)
|
(1 017)
|
(1 028)
|
(1 100)
|
(1 013)
|
(961)
|
(974)
|
(1 046)
|
(1 041)
|
(1 066)
|
(1 089)
|
(912)
|
(1 146)
|
(1 150)
|
(1 131)
|
(900)
|
(1 150)
|
(1 181)
|
(1 188)
|
(950)
|
(1 154)
|
(1 181)
|
(1 259)
|
(1 048)
|
(1 382)
|
(1 398)
|
(1 400)
|
(1 176)
|
(1 463)
|
(1 500)
|
(1 516)
|
(1 136)
|
(1 567)
|
(1 614)
|
(1 671)
|
(1 338)
|
(1 706)
|
(1 708)
|
(1 735)
|
|
| Selling, General & Administrative |
(562)
|
(279)
|
(295)
|
(289)
|
(314)
|
(317)
|
(313)
|
(325)
|
(322)
|
(339)
|
(343)
|
(354)
|
(785)
|
(380)
|
(386)
|
(385)
|
(774)
|
(364)
|
(364)
|
(366)
|
(826)
|
(383)
|
(390)
|
(414)
|
(911)
|
(450)
|
(471)
|
(470)
|
(1 005)
|
(506)
|
(516)
|
(535)
|
(974)
|
(530)
|
(545)
|
(562)
|
(1 142)
|
(626)
|
(648)
|
(660)
|
|
| Depreciation & Amortization |
(81)
|
(82)
|
(82)
|
(82)
|
(83)
|
(84)
|
(85)
|
(86)
|
(85)
|
(86)
|
(86)
|
(86)
|
(87)
|
(89)
|
(92)
|
(94)
|
(96)
|
(98)
|
(100)
|
(100)
|
(102)
|
(104)
|
(106)
|
(110)
|
(111)
|
(115)
|
(119)
|
(122)
|
(127)
|
(129)
|
(124)
|
(125)
|
(129)
|
(135)
|
(146)
|
(153)
|
(156)
|
(160)
|
(164)
|
(168)
|
|
| Other Operating Expenses |
(88)
|
(595)
|
(640)
|
(658)
|
(703)
|
(612)
|
(563)
|
(563)
|
(639)
|
(617)
|
(637)
|
(649)
|
(40)
|
(677)
|
(673)
|
(653)
|
(29)
|
(688)
|
(718)
|
(721)
|
(22)
|
(667)
|
(685)
|
(736)
|
(26)
|
(818)
|
(808)
|
(809)
|
(44)
|
(828)
|
(859)
|
(855)
|
(34)
|
(902)
|
(923)
|
(956)
|
(41)
|
(920)
|
(896)
|
(907)
|
|
| Operating Income |
233
N/A
|
211
-9%
|
196
-7%
|
246
+25%
|
277
+12%
|
269
-3%
|
269
0%
|
256
-5%
|
220
-14%
|
242
+10%
|
300
+24%
|
366
+22%
|
377
+3%
|
391
+4%
|
367
-6%
|
328
-11%
|
380
+16%
|
495
+30%
|
605
+22%
|
694
+15%
|
724
+4%
|
606
-16%
|
632
+4%
|
688
+9%
|
769
+12%
|
837
+9%
|
732
-13%
|
585
-20%
|
453
-23%
|
343
-24%
|
437
+27%
|
545
+25%
|
680
+25%
|
728
+7%
|
636
-13%
|
591
-7%
|
586
-1%
|
506
-14%
|
384
-24%
|
384
0%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(60)
|
(123)
|
(122)
|
(124)
|
(88)
|
(135)
|
(122)
|
(106)
|
(53)
|
(98)
|
(132)
|
(122)
|
(61)
|
(50)
|
(2)
|
(10)
|
(72)
|
(85)
|
(37)
|
(1)
|
119
|
(59)
|
(89)
|
(92)
|
52
|
(40)
|
(102)
|
(146)
|
(83)
|
(71)
|
(39)
|
(15)
|
11
|
(27)
|
(21)
|
(42)
|
(51)
|
(42)
|
(131)
|
(161)
|
|
| Non-Reccuring Items |
(12)
|
(12)
|
(12)
|
(12)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
0
|
(6)
