M

Madras Fertilizers Ltd
NSE:MADRASFERT

Watchlist Manager
Madras Fertilizers Ltd
NSE:MADRASFERT
Watchlist
Price: 79.38 INR -1.06%
Market Cap: 12.8B INR

Intrinsic Value

The intrinsic value of one MADRASFERT stock under the Base Case scenario is 87.76 INR. Compared to the current market price of 79.38 INR, Madras Fertilizers Ltd is Undervalued by 10%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MADRASFERT Intrinsic Value
87.76 INR
Undervaluation 10%
Intrinsic Value
Price
M
Worst Case
Base Case
Best Case

Valuation History
Madras Fertilizers Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about MADRASFERT?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is MADRASFERT valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Madras Fertilizers Ltd.

Explain Valuation
Compare MADRASFERT to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about MADRASFERT?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Madras Fertilizers Ltd

Current Assets 10B
Cash & Short-Term Investments 6.4B
Receivables 285.4m
Other Current Assets 3.3B
Non-Current Assets 10.7B
Long-Term Investments 8.5B
PP&E 2.2B
Intangibles 60.3m
Other Non-Current Assets 39.4m
Current Liabilities 19.3B
Accounts Payable 2.1B
Accrued Liabilities 79.2m
Other Current Liabilities 17.1B
Non-Current Liabilities 1.3B
Other Non-Current Liabilities 1.3B
Efficiency

Free Cash Flow Analysis
Madras Fertilizers Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Madras Fertilizers Ltd

Revenue
25.4B INR
Cost of Revenue
-14.2B INR
Gross Profit
11.1B INR
Operating Expenses
-10B INR
Operating Income
1.1B INR
Other Expenses
-311.9m INR
Net Income
792m INR
Fundamental Scores

MADRASFERT Profitability Score
Profitability Due Diligence

Madras Fertilizers Ltd's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Positive 3Y Average ROIC
Sustainable 3Y Average Gross Margin
Gross Margin is Increasing
36/100
Profitability
Score

Madras Fertilizers Ltd's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

MADRASFERT Solvency Score
Solvency Due Diligence

Madras Fertilizers Ltd's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Short-Term Solvency
54/100
Solvency
Score

Madras Fertilizers Ltd's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MADRASFERT Price Targets Summary
Madras Fertilizers Ltd

There are no price targets for MADRASFERT.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Madras Fertilizers Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for MADRASFERT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one MADRASFERT stock?

The intrinsic value of one MADRASFERT stock under the Base Case scenario is 87.76 INR.

Is MADRASFERT stock undervalued or overvalued?

Compared to the current market price of 79.38 INR, Madras Fertilizers Ltd is Undervalued by 10%.

Back to Top