Watchlist Manager

Watchlist

Price: 279.03 INR 1.37% Market Closed

Market Cap: ₹5.6B

	Lokesh Machines Ltd NSE:LOKESHMACH	IN
	Estun Automation Co Ltd SZSE:002747	CN
	Aurobindo Pharma Ltd NSE:AUROPHARMA	IN
	Cenkos Securities PLC LSE:CNKS	UK
	Ryohin Keikaku Co Ltd TSE:7453	JP

Income Statement

Currency: INR

	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	55	0	0	0	81	0	0	0	84	0	0	0	114	0	0	0	142	0	0	0	198	0	0	0	180	0	0	0	173	0	0	0	145	0	0	0	159	0	0	0	131	0	0	0	122	0	0	0	110	0	0	0	115	0	0	0	113	0	0	0	95	0	0	0	100	0	0	0	0	0	0	0
Revenue	1 094 N/A	1 106 +1%	1 077 -3%	967 -10%	740 -23%	683 -8%	668 -2%	791 +18%	968 +22%	1 098 +13%	1 225 +12%	1 375 +12%	1 464 +6%	1 576 +8%	1 655 +5%	1 611 -3%	1 639 +2%	1 511 -8%	1 487 -2%	1 483 0%	1 403 -5%	1 418 +1%	1 219 -14%	1 215 0%	1 118 -8%	1 161 +4%	1 256 +8%	1 180 -6%	1 181 +0%	1 069 -10%	1 050 -2%	1 086 +3%	1 211 +12%	1 352 +12%	1 476 +9%	1 541 +4%	1 318 -14%	1 728 +31%	1 629 -6%	1 743 +7%	1 749 +0%	1 942 +11%	2 059 +6%	2 063 +0%	1 904 -8%	1 810 -5%	1 725 -5%	1 590 -8%	1 258 -21%	1 120 -11%	1 136 +1%	1 212 +7%	1 502 +24%	1 664 +11%	1 793 +8%	1 932 +8%	2 018 +4%	2 192 +9%	2 302 +5%	2 385 +4%	2 403 +1%	2 406 +0%	2 566 +7%	2 802 +9%	2 935 +5%	3 058 +4%	3 047 0%	2 700 -11%	2 283 -15%	2 138 -6%	1 890 -12%	1 879 -1%
Gross Profit
Cost of Revenue	(631)	(626)	(606)	(544)	(423)	(396)	(393)	(460)	(548)	(649)	(738)	(860)	(893)	(1 012)	(1 059)	(995)	(926)	(660)	(651)	(640)	(757)	(619)	(467)	(450)	(535)	(568)	(624)	(577)	(616)	(538)	(532)	(614)	(745)	(821)	(818)	(864)	(787)	(927)	(893)	(1 107)	(1 102)	(1 366)	(1 519)	(1 399)	(1 196)	(1 107)	(1 042)	(916)	(762)	(686)	(695)	(750)	(889)	(988)	(1 097)	(1 218)	(1 294)	(1 438)	(1 548)	(1 676)	(1 633)	(1 638)	(1 766)	(1 862)	(1 956)	(2 027)	(1 996)	(1 757)	(1 434)	(1 324)	(1 085)	(1 026)
Gross Profit	463 N/A	481 +4%	471 -2%	424 -10%	317 -25%	287 -10%	275 -4%	331 +21%	421 +27%	450 +7%	487 +8%	516 +6%	571 +11%	564 -1%	596 +6%	616 +3%	713 +16%	851 +19%	836 -2%	843 +1%	646 -23%	799 +24%	752 -6%	765 +2%	583 -24%	594 +2%	632 +6%	603 -5%	566 -6%	531 -6%	518 -3%	472 -9%	466 -1%	531 +14%	658 +24%	676 +3%	531 -21%	801 +51%	736 -8%	637 -14%	648 +2%	576 -11%	540 -6%	664 +23%	709 +7%	702 -1%	683 -3%	674 -1%	496 -26%	433 -13%	441 +2%	462 +5%	613 +33%	676 +10%	696 +3%	714 +3%	725 +2%	754 +4%	754 0%	709 -6%	770 +9%	767 0%	801 +4%	940 +17%	979 +4%	1 031 +5%	1 051 +2%	943 -10%	849 -10%	815 -4%	804 -1%	853 +6%
