K
Ksolves India Ltd
NSE:KSOLVES
Ksolves India Ltd
NSE:KSOLVES
Price:
269.45
INR
0.43%
Market Closed
Market Cap:
₹6.4B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
K
|
Ksolves India Ltd
NSE:KSOLVES
|
IN |
|
S
|
Singapore Technologies Engineering Ltd
OTC:SGGKF
|
SG |
|
G
|
G Capital PCL
SET:GCAP
|
TH |
|
J
|
JITF Infralogistics Ltd
NSE:JITFINFRA
|
IN |
|
Inner Mongolia Dian Tou Energy Corp Ltd
SZSE:002128
|
CN |
|
Suncha Technology Co Ltd
SZSE:001211
|
CN |
|
I
|
Interworld Digital Ltd
BSE:532072
|
IN |
|
RumbleOn Inc
NASDAQ:RMBL
|
US |
Income Statement
Earnings Waterfall
Ksolves India Ltd
Ksolves India Ltd
Income Statement
Ksolves India Ltd
Ksolves India Ltd
Currency: INR
| Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
|
| Revenue |
366
N/A
|
409
+12%
|
471
+15%
|
536
+14%
|
614
+15%
|
698
+14%
|
783
+12%
|
856
+9%
|
931
+9%
|
1 009
+8%
|
1 086
+8%
|
1 164
+7%
|
1 253
+8%
|
1 345
+7%
|
1 374
+2%
|
1 435
+4%
|
1 484
+3%
|
1 530
+3%
|
|
| Gross Profit | |||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
|
| Gross Profit |
206
N/A
|
328
+59%
|
471
+43%
|
536
+14%
|
614
+15%
|
698
+14%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1 084
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1 373
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||
| Operating Expenses |
(202)
|
(233)
|
(274)
|
(318)
|
(359)
|
(409)
|
(460)
|
(502)
|
(546)
|
(589)
|
(620)
|
(693)
|
(765)
|
(840)
|
(911)
|
(1 003)
|
(1 065)
|
(1 118)
|
|
| Selling, General & Administrative |
(148)
|
(173)
|
(269)
|
(242)
|
(275)
|
(309)
|
(455)
|
(376)
|
(407)
|
(436)
|
(612)
|
(494)
|
(530)
|
(581)
|
(889)
|
(690)
|
(733)
|
(764)
|
|
| Depreciation & Amortization |
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(6)
|
(7)
|
(9)
|
(10)
|
(15)
|
(17)
|
(22)
|
(27)
|
(28)
|
(31)
|
|
| Other Operating Expenses |
(49)
|
(55)
|
0
|
(70)
|
(79)
|
(94)
|
0
|
(121)
|
(133)
|
(146)
|
0
|
(188)
|
(221)
|
(242)
|
0
|
(287)
|
(304)
|
(323)
|
|
| Operating Income |
164
N/A
|
176
+7%
|
197
+12%
|
219
+11%
|
255
+17%
|
289
+13%
|
323
+12%
|
354
+10%
|
385
+9%
|
420
+9%
|
464
+10%
|
472
+2%
|
487
+3%
|
506
+4%
|
462
-9%
|
432
-7%
|
418
-3%
|
412
-2%
|
|
| Pre-Tax Income | |||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
(1)
|
(3)
|
(5)
|
(6)
|
(8)
|
|
| Non-Reccuring Items |
(1)
|
(1)
|
(1)
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
10
|
13
|
13
|
7
|
6
|
3
|
6
|
6
|
6
|
7
|
(0)
|
4
|
4
|
3
|
(1)
|
4
|
5
|
6
|
|
| Pre-Tax Income |
172
N/A
|
188
+9%
|
207
+10%
|
226
+9%
|
262
+16%
|
292
+12%
|
329
+13%
|
360
+9%
|
391
+9%
|
427
+9%
|
459
+7%
|
475
+4%
|
490
+3%
|
507
+4%
|
458
-10%
|
430
-6%
|
417
-3%
|
410
-2%
|
|
| Net Income | |||||||||||||||||||
| Tax Provision |
(41)
|
(45)
|
(50)
|
(57)
|
(67)
|
(75)
|
(82)
|
(90)
|
(98)
|
(106)
|
(117)
|
(121)
|
(126)
|
(129)
|
(115)
|
(112)
|
(107)
|
(105)
|
|
| Income from Continuing Operations |
132
|
143
|
157
|
169
|
195
|
218
|
247
|
270
|
293
|
321
|
342
|
356
|
365
|
379
|
343
|
318
|
310
|
305
|
|
| Net Income (Common) |
132
N/A
|
143
+8%
|
157
+10%
|
169
+8%
|
195
+15%
|
218
+12%
|
247
+14%
|
270
+9%
|
293
+9%
|
321
+9%
|
342
+6%
|
356
+4%
|
365
+3%
|
379
+4%
|
343
-9%
|
318
-7%
|
310
-2%
|
305
-2%
|
|
| EPS (Diluted) |
5.56
N/A
|
6
+8%
|
6.63
+10%
|
7.13
+8%
|
8.23
+15%
|
9.18
+12%
|
10.43
+14%
|
11.39
+9%
|
12.36
+9%
|
13.53
+9%
|
14.4
+6%
|
14.99
+4%
|
15.4
+3%
|
15.97
+4%
|
14.47
-9%
|
13.41
-7%
|
13.08
-2%
|
12.86
-2%
|
|
Switch to:
Switch to:
See Also
Discover More
