
Laurus Labs Ltd
NSE:LAURUSLABS

Intrinsic Value
The intrinsic value of one
LAURUSLABS
stock under the Base Case scenario is
412.82
INR.
Compared to the current market price of 593.25 INR,
Laurus Labs Ltd
is
Overvalued by 30%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Laurus Labs Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Laurus Labs Ltd
Balance Sheet Decomposition
Laurus Labs Ltd
Current Assets | 43.3B |
Cash & Short-Term Investments | 1.5B |
Receivables | 20.1B |
Other Current Assets | 21.7B |
Non-Current Assets | 50B |
Long-Term Investments | 2.8B |
PP&E | 43.2B |
Intangibles | 2.7B |
Other Non-Current Assets | 1.4B |
Free Cash Flow Analysis
Laurus Labs Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Laurus Labs Ltd
Revenue
|
55.5B
INR
|
Cost of Revenue
|
-24.8B
INR
|
Gross Profit
|
30.8B
INR
|
Operating Expenses
|
-24.5B
INR
|
Operating Income
|
6.3B
INR
|
Other Expenses
|
-2.7B
INR
|
Net Income
|
3.6B
INR
|
LAURUSLABS Profitability Score
Profitability Due Diligence
Laurus Labs Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Score
Laurus Labs Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
LAURUSLABS Solvency Score
Solvency Due Diligence
Laurus Labs Ltd's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Score
Laurus Labs Ltd's solvency score is 54/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
LAURUSLABS Price Targets Summary
Laurus Labs Ltd
According to Wall Street analysts, the average 1-year price target for
LAURUSLABS
is 599.67 INR
with a low forecast of 479.75 INR and a high forecast of 787.5 INR.
Dividends
Current shareholder yield for LAURUSLABS is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
LAURUSLABS
stock under the Base Case scenario is
412.82
INR.
Compared to the current market price of 593.25 INR,
Laurus Labs Ltd
is
Overvalued by 30%.