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(54)
|
45
|
76
|
80
|
59
|
103
|
90
|
112
|
63
|
89
|
73
|
32
|
1
|
17
|
17
|
16
|
(20)
|
8
|
7
|
9
|
(8)
|
178
|
181
|
184
|
(3)
|
36
|
36
|
54
|
(10)
|
25
|
22
|
2
|
(15)
|
86
|
86
|
85
|
(15)
|
7
|
5
|
4
|
|
| Pre-Tax Income |
107
N/A
|
122
+14%
|
139
+14%
|
190
+37%
|
248
+30%
|
237
-4%
|
237
0%
|
262
+11%
|
229
-13%
|
233
+2%
|
241
+4%
|
277
+15%
|
317
+14%
|
359
+13%
|
382
+6%
|
334
-13%
|
283
-15%
|
419
+48%
|
570
+36%
|
696
+22%
|
833
+20%
|
724
-13%
|
724
0%
|
779
+8%
|
818
+5%
|
834
+2%
|
667
-20%
|
492
-26%
|
361
-27%
|
297
-18%
|
419
+41%
|
533
+27%
|
675
+27%
|
787
+16%
|
701
-11%
|
634
-9%
|
519
-18%
|
471
-9%
|
258
-45%
|
227
-12%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
(49)
|
(49)
|
(49)
|
(49)
|
(24)
|
(27)
|
(37)
|
(62)
|
(76)
|
(88)
|
(97)
|
(95)
|
(73)
|
(109)
|
(150)
|
(182)
|
(217)
|
(187)
|
(182)
|
(194)
|
(207)
|
(211)
|
(169)
|
(125)
|
(88)
|
(73)
|
(104)
|
(129)
|
(166)
|
(194)
|
(172)
|
(159)
|
(134)
|
(122)
|
(82)
|
(62)
|
|
| Income from Continuing Operations |
107
|
122
|
139
|
190
|
199
|
189
|
189
|
214
|
205
|
206
|
204
|
215
|
240
|
271
|
284
|
239
|
210
|
310
|
420
|
514
|
616
|
537
|
542
|
586
|
610
|
623
|
498
|
367
|
272
|
224
|
315
|
404
|
510
|
593
|
529
|
475
|
386
|
349
|
176
|
165
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
107
N/A
|
122
+14%
|
139
+14%
|
190
+37%
|
199
+5%
|
189
-5%
|
189
0%
|
214
+13%
|
205
-4%
|
206
+1%
|
204
-1%
|
215
+5%
|
240
+12%
|
271
+13%
|
284
+5%
|
239
-16%
|
210
-12%
|
310
+48%
|
420
+35%
|
514
+22%
|
616
+20%
|
537
-13%
|
542
+1%
|
586
+8%
|
610
+4%
|
623
+2%
|
498
-20%
|
367
-26%
|
272
-26%
|
224
-18%
|
315
+41%
|
404
+28%
|
510
+26%
|
593
+16%
|
529
-11%
|
475
-10%
|
386
-19%
|
349
-9%
|
176
-50%
|
165
-6%
|
|
| EPS (Diluted) |
2.59
N/A
|
2.81
+8%
|
3.21
+14%
|
4.38
+36%
|
4.6
+5%
|
4.36
-5%
|
4.36
N/A
|
4.95
+14%
|
4.74
-4%
|
4.78
+1%
|
4.72
-1%
|
4.96
+5%
|
5.55
+12%
|
6.25
+13%
|
6.57
+5%
|
5.52
-16%
|
4.86
-12%
|
7.17
+48%
|
9.7
+35%
|
11.87
+22%
|
14.24
+20%
|
12.41
-13%
|
12.52
+1%
|
13.53
+8%
|
13.77
+2%
|
12.95
-6%
|
10.38
-20%
|
7.6
-27%
|
5.65
-26%
|
4.68
-17%
|
6.41
+37%
|
8.35
+30%
|
10.57
+27%
|
24.57
+132%
|
10.95
-55%
|
9.82
-10%
|
7.99
-19%
|
7.22
-10%
|
3.65
-49%
|
3.41
-7%
|
|
Switch to:
Switch to:
See Also
Discover More