Operating Income
Operating Expenses	(225)	(237)	(247)	(245)	(231)	(232)	(226)	(243)	(277)	(294)	(316)	(328)	(378)	(359)	(389)	(412)	(446)	(595)	(586)	(580)	(423)	(574)	(560)	(558)	(391)	(396)	(402)	(401)	(371)	(366)	(347)	(314)	(286)	(333)	(463)	(478)	(335)	(608)	(545)	(436)	(444)	(377)	(331)	(453)	(487)	(489)	(490)	(498)	(464)	(422)	(416)	(421)	(448)	(487)	(508)	(523)	(517)	(541)	(529)	(510)	(575)	(560)	(582)	(663)	(674)	(713)	(720)	(740)	(703)	(668)	(688)	(655)
Selling, General & Administrative	(200)	(147)	(153)	(153)	(195)	(142)	(139)	(144)	(174)	(184)	(197)	(213)	(355)	(241)	(259)	(270)	(396)	(275)	(266)	(258)	(350)	(245)	(244)	(241)	(310)	(225)	(223)	(223)	(220)	(222)	(224)	(228)	(248)	(254)	(259)	(263)	(278)	(288)	(296)	(306)	(305)	(311)	(317)	(327)	(332)	(333)	(329)	(320)	(314)	(273)	(268)	(275)	(287)	(328)	(348)	(362)	(371)	(397)	(420)	(446)	(462)	(476)	(497)	(519)	(562)	(562)	(575)	(579)	(560)	(487)	(456)	(420)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	0	0	0	(0)	0	0	0
Depreciation & Amortization	(56)	(58)	(62)	(66)	(65)	(67)	(68)	(70)	(71)	(72)	(74)	(75)	(74)	(75)	(84)	(88)	(85)	(90)	(92)	(88)	(96)	(97)	(94)	(98)	(90)	(86)	(82)	(80)	(87)	(81)	(79)	(78)	(74)	(79)	(78)	(77)	(82)	(82)	(81)	(80)	(82)	(85)	(88)	(92)	(91)	(90)	(90)	(89)	(89)	(88)	(86)	(85)	(83)	(84)	(85)	(86)	(90)	(91)	(91)	(92)	(91)	(93)	(95)	(99)	(100)	(109)	(118)	(127)	(139)	(143)	(149)	(153)
Other Operating Expenses	31	(32)	(32)	(26)	29	(24)	(19)	(29)	(33)	(38)	(46)	(40)	51	(43)	(46)	(54)	34	(231)	(228)	(234)	23	(232)	(222)	(219)	9	(85)	(97)	(98)	(65)	(64)	(45)	(8)	36	(1)	(126)	(138)	25	(239)	(167)	(50)	(57)	18	74	(35)	(65)	(67)	(71)	(89)	(61)	(61)	(61)	(61)	(77)	(75)	(75)	(75)	(55)	(53)	(18)	29	(22)	9	10	(45)	(12)	(42)	(27)	(34)	(5)	(38)	(83)	(83)
