Lexus Granito (India) Ltd
NSE:LEXUS
Balance Sheet
Balance Sheet Decomposition
Lexus Granito (India) Ltd
Lexus Granito (India) Ltd
Balance Sheet
Lexus Granito (India) Ltd
| Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
6
|
3
|
3
|
6
|
6
|
2
|
2
|
2
|
0
|
|
| Cash |
6
|
3
|
3
|
6
|
6
|
2
|
2
|
2
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
9
|
0
|
0
|
|
| Total Receivables |
112
|
179
|
198
|
202
|
407
|
341
|
278
|
150
|
85
|
|
| Accounts Receivables |
109
|
176
|
180
|
181
|
315
|
329
|
268
|
144
|
0
|
|
| Other Receivables |
3
|
4
|
19
|
21
|
92
|
12
|
10
|
5
|
0
|
|
| Inventory |
192
|
65
|
85
|
155
|
354
|
574
|
627
|
720
|
635
|
|
| Other Current Assets |
6
|
6
|
24
|
55
|
70
|
2
|
1
|
2
|
0
|
|
| Total Current Assets |
315
|
253
|
310
|
418
|
837
|
919
|
917
|
874
|
747
|
|
| PP&E Net |
352
|
316
|
270
|
523
|
764
|
452
|
565
|
575
|
369
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
452
|
565
|
575
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
813
|
652
|
786
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
1
|
26
|
6
|
29
|
17
|
88
|
78
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
24
|
41
|
0
|
10
|
20
|
|
| Other Long-Term Assets |
29
|
32
|
10
|
12
|
14
|
0
|
4
|
11
|
0
|
|
| Total Assets |
697
N/A
|
602
-14%
|
591
-2%
|
980
+66%
|
1 644
+68%
|
1 441
-12%
|
1 503
+4%
|
1 559
+4%
|
1 222
-22%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
192
|
132
|
105
|
162
|
424
|
423
|
513
|
350
|
209
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
80
|
0
|
0
|
0
|
|
| Short-Term Debt |
121
|
94
|
97
|
138
|
222
|
222
|
222
|
222
|
204
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
124
|
107
|
74
|
38
|
|
| Other Current Liabilities |
67
|
70
|
68
|
90
|
120
|
45
|
80
|
77
|
77
|
|
| Total Current Liabilities |
380
|
296
|
270
|
390
|
766
|
895
|
921
|
723
|
527
|
|
| Long-Term Debt |
183
|
171
|
161
|
349
|
510
|
323
|
254
|
398
|
410
|
|
| Deferred Income Tax |
0
|
0
|
5
|
22
|
24
|
8
|
0
|
0
|
0
|
|
| Other Liabilities |
6
|
1
|
1
|
5
|
6
|
34
|
13
|
234
|
241
|
|
| Total Liabilities |
569
N/A
|
468
-18%
|
438
-6%
|
765
+75%
|
1 306
+71%
|
1 260
-4%
|
1 188
-6%
|
1 355
+14%
|
1 179
-13%
|
|
| Equity | ||||||||||
| Common Stock |
70
|
70
|
70
|
100
|
134
|
192
|
192
|
192
|
202
|
|
| Retained Earnings |
59
|
64
|
84
|
115
|
204
|
309
|
175
|
287
|
500
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
298
|
298
|
298
|
342
|
|
| Total Equity |
129
N/A
|
134
+4%
|
153
+14%
|
215
+40%
|
338
+58%
|
181
-46%
|
315
+74%
|
204
-35%
|
44
-78%
|
|
| Total Liabilities & Equity |
697
N/A
|
602
-14%
|
591
-2%
|
980
+66%
|
1 644
+68%
|
1 441
-12%
|
1 503
+4%
|
1 559
+4%
|
1 222
-22%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
20
|
|