Dr. Lal PathLabs Ltd
NSE:LALPATHLAB
Balance Sheet
Balance Sheet Decomposition
Dr. Lal PathLabs Ltd
Dr. Lal PathLabs Ltd
Balance Sheet
Dr. Lal PathLabs Ltd
| Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||
| Cash & Cash Equivalents |
44
|
80
|
173
|
158
|
233
|
266
|
286
|
658
|
1 294
|
1 967
|
2 443
|
3 782
|
2 637
|
3 609
|
2 926
|
|
| Cash |
44
|
80
|
173
|
158
|
233
|
173
|
151
|
200
|
237
|
121
|
262
|
210
|
135
|
249
|
240
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
93
|
135
|
458
|
1 057
|
1 846
|
2 181
|
3 572
|
2 502
|
3 361
|
2 686
|
|
| Short-Term Investments |
190
|
102
|
589
|
985
|
1 628
|
2 394
|
3 112
|
3 894
|
5 442
|
5 350
|
7 397
|
3 035
|
5 506
|
5 817
|
8 714
|
|
| Total Receivables |
116
|
161
|
298
|
418
|
784
|
693
|
922
|
1 256
|
1 012
|
877
|
1 071
|
1 231
|
953
|
1 119
|
1 259
|
|
| Accounts Receivables |
97
|
143
|
198
|
252
|
310
|
430
|
485
|
506
|
702
|
716
|
903
|
1 053
|
924
|
1 089
|
1 227
|
|
| Other Receivables |
19
|
18
|
100
|
166
|
474
|
263
|
437
|
750
|
310
|
161
|
168
|
178
|
29
|
30
|
32
|
|
| Inventory |
78
|
62
|
86
|
117
|
143
|
168
|
228
|
330
|
300
|
623
|
446
|
551
|
355
|
388
|
402
|
|
| Other Current Assets |
11
|
14
|
21
|
26
|
28
|
130
|
119
|
91
|
88
|
109
|
95
|
153
|
280
|
335
|
334
|
|
| Total Current Assets |
439
|
420
|
1 167
|
1 703
|
2 816
|
3 652
|
4 666
|
6 230
|
8 136
|
8 926
|
11 452
|
8 752
|
9 731
|
11 267
|
13 635
|
|
| PP&E Net |
708
|
711
|
758
|
773
|
915
|
1 057
|
1 236
|
1 694
|
1 636
|
3 021
|
3 120
|
4 298
|
4 040
|
3 470
|
3 393
|
|
| PP&E Gross |
708
|
711
|
758
|
773
|
915
|
1 057
|
1 236
|
1 694
|
1 636
|
3 021
|
3 120
|
4 298
|
4 040
|
3 470
|
3 393
|
|
| Accumulated Depreciation |
417
|
534
|
708
|
904
|
1 080
|
0
|
226
|
445
|
749
|
1 352
|
2 062
|
2 992
|
2 287
|
4 479
|
5 221
|
|
| Intangible Assets |
210
|
226
|
214
|
200
|
161
|
137
|
185
|
198
|
206
|
451
|
595
|
4 106
|
3 582
|
3 043
|
2 511
|
|
| Goodwill |
206
|
208
|
298
|
428
|
434
|
116
|
279
|
279
|
280
|
772
|
854
|
5 499
|
5 478
|
5 482
|
5 481
|
|
| Note Receivable |
83
|
151
|
86
|
188
|
139
|
260
|
179
|
168
|
171
|
204
|
272
|
402
|
216
|
189
|
132
|
|
| Long-Term Investments |
13
|
9
|
17
|
4
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
337
|
334
|
|
| Other Long-Term Assets |
37
|
46
|
150
|
220
|
283
|
289
|
357
|
587
|
477
|
368
|
321
|
476
|
809
|
772
|
1 683
|
|
| Other Assets |
206
|
208
|
298
|
428
|
434
|
116
|
279
|
279
|
280
|
772
|
854
|
5 499
|
5 478
|
5 482
|
5 481
|
|
| Total Assets |
1 697
N/A
|
1 770
+4%
|
2 690
+52%
|
3 515
+31%
|
4 753
+35%
|
5 511
+16%
|
6 901
+25%
|
9 155
+33%
|
10 905
+19%
|
13 743
+26%
|
16 613
+21%