Operating Income	238 N/A	244 +2%	224 -8%	179 -20%	87 -52%	55 -37%	48 -12%	88 +82%	143 +63%	156 +9%	172 +10%	188 +10%	193 +3%	205 +6%	207 +1%	204 -2%	267 +31%	256 -4%	251 -2%	263 +5%	223 -15%	225 +1%	192 -15%	207 +8%	193 -7%	198 +3%	230 +16%	202 -12%	194 -4%	166 -15%	171 +3%	158 -7%	180 +14%	198 +10%	194 -2%	199 +2%	196 -1%	193 -1%	192 -1%	200 +5%	204 +2%	198 -3%	209 +5%	211 +1%	221 +5%	213 -4%	194 -9%	176 -9%	32 -82%	11 -64%	25 +118%	41 +66%	166 +300%	189 +14%	188 -1%	191 +2%	208 +9%	213 +2%	225 +6%	200 -11%	195 -2%	207 +6%	219 +6%	277 +26%	305 +10%	317 +4%	331 +4%	203 -39%	146 -28%	147 +1%	116 -21%	198 +70%
Pre-Tax Income
Interest Income Expense	(47)	(70)	(82)	(95)	(73)	(89)	(85)	(83)	(77)	(99)	(109)	(112)	(104)	(127)	(134)	(146)	(135)	(164)	(171)	(174)	(199)	(209)	(210)	(219)	(176)	(191)	(190)	(187)	(173)	(176)	(170)	(154)	(145)	(157)	(160)	(169)	(159)	(162)	(155)	(147)	(132)	(134)	(131)	(130)	(122)	(126)	(122)	(121)	(110)	(116)	(120)	(120)	(115)	(128)	(125)	(124)	(113)	(120)	(120)	(115)	(95)	(105)	(106)	(110)	(90)	(125)	(133)	(143)	(127)	(159)	(171)	(180)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(28)	0	0	0	28	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	16	16	0	0	0	0	0	0	0	0	0	0	0
Gain/Loss on Disposition of Assets	4	0	0	0	4	0	0	0	6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	4	0	0	0	0	0	0	0	1	0	0	0	3	0	0	0	0	0	0	0	0	0	0	0	3	0	0	0	(0)	0	0	0	(1)	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	(9)	16	12	12	(7)	11	11	11	(8)	15	17	18	22	40	46	48	(7)	8	4	4	(9)	5	2	(3)	(6)	7	15	16	(0)	13	4	4	1	9	9	8	(5)	4	5	7	(4)	9	8	7	2	10	9	9	(3)	3	5	5	1	15	15	15	(1)	8	8	39	29	44	45	16	(10)	18	17	17	(10)	13	13	11
Pre-Tax Income	187 N/A	189 +1%	155 -18%	95 -38%	10 -89%	(24) N/A	(27) -11%	16 N/A	64 +300%	72 +13%	80 +10%	93 +17%	111 +19%	118 +7%	119 +1%	106 -11%	125 +18%	100 -20%	84 -16%	66 -21%	15 -77%	21 +41%	(16) N/A	13 N/A	11 -21%	14 +31%	55 +299%	32 -43%	25 -20%	3 -90%	5 +96%	8 +65%	35 +335%	50 +41%	43 -13%	38 -13%	33 -12%	35 +6%	42 +19%	60 +43%	72 +19%	74 +3%	85 +16%	88 +4%	102 +15%	97 -5%	81 -17%	63 -22%	(81) N/A	(102) -25%	(91) +11%	(74) +19%	54 N/A	76 +39%	77 +2%	82 +6%	94 +14%	102 +9%	114 +12%	139 +22%	145 +4%	146 +1%	158 +9%	184 +16%	206 +12%	210 +2%	215 +2%	77 -64%	9 -88%	1 -92%	(42) N/A	29 N/A
Net Income
Tax Provision	(67)	(67)	(54)	(39)	(7)	3	3	(8)	(24)	(26)	(28)	(33)	(40)	(42)	(41)	(37)	(49)	(41)	(37)	(30)	(4)	(7)	5	(5)	(6)	(7)	(20)	(13)	(18)	(14)	(15)	(16)	(14)	(18)	(17)	(15)	(12)	(13)	(15)	(21)	(25)	(25)	(26)	(26)	(34)	(33)	(29)	(25)	34	35	37	32	(15)	(15)	(21)	(22)	(30)	(32)	(37)	(45)	(48)	(49)	(52)	(63)	(67)	(69)	(72)	(26)	(4)	(1)	13	(10)
