Lasa Supergenerics Ltd
NSE:LASA
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Lasa Supergenerics Ltd
NSE:LASA
|
IN |
|
DICK'S Sporting Goods Inc
NYSE:DKS
|
US |
|
I
|
Idun Industrier AB (publ)
STO:IDUN B
|
SE |
|
H
|
HKScan Oyj
OMXH:HKSAV
|
FI |
|
I
|
IDBI Bank Ltd
NSE:IDBI
|
IN |
|
IQE PLC
LSE:IQE
|
UK |
|
O
|
Omesti Bhd
KLSE:OMESTI
|
MY |
|
B
|
Biglari Holdings Inc
NYSE:BH
|
US |
|
A
|
Amba Enterprises Ltd
BSE:539196
|
IN |
|
R
|
Ruth's Hospitality Group Inc
F:R6R
|
US |
|
Titan Company Ltd
NSE:TITAN
|
IN |
|
Rockwool A/S
CSE:ROCK B
|
DK |
|
Sunstone Development Co Ltd
SSE:603612
|
CN |
|
Smartbroker Holding AG
XETRA:SB1
|
DE |
|
S
|
Scryb Inc
CNSX:SCYB
|
CA |
|
Gravita India Ltd
NSE:GRAVITA
|
IN |
|
I
|
Industrias Penoles SAB de CV
BMV:PE&OLES
|
MX |
|
T
|
TANSH Global Food Group Co Ltd
HKEX:3666
|
CN |
|
T
|
Trecora Resources
F:A34
|
US |
Income Statement
Earnings Waterfall
Lasa Supergenerics Ltd
Income Statement
Lasa Supergenerics Ltd
| Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
94
|
0
|
0
|
0
|
71
|
0
|
0
|
0
|
73
|
0
|
0
|
0
|
16
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
41
|
0
|
0
|
0
|
19
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
1 865
N/A
|
2 458
+32%
|
2 178
-11%
|
1 940
-11%
|
1 869
-4%
|
1 696
-9%
|
1 756
+4%
|
1 753
0%
|
1 607
-8%
|
1 673
+4%
|
1 829
+9%
|
1 972
+8%
|
2 119
+7%
|
2 024
-4%
|
1 838
-9%
|
1 633
-11%
|
1 250
-23%
|
1 371
+10%
|
1 299
-5%
|
1 295
0%
|
1 455
+12%
|
1 296
-11%
|
1 312
+1%
|
1 219
-7%
|
1 168
-4%
|
1 043
-11%
|
1 046
+0%
|
1 197
+14%
|
1 261
+5%
|
1 424
+13%
|
1 316
-8%
|
953
-28%
|
644
-32%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 226)
|
(1 715)
|
(1 535)
|
(1 407)
|
(1 470)
|
(1 280)
|
(1 334)
|
(1 274)
|
(1 022)
|
(947)
|
(1 009)
|
(1 075)
|
(1 147)
|
(1 124)
|
(1 013)
|
(941)
|
(773)
|
(971)
|
(989)
|
(1 014)
|
(1 148)
|
(1 132)
|
(971)
|
(877)
|
(821)
|
(824)
|
(770)
|
(918)
|
(963)
|
(1 062)
|
(998)
|
(741)
|
(518)
|
|
| Gross Profit |
639
N/A
|
743
+16%
|
643
-14%
|
532
-17%
|
399
-25%
|
416
+4%
|
423
+2%
|
480
+13%
|
585
+22%
|
726
+24%
|
820
+13%
|
897
+9%
|
972
+8%
|
900
-7%
|
826
-8%
|
692
-16%
|
477
-31%
|
400
-16%
|
310
-22%
|
281
-10%
|
307
+9%
|
164
-47%
|
341
+109%
|
342
+0%
|
347
+2%
|
219
-37%
|
276
+26%
|
280
+1%
|
298
+7%
|
363
+22%
|
318
-12%
|
212
-33%
|
126
-41%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||
| Operating Expenses |
(350)
|
(512)
|
(536)
|
(509)
|
(521)
|
(498)
|
(501)
|
(512)
|
(522)
|
(573)
|
(615)
|
(636)
|
(667)
|
(586)
|
(585)
|
(560)
|
(478)
|
(377)
|
(417)
|
(400)
|
(434)
|
(345)
|
(416)
|
(398)
|
(364)
|
(304)
|
(385)
|
(392)
|
(415)
|
(423)
|
(389)
|
(319)
|
(236)
|
|
| Selling, General & Administrative |
(75)
|
(103)
|
(106)
|
(109)
|
(113)
|
(117)
|
(121)
|
(127)
|
(132)
|
(134)
|
(134)
|
(132)
|
(140)
|
(145)
|
(149)
|
(153)
|
(130)
|
(91)
|
(92)
|
(85)
|
(84)
|
(99)
|
(80)
|
(65)
|
(63)
|
(88)
|
(63)
|
(63)
|
(62)
|
(61)
|
(57)
|
(49)
|
(36)
|
|
| Depreciation & Amortization |
(129)
|
(182)
|
(206)
|
(193)
|
(198)
|
(193)
|
(188)
|
(182)
|
(178)
|
(173)
|
(168)
|
(166)
|
(163)
|
(158)
|
(156)
|
(150)
|
(145)
|
(145)
|
(136)
|
(132)
|
(127)
|
(134)
|
(130)
|
(126)
|
(122)
|
(107)
|
(108)
|
(109)
|
(111)
|
(123)
|
(111)
