KPIT Technologies Ltd banner

KPIT Technologies Ltd
NSE:KPITTECH

Watchlist Manager
KPIT Technologies Ltd Logo
KPIT Technologies Ltd
NSE:KPITTECH
Watchlist
Price: 959.3 INR -1.47% Market Closed
Market Cap: ₹261B

Income Statement

Earnings Waterfall
KPIT Technologies Ltd

Income Statement
KPIT Technologies Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
69
0
0
43
169
123
166
161
173
163
153
152
194
173
157
149
323
363
403
0
157
0
0
0
184
0
0
0
Revenue
6 413
N/A
11 470
+79%
16 911
+47%
21 012
+24%
21 562
+3%
21 431
-1%
20 845
-3%
20 517
-2%
20 357
-1%
21 104
+4%
22 158
+5%
23 209
+5%
24 324
+5%
25 507
+5%
27 047
+6%
29 994
+11%
33 650
+12%
37 769
+12%
42 313
+12%
45 711
+8%
48 715
+7%
51 385
+5%
54 108
+5%
56 318
+4%
58 423
+4%
60 165
+3%
61 328
+2%
62 723
+2%
Gross Profit
Cost of Revenue
(1 114)
(833)
(852)
(172)
(1 954)
(37)
(18)
(18)
(1 829)
0
0
0
(1 298)
0
0
(154)
(2 993)
(476)
(652)
(677)
(3 779)
(591)
(559)
(501)
(4 662)
(689)
(728)
(870)
Gross Profit
5 299
N/A
10 637
+101%
16 059
+51%
20 841
+30%
19 608
-6%
21 394
+9%
20 827
-3%
20 499
-2%
18 529
-10%
21 104
+14%
22 158
+5%
23 209
+5%
23 026
-1%
0
N/A
0
N/A
15 535
N/A
30 658
+97%
29 845
-3%
41 661
+40%
45 034
+8%
44 936
0%
50 794
+13%
53 549
+5%
55 817
+4%
53 761
-4%
59 476
+11%
60 600
+2%
61 853
+2%
Operating Income
Operating Expenses
(4 546)
(9 408)
(14 368)
(18 996)
(17 735)
(19 689)
(19 242)
(18 894)
(16 760)
(18 973)
(19 619)
(20 305)
(19 837)
(21 991)
(23 226)
(25 563)
(25 767)
(31 736)
(35 239)
(37 821)
(36 944)
(42 232)
(44 449)
(46 264)
(43 627)
(49 011)
(50 437)
(51 705)
Selling, General & Administrative
(4 183)
(6 827)
(10 449)
(13 711)
(16 223)
(14 316)
(13 867)
(13 612)
(15 015)
(13 886)
(14 702)
(15 308)
(18 078)
(16 876)
(17 851)
(19 473)
(23 884)
(24 160)
(26 949)
(29 201)
(34 403)
(32 728)
(34 423)
(35 771)
(40 633)
(38 003)
(38 335)
(39 046)
Depreciation & Amortization
(188)
(426)
(691)
(973)
(1 080)
(1 172)
(1 262)
(1 317)
(1 332)
(1 288)
(1 224)
(1 198)
(1 196)
(1 220)
(1 256)
(1 349)
(1 464)
(1 604)
(1 758)
(1 853)
(1 958)
(2 033)
(2 113)
(2 197)
(2 250)
(2 353)
(2 540)
(2 765)
Other Operating Expenses
(175)
(2 155)
(3 228)
(4 312)
(431)
(4 201)
(4 112)
(3 966)
(414)
(3 798)
(3 693)
(3 799)
(562)
(3 895)
(4 118)
(4 741)
(419)
(5 972)
(6 533)
(6 767)
(584)
(7 471)
(7 913)
(8 296)
(744)
(8 654)
(9 563)
(9 894)