Income from Continuing Operations	120	122	101	56	4	(21)	(23)	8	41	46	52	61	71	76	78	69	76	59	47	36	11	15	(11)	9	5	7	35	19	8	(12)	(10)	(8)	21	31	27	23	21	23	27	40	47	49	59	62	68	64	52	38	(47)	(67)	(54)	(41)	40	60	56	59	64	69	77	94	97	97	106	121	138	141	143	51	5	(0)	(29)	18
Net Income (Common)	120 N/A	122 +2%	101 -18%	56 -44%	4 -93%	(21) N/A	(23) -12%	8 N/A	41 +394%	46 +15%	52 +11%	61 +18%	71 +17%	76 +8%	78 +2%	69 -11%	76 +10%	59 -22%	47 -21%	36 -24%	11 -70%	15 +39%	(11) N/A	9 N/A	5 -47%	7 +43%	35 +435%	19 -47%	8 -60%	(12) N/A	(10) +17%	(8) +21%	21 N/A	31 +46%	27 -15%	23 -15%	21 -7%	23 +7%	27 +19%	40 +46%	47 +19%	49 +4%	59 +20%	62 +6%	68 +9%	64 -6%	52 -19%	38 -26%	(47) N/A	(67) -43%	(54) +19%	(41) +24%	40 N/A	60 +53%	56 -7%	59 +6%	64 +7%	69 +9%	77 +11%	94 +22%	97 +3%	97 +0%	106 +9%	121 +14%	138 +14%	141 +2%	143 +1%	51 -64%	5 -89%	(0) N/A	(29) -7 522%	18 N/A
EPS (Diluted)	10.16 N/A	10.36 +2%	8.56 -17%	4.77 -44%	0.32 -93%	-1.77 N/A	-1.95 -10%	0.68 N/A	3.44 +406%	3.93 +14%	4.37 +11%	5.14 +18%	6.02 +17%	6.48 +8%	6.6 +2%	5.9 -11%	6.45 +9%	5.2 -19%	3.98 -23%	3.02 -24%	0.9 -70%	1.23 +37%	-0.91 N/A	0.72 N/A	0.39 -46%	0.57 +46%	3 +426%	1.61 -46%	0.63 -61%	-0.92 N/A	-0.77 +16%	-0.55 +29%	1.45 N/A	1.81 +25%	1.62 -10%	1.07 -34%	1.28 +20%	1.24 -3%	1.51 +22%	2.19 +45%	2.73 +25%	2.73 N/A	3.27 +20%	3.48 +6%	3.78 +9%	3.55 -6%	2.88 -19%	2.13 -26%	-2.62 N/A	-3.74 -43%	-3.01 +20%	-2.3 +24%	2.21 N/A	3.38 +53%	3.14 -7%	3.33 +6%	3.55 +7%	3.81 +7%	4.27 +12%	5.26 +23%	5.41 +3%	5.48 +1%	5.94 +8%	6.78 +14%	7.68 +13%	7.67 0%	7.72 +1%	2.66 -66%	0.29 -89%	-0.01 N/A	-1.43 -14 200%	0.93 N/A

Income Statement Balance Sheet Cash Flow Statement

Lokesh Machines Ltd
NSE:LOKESHMACH

Income Statement

Earnings Waterfall
Lokesh Machines Ltd

Income Statement
Lokesh Machines Ltd

See Also

Company

Help

Tools

Stocks

Lokesh Machines Ltd NSE:LOKESHMACH

Income Statement

Earnings Waterfall Lokesh Machines Ltd

Income Statement Lokesh Machines Ltd

See Also

Company

Help

Tools

Stocks

Lokesh Machines Ltd
NSE:LOKESHMACH

Earnings Waterfall
Lokesh Machines Ltd

Income Statement
Lokesh Machines Ltd