Libas Consumer Products Ltd
NSE:LIBAS
Balance Sheet
Balance Sheet Decomposition
Libas Consumer Products Ltd
Libas Consumer Products Ltd
Balance Sheet
Libas Consumer Products Ltd
| Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||
| Cash & Cash Equivalents |
2
|
2
|
3
|
9
|
12
|
21
|
43
|
63
|
32
|
76
|
84
|
0
|
|
| Cash Equivalents |
2
|
2
|
3
|
9
|
12
|
21
|
43
|
63
|
32
|
76
|
84
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
8
|
12
|
33
|
44
|
49
|
0
|
|
| Total Receivables |
58
|
65
|
91
|
184
|
175
|
195
|
165
|
237
|
235
|
291
|
394
|
417
|
|
| Accounts Receivables |
52
|
56
|
90
|
90
|
149
|
180
|
165
|
237
|
235
|
291
|
394
|
0
|
|
| Other Receivables |
6
|
9
|
1
|
93
|
26
|
16
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
41
|
53
|
81
|
161
|
231
|
243
|
253
|
226
|
312
|
347
|
276
|
311
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
9
|
13
|
0
|
|
| Total Current Assets |
101
|
120
|
174
|
353
|
417
|
459
|
469
|
539
|
625
|
767
|
816
|
925
|
|
| PP&E Net |
3
|
3
|
5
|
7
|
21
|
22
|
44
|
35
|
15
|
13
|
12
|
10
|
|
| Note Receivable |
10
|
10
|
7
|
5
|
8
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
5
|
7
|
7
|
8
|
10
|
9
|
10
|
9
|
6
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
17
|
24
|
26
|
129
|
73
|
73
|
151
|
152
|
170
|
|
| Total Assets |
114
N/A
|
133
+17%
|
186
+39%
|
387
+109%
|
477
+23%
|
522
+9%
|
649
+24%
|
656
+1%
|
722
+10%
|
941
+30%
|
988
+5%
|
1 112
+13%
|
|
| Liabilities | |||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
1
|
38
|
60
|
129
|
95
|
40
|
140
|
|
| Short-Term Debt |
35
|
45
|
62
|
105
|
121
|
160
|
161
|
156
|
97
|
99
|
147
|
138
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
1
|
0
|
0
|
18
|
10
|
1
|
0
|
0
|
0
|
|
| Other Current Liabilities |
47
|
39
|
75
|
64
|
111
|
58
|
1
|
8
|
7
|
2
|
2
|
3
|
|
| Total Current Liabilities |
82
|
84
|
137
|
171
|
232
|
219
|
217
|
235
|
234
|
196
|
189
|
281
|
|
| Long-Term Debt |
0
|
0
|
0
|
1
|
0
|
1
|
0
|
23
|
13
|
13
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
0
|
0
|
0
|
|
| Other Liabilities |
9
|
23
|
13
|
14
|
17
|
17
|
44
|
23
|
9
|
4
|
14
|
14
|
|
| Total Liabilities |
91
N/A
|
107
+18%
|
150
+41%
|
186
+24%
|
249
+34%
|
237
-5%
|
262
+10%
|
282
+8%
|
258
-8%
|
212
-18%
|
204
-4%
|
295
+45%
|
|
| Equity | |||||||||||||
| Common Stock |
10
|
10
|
10
|
75
|
75
|
113
|
123
|
123
|
176
|
263
|
263
|
263
|
|
| Retained Earnings |
13
|
16
|
25
|
127
|
153
|
173
|
265
|
252
|
288
|
465
|
521
|
554
|
|
| Total Equity |
23
N/A
|
26
+15%
|
35
+35%
|
202
+471%
|
228
+13%
|
285
+25%
|
387
+36%
|
374
-3%
|
464
+24%
|
729
+57%
|
785
+8%
|
817
+4%
|
|
| Total Liabilities & Equity |
114
N/A
|
133
+17%
|
186
+39%
|
387
+109%
|
477
+23%
|
522
+9%
|
649
+24%
|
656
+1%
|
722
+10%
|
941
+30%
|
988
+5%
|
1 112
+13%
|
|
| Shares Outstanding | |||||||||||||
| Common Shares Outstanding |
17
|
17
|
17
|
17
|
17
|
17
|
19
|
19
|
19
|
26
|
26
|
26
|
|