Linde India Ltd
NSE:LINDEINDIA

Watchlist Manager
Linde India Ltd Logo
Linde India Ltd
NSE:LINDEINDIA
Watchlist
Price: 6 137.5 INR 2.15% Market Closed
Market Cap: 523.4B INR

Intrinsic Value

The intrinsic value of one LINDEINDIA stock under the Base Case scenario is 1 667.71 INR. Compared to the current market price of 6 137.5 INR, Linde India Ltd is Overvalued by 73%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

LINDEINDIA Intrinsic Value
1 667.71 INR
Overvaluation 73%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Linde India Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about LINDEINDIA?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is LINDEINDIA valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Linde India Ltd.

Explain Valuation
Compare LINDEINDIA to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about LINDEINDIA?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Linde India Ltd

Current Assets 9.8B
Cash & Short-Term Investments 1.5B
Receivables 6.7B
Other Current Assets 1.6B
Non-Current Assets 41.7B
Long-Term Investments 575.9m
PP&E 28.8B
Intangibles 196.9m
Other Non-Current Assets 12.1B
Current Liabilities 10.3B
Accounts Payable 5.4B
Accrued Liabilities 253.5m
Other Current Liabilities 4.6B
Non-Current Liabilities 3B
Long-Term Debt 404.2m
Other Non-Current Liabilities 2.6B
Efficiency

Free Cash Flow Analysis
Linde India Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Linde India Ltd

Revenue
24.1B INR
Cost of Revenue
-9.4B INR
Gross Profit
14.7B INR
Operating Expenses
-8.1B INR
Operating Income
6.6B INR
Other Expenses
-1.5B INR
Net Income
5.1B INR
Fundamental Scores

LINDEINDIA Profitability Score
Profitability Due Diligence

Linde India Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Healthy Operating Margin
Exceptional Gross Margin
Sustainable 3Y Average Gross Margin
Positive 3Y Average ROE
57/100
Profitability
Score

Linde India Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

LINDEINDIA Solvency Score
Solvency Due Diligence

Linde India Ltd's solvency score is 91/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Long-Term Solvency
91/100
Solvency
Score

Linde India Ltd's solvency score is 91/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

LINDEINDIA Price Targets Summary
Linde India Ltd

Wall Street analysts forecast LINDEINDIA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for LINDEINDIA is 6 918.15 INR with a low forecast of 5 409.56 INR and a high forecast of 8 619.45 INR.

Lowest
Price Target
5 409.56 INR
12% Downside
Average
Price Target
6 918.15 INR
13% Upside
Highest
Price Target
8 619.45 INR
40% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for LINDEINDIA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one LINDEINDIA stock?

The intrinsic value of one LINDEINDIA stock under the Base Case scenario is 1 667.71 INR.

Is LINDEINDIA stock undervalued or overvalued?

Compared to the current market price of 6 137.5 INR, Linde India Ltd is Overvalued by 73%.

Back to Top