|
(98)
|
(86)
|
|
| Other Operating Expenses |
(146)
|
(227)
|
(225)
|
(207)
|
(211)
|
(188)
|
(193)
|
(203)
|
(213)
|
(266)
|
(313)
|
(339)
|
(365)
|
(283)
|
(280)
|
(257)
|
(203)
|
(141)
|
(189)
|
(182)
|
(223)
|
(112)
|
(205)
|
(207)
|
(180)
|
(109)
|
(215)
|
(220)
|
(242)
|
(239)
|
(222)
|
(172)
|
(114)
|
|
| Operating Income |
289
N/A
|
232
-20%
|
107
-54%
|
23
-78%
|
(122)
N/A
|
(82)
+33%
|
(78)
+4%
|
(33)
+59%
|
62
N/A
|
153
+145%
|
205
+34%
|
261
+27%
|
305
+17%
|
314
+3%
|
241
-23%
|
132
-45%
|
(1)
N/A
|
23
N/A
|
(107)
N/A
|
(120)
-12%
|
(127)
-7%
|
(181)
-42%
|
(74)
+59%
|
(56)
+24%
|
(17)
+70%
|
(85)
-401%
|
(109)
-28%
|
(113)
-3%
|
(117)
-3%
|
(60)
+48%
|
(71)
-18%
|
(107)
-50%
|
(110)
-3%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(87)
|
(95)
|
(114)
|
(130)
|
(93)
|
(72)
|
(51)
|
(31)
|
(47)
|
(73)
|
(72)
|
(53)
|
(38)
|
(16)
|
(7)
|
(5)
|
(5)
|
(6)
|
(0)
|
(9)
|
(13)
|
(57)
|
(21)
|
(18)
|
(18)
|
(19)
|
(24)
|
(31)
|
(31)
|
(27)
|
(18)
|
(7)
|
(4)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(25)
|
0
|
0
|
0
|
0
|
0
|
(119)
|
(119)
|
(79)
|
(79)
|
16
|
16
|
(199)
|
(224)
|
(199)
|
(199)
|
(88)
|
(88)
|
(88)
|
(5)
|
(157)
|
(362)
|
(362)
|
(445)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
29
|
15
|
22
|
18
|
7
|
(8)
|
(23)
|
(33)
|
(23)
|
(6)
|
(1)
|
(2)
|
0
|
(3)
|
0
|
1
|
(1)
|
(0)
|
1
|
0
|
9
|
8
|
18
|
19
|
10
|
1
|
1
|
20
|
21
|
50
|
51
|
32
|
31
|
|
| Pre-Tax Income |
230
N/A
|
152
-34%
|
14
-91%
|
(88)
N/A
|
(209)
-137%
|
(161)
+23%
|
(152)
+6%
|
(96)
+37%
|
(7)
+93%
|
47
N/A
|
133
+180%
|
206
+55%
|
268
+30%
|
295
+10%
|
234
-21%
|
8
-97%
|
(126)
N/A
|
(61)
+51%
|
(185)
-202%
|
(112)
+40%
|
(116)
-3%
|
(423)
-266%
|
(300)
+29%
|
(254)
+15%
|
(224)
+12%
|
(191)
+15%
|
(220)
-15%
|
(212)
+4%
|
(132)
+38%
|
(194)
-46%
|
(401)
-107%
|
(444)
-11%
|
(527)
-19%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||
| Tax Provision |
(42)
|
(29)
|
9
|
5
|
42
|
41
|
51
|
10
|
(0)
|
(11)
|
(32)
|
(30)
|
(53)
|
(67)
|
(52)
|
(34)
|
(13)
|
8
|
3
|
1
|
2
|
36
|
(14)
|
5
|
9
|
(26)
|
25
|
(15)
|
(25)
|
46
|
69
|
83
|
85
|
|
| Income from Continuing Operations |
188
|
123
|
23
|
(83)
|
(167)
|
(120)
|
(101)
|
(86)
|
(8)
|
36
|
101
|
176
|
216
|
228
|
182
|
(26)
|
(139)
|
(53)
|
(183)
|
(111)
|
(113)
|
(386)
|
(315)
|
(249)
|
(214)
|
(217)
|
(195)
|
(227)
|
(158)
|
(148)
|
(331)
|
(362)
|
(442)
|
|
| Net Income (Common) |
188
N/A
|
123
-34%
|
23
-81%
|
(83)
N/A
|
(167)
-101%
|
(120)
+28%
|
(101)
+16%
|
(86)
+15%
|
(8)
+91%
|
36
N/A
|
101
+178%
|
176
+74%
|
216
+23%
|
228
+6%
|
182
-20%
|
(26)
N/A
|
(139)
-437%
|
(53)
+62%
|
(183)
-242%
|
(111)
+39%
|
(113)
-2%
|
(386)
-241%
|
(315)
+18%
|
(249)
+21%
|
(214)
+14%
|
(217)
-1%
|
(195)
+10%
|
(227)
-16%
|
(158)
+31%
|
(148)
+6%
|
(331)
-125%
|
(362)
-9%
|
(442)
-22%
|
|
| EPS (Diluted) |
8.23
N/A
|
5.43
-34%
|
1.01
-81%
|
-3.61
N/A
|
-7.29
-102%
|
-5.26
+28%
|
-4.44
+16%
|
-3.8
+14%
|
-0.25
+93%
|
0.89
N/A
|
2.47
+178%
|
4.3
+74%
|
5.29
+23%
|
5.6
+6%
|
4.51
-19%
|
-0.64
N/A
|
-3.41
-433%
|
-1.06
+69%
|
-4.49
-324%
|
-2.73
+39%
|
-2.78
-2%
|
-7.71
-177%
|
-6.29
+18%
|
-4.95
+21%
|
-4.28
+14%
|
-4.34
-1%
|
-3.92
+10%
|
-4.5
-15%
|
-3.17
+30%
|
-2.95
+7%
|
-6.62
-124%
|
-7.23
-9%
|
-8.82
-22%
|
|