|
23 532
+42%
|
23 856
+1%
|
24 560
+3%
|
27 168
+11%
|
|
| Liabilities | ||||||||||||||||
| Accounts Payable |
169
|
227
|
314
|
328
|
342
|
423
|
524
|
655
|
798
|
1 177
|
1 441
|
1 474
|
1 561
|
1 866
|
1 988
|
|
| Accrued Liabilities |
13
|
21
|
242
|
429
|
495
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
155
|
4
|
12
|
16
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
954
|
700
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
13
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
364
|
402
|
1 315
|
1 362
|
1 439
|
548
|
|
| Other Current Liabilities |
289
|
234
|
322
|
200
|
281
|
340
|
324
|
505
|
585
|
732
|
899
|
1 257
|
1 075
|
1 331
|
1 487
|
|
| Total Current Liabilities |
639
|
487
|
891
|
974
|
1 118
|
763
|
848
|
1 160
|
1 383
|
2 273
|
2 743
|
5 000
|
4 698
|
4 636
|
4 024
|
|
| Long-Term Debt |
41
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
930
|
1 103
|
3 057
|
2 133
|
1 030
|
1 026
|
|
| Deferred Income Tax |
3
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
40
|
29
|
24
|
34
|
|
| Minority Interest |
7
|
11
|
16
|
18
|
23
|
29
|
24
|
38
|
55
|
212
|
310
|
355
|
332
|
361
|
338
|
|
| Other Liabilities |
79
|
111
|
161
|
208
|
202
|
53
|
73
|
80
|
12
|
0
|
0
|
0
|
0
|
16
|
19
|
|
| Total Liabilities |
768
N/A
|
611
-20%
|
1 070
+75%
|
1 200
+12%
|
1 342
+12%
|
845
-37%
|
946
+12%
|
1 277
+35%
|
1 450
+14%
|
3 415
+136%
|
4 163
+22%
|
8 451
+103%
|
7 193
-15%
|
6 067
-16%
|
5 441
-10%
|
|
| Equity | ||||||||||||||||
| Common Stock |
51
|
50
|
50
|
803
|
813
|
827
|
831
|
833
|
833
|
833
|
833
|
833
|
834
|
835
|
836
|
|
| Retained Earnings |
699
|
996
|
1 457
|
1 512
|
2 303
|
3 409
|
4 661
|
6 411
|
7 972
|
8 807
|
10 890
|
13 482
|
15 018
|
16 759
|
19 844
|
|
| Additional Paid In Capital |
179
|
113
|
113
|
0
|
295
|
868
|
900
|
927
|
928
|
928
|
928
|
928
|
935
|
1 049
|
1 248
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
437
|
436
|
292
|
278
|
241
|
200
|
162
|
119
|
144
|
195
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
5
|
6
|
6
|
|
| Total Equity |
928
N/A
|
1 160
+25%
|
1 621
+40%
|
2 315
+43%
|
3 411
+47%
|
4 666
+37%
|
5 955
+28%
|
7 878
+32%
|
9 455
+20%
|
10 328
+9%
|
12 451
+21%
|
15 081
+21%
|
16 663
+10%
|
18 493
+11%
|
21 727
+17%
|
|
| Total Liabilities & Equity |
1 697
N/A
|
1 770
+4%
|
2 690
+52%
|
3 515
+31%
|
4 753
+35%
|
5 511
+16%
|
6 901
+25%
|
9 155
+33%
|
10 905
+19%
|
13 743
+26%
|
16 613
+21%
|
23 532
+42%
|
23 856
+1%
|
24 560
+3%
|
27 168
+11%
|
|
| Shares Outstanding | ||||||||||||||||
| Common Shares Outstanding |
165
|
165
|
165
|
165
|
165
|
165
|
166
|
165
|
165
|
165
|
165
|
166
|
166
|
167
|
167
|
|