Operating Income
753
N/A
1 230
+63%
1 692
+38%
1 845
+9%
1 873
+2%
1 705
-9%
1 585
-7%
1 604
+1%
1 769
+10%
2 131
+20%
2 539
+19%
2 904
+14%
3 189
+10%
3 516
+10%
3 821
+9%
4 277
+12%
4 891
+14%
5 558
+14%
6 422
+16%
7 213
+12%
7 992
+11%
8 562
+7%
9 100
+6%
9 553
+5%
10 134
+6%
10 465
+3%
10 162
-3%
10 148
0%
Pre-Tax Income
Interest Income Expense
235
(162)
(285)
(306)
14
(213)
(113)
(31)
(77)
48
141
134
186
202
209
314
(81)
(205)
(282)
(413)
114
(99)
(290)
(419)
70
(397)
(739)
(1 075)
Non-Reccuring Items
(343)
(368)
(343)
(374)
(95)
(71)
(63)
(13)
51
52
20
0
0
0
0
0
0
0
0
0
0
396
846
846
0
0
0
(597)
Gain/Loss on Disposition of Assets
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7
0
0
0
0
0
0
0
207
0
0
0
Total Other Income
27
370
460
562
14
279
194
98
33
28
27
25
70
72
30
(13)
151
261
260
322
(101)
146
302
429
914
848
968
1 160
Pre-Tax Income
672
N/A
1 070
+59%
1 524
+42%
1 727
+13%
1 806
+5%
1 701
-6%
1 602
-6%
1 659
+4%
1 776
+7%
2 259
+27%
2 726
+21%
3 063
+12%
3 445
+12%
3 790
+10%
4 060
+7%
4 578
+13%
4 968
+9%
5 613
+13%
6 399
+14%
7 122
+11%
8 004
+12%
9 005
+13%
9 959
+11%
10 409
+5%
11 325
+9%
10 917
-4%
10 391
-5%
9 636
-7%
Net Income
Tax Provision
(122)
(210)
(296)
(330)
(338)
(301)
(298)
(334)
(305)
(428)
(515)
(579)
(683)
(754)
(839)
(1 019)
(1 099)
(1 277)
(1 485)
(1 680)
(2 019)
(2 323)
(2 653)
(2 801)
(2 929)
(2 843)
(2 664)
(2 445)
Income from Continuing Operations
550
860
1 228
1 397
1 468
1 400
1 304
1 325
1 471
1 831
2 211
2 484
2 762
3 037
3 221
3 559
3 869
4 336
4 915
5 442
5 985
6 682
7 306
7 608
8 396
8 073
7 727
7 191
Income to Minority Interest
(8)
(12)
(20)
(1)
(2)
(1)
15
(16)
(10)
(8)
(15)
(6)
(20)
(42)
(43)
(76)
(59)
(41)
(45)
(24)
(40)
(35)
(30)
(16)
0
0
0
(1)
Net Income (Common)
542
N/A
849
+57%
1 208
+42%
1 396
+16%
1 466
+5%
1 399
-5%
1 319
-6%
1 308
-1%
1 461
+12%
1 824
+25%
2 196
+20%
2 478
+13%
2 742
+11%
2 994
+9%
3 178
+6%
3 483
+10%
3 810
+9%
4 296
+13%
4 869
+13%
5 418
+11%
5 945
+10%
6 647
+12%
7 276
+9%
7 592
+4%
8 396
+11%
8 073
-4%
7 727
-4%
7 190
-7%
EPS (Diluted)
1.98
N/A
3.1
+57%
4.5
+45%
5.16
+15%
5.44
+5%
5.18
-5%
4.89
-6%
4.85
-1%
5.4
+11%
6.7
+24%
8.06
+20%
9.07
+13%
10.05
+11%
10.97
+9%
11.64
+6%
12.76
+10%
13.95
+9%
15.74
+13%
17.84
+13%
19.85
+11%
21.77
+10%
24.34
+12%
26.6
+9%
27.73
+4%
30.7
+11%
29.5
-4%
28.23
-4%
26.27
-7%