
Lovable Lingerie Ltd
NSE:LOVABLE

Intrinsic Value
The intrinsic value of one
LOVABLE
stock under the Base Case scenario is
47.2
INR.
Compared to the current market price of 90.94 INR,
Lovable Lingerie Ltd
is
Overvalued by 48%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Lovable Lingerie Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Lovable Lingerie Ltd
Balance Sheet Decomposition
Lovable Lingerie Ltd
Current Assets | 821.6m |
Cash & Short-Term Investments | 7.2m |
Receivables | 228.3m |
Other Current Assets | 586.1m |
Non-Current Assets | 1.3B |
Long-Term Investments | 924.2m |
PP&E | 214.5m |
Intangibles | 16.3m |
Other Non-Current Assets | 104.7m |
Free Cash Flow Analysis
Lovable Lingerie Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Lovable Lingerie Ltd
Revenue
|
396.6m
INR
|
Cost of Revenue
|
-215.6m
INR
|
Gross Profit
|
180.9m
INR
|
Operating Expenses
|
-282.3m
INR
|
Operating Income
|
-101.4m
INR
|
Other Expenses
|
63.2m
INR
|
Net Income
|
-38.1m
INR
|
LOVABLE Profitability Score
Profitability Due Diligence
Lovable Lingerie Ltd's profitability score is 34/100. The higher the profitability score, the more profitable the company is.

Score
Lovable Lingerie Ltd's profitability score is 34/100. The higher the profitability score, the more profitable the company is.
LOVABLE Solvency Score
Solvency Due Diligence
Lovable Lingerie Ltd's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Score
Lovable Lingerie Ltd's solvency score is 63/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
LOVABLE Price Targets Summary
Lovable Lingerie Ltd
Dividends
Current shareholder yield for LOVABLE is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
LOVABLE
stock under the Base Case scenario is
47.2
INR.
Compared to the current market price of 90.94 INR,
Lovable Lingerie Ltd
is
Overvalued by 48%.