KPR Mill Ltd
NSE:KPRMILL

Watchlist Manager
KPR Mill Ltd Logo
KPR Mill Ltd
NSE:KPRMILL
Watchlist
Price: 1 188.85 INR 7.96% Market Closed
Market Cap: 406.4B INR

Relative Value

The Relative Value of one KPRMILL stock under the Base Case scenario is 705.12 INR. Compared to the current market price of 1 188.85 INR, KPR Mill Ltd is Overvalued by 41%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KPRMILL Relative Value
Base Case
705.12 INR
Overvaluation 41%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
8
Median 3Y
4.3
Median 5Y
3.7
Industry
0.9
Forward
6.2
vs History
0
vs Industry
13
Median 3Y
32.9
Median 5Y
24.3
Industry
16.8
Forward
47
vs History
20
vs Industry
9
Median 3Y
41.7
Median 5Y
34.7
Industry
9.9
vs History
11
vs Industry
3
Median 3Y
220.6
Median 5Y
63.8
Industry
15.8
vs History
1
vs Industry
7
Median 3Y
6.5
Median 5Y
5.9
Industry
1.2
vs History
0
vs Industry
10
Median 3Y
4.2
Median 5Y
3.7
Industry
1
Forward
6.1
vs History
0
vs Industry
17
Median 3Y
10.9
Median 5Y
9.4
Industry
3.7
vs History
0
vs Industry
14
Median 3Y
21.2
Median 5Y
15.7
Industry
9.5
Forward
30.5
vs History
0
vs Industry
13
Median 3Y
25.1
Median 5Y
18
Industry
12.6
Forward
35.3
vs History
28
vs Industry
10
Median 3Y
41.8
Median 5Y
34
Industry
10.7
vs History
19
vs Industry
10
Median 3Y
37.7
Median 5Y
25.9
Industry
13.3
vs History
0
vs Industry
4
Median 3Y
5.3
Median 5Y
4.8
Industry
1

Multiples Across Competitors

KPRMILL Competitors Multiples
KPR Mill Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
KPR Mill Ltd
NSE:KPRMILL
415.1B INR 6.4 49.3 32.9 39.2
FR
Hermes International SCA
PAR:RMS
256.2B EUR 16.9 55.7 35 39.8
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
243.3B EUR 2.9 19.4 9.7 13.5
FR
EssilorLuxottica SA
PAR:EL
111.5B EUR 4.2 47.3 18.5 35.1
CH
Compagnie Financiere Richemont SA
SIX:CFR
84.8B CHF 4.4 69.2 20.3 20.3
FR
Christian Dior SE
PAR:CDI
82.1B EUR 1 15.8 4 5.6
DE
Adidas AG
XETRA:ADS
37.3B EUR 1.5 36.5 14 24.5
CA
Lululemon Athletica Inc
NASDAQ:LULU
35.7B USD 3.4 19.7 11.4 13.4
IN
Titan Company Ltd
NSE:TITAN
3T INR 5.2 92.4 58.3 66.3
CN
ANTA Sports Products Ltd
HKEX:2020
263.6B HKD 3.5 15.7 10.6 14.2
FR
Kering SA
PAR:KER
21.5B EUR 1.3 19 8 14.8