M

Maithan Alloys Ltd
NSE:MAITHANALL

Watchlist Manager
Maithan Alloys Ltd
NSE:MAITHANALL
Watchlist
Price: 967.2 INR -2.74% Market Closed
Market Cap: 28.2B INR

Intrinsic Value

The intrinsic value of one MAITHANALL stock under the Base Case scenario is 708.54 INR. Compared to the current market price of 967.2 INR, Maithan Alloys Ltd is Overvalued by 27%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MAITHANALL Intrinsic Value
708.54 INR
Overvaluation 27%
Intrinsic Value
Price
M
Worst Case
Base Case
Best Case

Valuation History
Maithan Alloys Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about MAITHANALL?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is MAITHANALL valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Maithan Alloys Ltd.

Explain Valuation
Compare MAITHANALL to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about MAITHANALL?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Maithan Alloys Ltd

Current Assets 33.7B
Cash & Short-Term Investments 20.7B
Receivables 1.5B
Other Current Assets 11.5B
Non-Current Assets 14.8B
Long-Term Investments 10.8B
PP&E 3B
Intangibles 166.3m
Other Non-Current Assets 926.9m
Current Liabilities 8.5B
Accounts Payable 1.3B
Short-Term Debt 5.8B
Other Current Liabilities 1.4B
Non-Current Liabilities 2.6B
Long-Term Debt 116.2m
Other Non-Current Liabilities 2.4B
Efficiency

Free Cash Flow Analysis
Maithan Alloys Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Maithan Alloys Ltd

Revenue
20.6B INR
Cost of Revenue
-16.2B INR
Gross Profit
4.5B INR
Operating Expenses
-2.5B INR
Operating Income
2B INR
Other Expenses
5.1B INR
Net Income
7.1B INR
Fundamental Scores

MAITHANALL Profitability Score
Profitability Due Diligence

Maithan Alloys Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROIC
Positive 3Y Average ROE
Exceptional Net Margin
Positive ROE
52/100
Profitability
Score

Maithan Alloys Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

MAITHANALL Solvency Score
Solvency Due Diligence

Maithan Alloys Ltd's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Negative Net Debt
Low D/E
80/100
Solvency
Score

Maithan Alloys Ltd's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MAITHANALL Price Targets Summary
Maithan Alloys Ltd

There are no price targets for MAITHANALL.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MAITHANALL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one MAITHANALL stock?

The intrinsic value of one MAITHANALL stock under the Base Case scenario is 708.54 INR.

Is MAITHANALL stock undervalued or overvalued?

Compared to the current market price of 967.2 INR, Maithan Alloys Ltd is Overvalued by 27%.

Back to Top