Lagnam Spintex Ltd
NSE:LAGNAM
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Lagnam Spintex Ltd
NSE:LAGNAM
|
IN |
|
L E Lundbergforetagen AB (publ)
STO:LUND B
|
SE |
Income Statement
Earnings Waterfall
Lagnam Spintex Ltd
Income Statement
Lagnam Spintex Ltd
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||
| Interest Expense |
0
|
93
|
0
|
0
|
0
|
98
|
0
|
0
|
0
|
141
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
3 828
N/A
|
3 484
-9%
|
3 530
+1%
|
3 345
-5%
|
3 157
-6%
|
3 047
-4%
|
2 971
-2%
|
3 268
+10%
|
3 782
+16%
|
4 375
+16%
|
5 257
+20%
|
5 675
+8%
|
5 924
+4%
|
6 056
+2%
|
5 857
-3%
|
5 838
0%
|
5 882
+1%
|
|
| Gross Profit | ||||||||||||||||||
| Cost of Revenue |
(2 482)
|
(2 318)
|
(2 361)
|
(2 267)
|
(2 249)
|
(2 220)
|
(2 216)
|
(2 537)
|
(3 006)
|
(3 396)
|
(4 080)
|
(4 272)
|
(4 323)
|
(4 382)
|
(4 173)
|
(4 165)
|
(4 180)
|
|
| Gross Profit |
1 346
N/A
|
1 166
-13%
|
1 169
+0%
|
1 079
-8%
|
908
-16%
|
826
-9%
|
755
-9%
|
731
-3%
|
777
+6%
|
979
+26%
|
1 178
+20%
|
1 403
+19%
|
1 601
+14%
|
1 674
+5%
|
1 684
+1%
|
1 672
-1%
|
1 702
+2%
|
|
| Operating Income | ||||||||||||||||||
| Operating Expenses |
(763)
|
(657)
|
(660)
|
(643)
|
(599)
|
(592)
|
(578)
|
(542)
|
(526)
|
(621)
|
(778)
|
(976)
|
(1 160)
|
(1 188)
|
(1 185)
|
(1 172)
|
(1 183)
|
|
| Selling, General & Administrative |
(140)
|
(118)
|
(121)
|
(120)
|
(120)
|
(122)
|
(123)
|
(117)
|
(108)
|
(124)
|
(153)
|
(194)
|
(235)
|
(245)
|
(246)
|
(247)
|
(246)
|
|
| Depreciation & Amortization |
(94)
|
(75)
|
(75)
|
(74)
|
(74)
|
(73)
|
(73)
|
(73)
|
(76)
|
(93)
|
(117)
|
(140)
|
(163)
|
(168)
|
(168)
|
(168)
|
(165)
|
|
| Other Operating Expenses |
(528)
|
(464)
|
(464)
|
(449)
|
(405)
|
(397)
|
(382)
|
(352)
|
(342)
|
(404)
|
(509)
|
(642)
|
(762)
|
(776)
|
(771)
|
(757)
|
(772)
|
|
| Operating Income |
584
N/A
|
509
-13%
|
508
0%
|
435
-14%
|
309
-29%
|
235
-24%
|
177
-24%
|
188
+6%
|
250
+33%
|
358
+43%
|
399
+12%
|
427
+7%
|
441
+3%
|
485
+10%
|
499
+3%
|
500
+0%
|
519
+4%
|
|
| Pre-Tax Income | ||||||||||||||||||
| Interest Income Expense |
(141)
|
(88)
|
(106)
|
(106)
|
(104)
|
(96)
|
(120)
|
(125)
|
(124)
|
(138)
|
(192)
|
(233)
|
(282)
|
(284)
|
(317)
|
(320)
|
(320)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
4
|
(16)
|
5
|
6
|
4
|
(12)
|
2
|
1
|
2
|
(12)
|
3
|
4
|
4
|
(23)
|
4
|
3
|
3
|
|
| Pre-Tax Income |
447
N/A
|
405
-9%
|
408
+1%
|
336
-18%
|
209
-38%
|
127
-39%
|
60
-53%
|
65
+9%
|
128
+96%
|
208
+63%
|
211
+1%
|
198
-6%
|
162
-18%
|
179
+10%
|
185
+3%
|
184
0%
|
203
+10%
|
|
| Net Income | ||||||||||||||||||
| Tax Provision |
(122)
|
(117)
|
(119)
|
(92)
|
(56)
|
(30)
|
(11)
|
(20)
|
(40)
|
(62)
|
(63)
|
(59)
|
(46)
|
(50)
|
(52)
|
(51)
|
(57)
|
|
| Income from Continuing Operations |
325
|
288
|
289
|
244
|
153
|
98
|
49
|
46
|
88
|
146
|
148
|
139
|
116
|
129
|
132
|
132
|
146
|
|
| Net Income (Common) |
325
N/A
|
288
-11%
|
289
+0%
|
244
-16%
|
153
-37%
|
98
-36%
|
49
-50%
|
46
-7%
|
88
+93%
|
146
+66%
|
148
+1%
|
139
-6%
|
116
-16%
|
129
+11%
|
132
+3%
|
132
0%
|
146
+10%
|
|
| EPS (Diluted) |
18.39
N/A
|
16.27
-12%
|
16.35
+0%
|
13.79
-16%
|
8.74
-37%
|
5.53
-37%
|
2.78
-50%
|
2.58
-7%
|
4.98
+93%
|
8.25
+66%
|
8.36
+1%
|
8.02
-4%
|
6.56
-18%
|
7.28
+11%
|
7.46
+2%
|
7.32
-2%
|
8.26
+13%
|
|